|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2002-03
|
|
|
2003-04
|
|
|
2003-04
|
|
|
2004-05
|
|
| |
|
|
(Accounts)
|
|
(Budget Estimates)
|
(Revised Estimates)
|
(Budget Estimates)
|
| |
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DISBURSEMENTS (I+II+III+IV)
|
387,634
|
527,130
|
914,764
|
649,021
|
1,247,420
|
1,896,441
|
670,822
|
1,399,679
|
2,070,501
|
528,676
|
501,116
|
1,029,792
|
|
I Total Capital Outlay (1 + 2)
|
336,138
|
43,300
|
379,438
|
589,358
|
584,477
|
1,173,835
|
604,125
|
585,080
|
1,189,205
|
472,552
|
16,581
|
489,133
|
|
1 Developmental (a + b)
|
311,123
|
35,330
|
346,453
|
560,682
|
578,659
|
1,139,341
|
574,100
|
578,945
|
1,153,045
|
449,657
|
13,287
|
462,944
|
|
(a) Social Services (1 to 9)
|
26,195
|
2,623
|
28,818
|
35,209
|
1,207
|
36,416
|
39,825
|
1,493
|
41,318
|
45,197
|
205
|
45,402
|
|
1
|
Education, Sports, Art and Culture
|
7,023
|
—
|
7,023
|
8,048
|
—
|
8,048
|
11,234
|
—
|
11,234
|
7,797
|
—
|
7,797
|
|
2
|
Medical and public health
|
1,426
|
—
|
1,426
|
10,770
|
—
|
10,770
|
11,964
|
24
|
11,988
|
17,764
|
—
|
17,764
|
|
3
|
Family Welfare
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
4
|
Water supply and sanitation
|
—
|
2,599
|
2,599
|
7,124
|
—
|
7,124
|
7,124
|
—
|
7,124
|
13,110
|
—
|
13,110
|
|
5
|
Housing
|
443
|
24
|
467
|
850
|
1,207
|
2,057
|
895
|
1,469
|
2,364
|
1,670
|
185
|
1,855
|
|
6
|
Urban development
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
7
|
Welfare of Scheduled Caste ,Scheduled
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Tribes and other backward Classes
|
16,805
|
—
|
16,805
|
7,056
|
—
|
7,056
|
7,247
|
—
|
7,247
|
4,430
|
—
|
4,430
|
|
8
|
Social Security and Welfare
|
93
|
—
|
93
|
571
|
—
|
571
|
571
|
—
|
571
|
105
|
—
|
105
|
|
9
|
Others *
|
405
|
—
|
405
|
790
|
—
|
790
|
790
|
—
|
790
|
321
|
20
|
341
|
|
(b) Economic Services (1 to 10)
|
284,928
|
32,707
|
317,635
|
525,473
|
577,452
|
1,102,925
|
534,275
|
577,452
|
1,111,727
|
404,460
|
13,082
|
417,542
|
|
1
|
Agriculture and Allied Activities (i to xi)
|
29,733
|
29,839
|
59,572
|
25,765
|
-26,848
|
-1,083
|
27,501
|
-26,848
|
653
|
4,741
|
52
|
4,793
|
| |
i) Crop Husbandry
|
24,033
|
1,633
|
25,666
|
17,350
|
14
|
17,364
|
17,350
|
14
|
17,364
|
101
|
51
|
152
|
| |
ii) Soil and Water Conservation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
iii) Animal Husbandry
|
507
|
53
|
560
|
609
|
—
|
609
|
609
|
—
|
609
|
715
|
—
|
715
|
| |
iv) Dairy Development
|
234
|
—
|
234
|
200
|
—
|
200
|
200
|
—
|
200
|
160
|
—
|
160
|
| |
v) Fisheries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
vi) Forestry and Wild Life
|
4,076
|
—
|
4,076
|
4,786
|
—
|
4,786
|
4,900
|
—
|
4,900
|
3,375
|
—
|
3,375
|
| |
vii) Plantations
|
507
|
—
|
507
|
466
|
—
|
466
|
466
|
—
|
466
|
386
|
—
|
386
|
| |
viii) Food Storage and Warehousing
|
—
|
28,153
|
28,153
|
—
|
-26,862
|
-26,862
|
—
|
-26,862
|
-26,862
|
—
|
1
|
1
|
| |
ix) Agricultural Research and Education
|
—
|
—
|
—
|
480
|
—
|
480
|
2,102
|
—
|
2,102
|
4
|
—
|
4
|
| |
x) Co-operation
|
376
|
—
|
376
|
1,874
|
—
|
1,874
|
1,874
|
—
|
1,874
|
—
|
—
|
—
|
| |
xi) Others @
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
2
|
Rural Development
|
36,642
|
—
|
36,642
|
140,389
|
—
|
140,389
|
140,489
|
—
|
140,489
|
52,200
|
—
|
52,200
|
|
3
|
Special Area Programmes
|
26,350
|
—
|
26,350
|
26,150
|
—
|
26,150
|
32,300
|
—
|
32,300
|
38,450
|
—
|
38,450
|
| |
of which
: Hill Areas
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
4
|
Major and Medium Irrigation and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Flood Control
|
72,819
|
—
|
72,819
|
110,327
|
—
|
110,327
|
110,920
|
—
|
110,920
|
121,185
|
—
|
121,185
|
|
5
|
Energy
|
33,202
|
—
|
33,202
|
48,597
|
590,683
|
639,280
|
48,597
|
590,683
|
639,280
|
39,307
|
—
|
39,307
|
|
6
|
Industry and Minerals (i to iv)
|
806
|
5
|
811
|
300
|
2,567
|
2,867
|
498
|
2,567
|
3,065
|
—
|
—
|
—
|
| |
i) Village and Small Industries
|
106
|
5
|
111
|
—
|
2,567
|
2,567
|
131
|
2,567
|
2,698
|
—
|
—
|
—
|
| |
ii) Iron and Steel Industries
|
—
|
—
|
—
|
—
|
—
|
—
|
67
|
—
|
67
|
—
|
—
|
—
|
| |
iii) Non-Ferrous Mining and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metallurgical Industries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
iv) Others #
|
700
|
—
|
700
|
300
|
—
|
300
|
300
|
—
|
300
|
—
|
—
|
—
|
|
7
|
Transport (i + ii)
|
82,094
|
2,863
|
84,957
|
171,939
|
11,060
|
182,999
|
171,964
|
11,060
|
183,024
|
148,178
|
13,041
|
161,219
|
| |
i) Roads and Bridges
|
81,771
|
2,863
|
84,634
|
171,686
|
11,047
|
182,733
|
171,711
|
11,047
|
182,758
|
147,928
|
13,041
|
160,969
|
| |
ii) Others **
|
323
|
—
|
323
|
253
|
13
|
266
|
253
|
13
|
266
|
250
|
—
|
250
|
|
8
|
Communications
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
9
|
Science, Technology and Environment
|
—
|
—
|
—
|
25
|
—
|
25
|
25
|
—
|
25
|
—
|
—
|
—
|
|
UTTAR PRADESH |
| |
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2002-03 |
|
|
2003-04 |
|
|
2003-04 |
|
|
2004-05 |
|
| |
|
|
(Accounts) |
|
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
General Economic Services (i to ii) |
3,282 |
— |
3,282 |
1,981 |
-10 |
1,971 |
1,981 |
-10 |
1,971 |
399 |
-11 |
388 |
| |
i) Tourism |
1,771 |
— |
1,771 |
1,981 |
— |
1,981 |
1,981 |
— |
1,981 |
399 |
— |
399 |
| |
ii) Others @@ |
1,511 |
— |
1,511 |
— |
-10 |
-10 |
— |
-11 |
-11 |
— |
-11 |
-11 |
|
2 Non-Developmental (General Services) |
25,015 |
7,970 |
32,985 |
28,676 |
5,818 |
34,494 |
30,025 |
6,135 |
36,160 |
22,895 |
3,294 |
26,189 |
|
II Discharge of Internal Debt (1 to 5) + |
— |
91,143 |
91,143 |
— |
34,960 |
34,960 |
— |
39,330 |
39,330 |
— |
52,734 |
52,734 |
|
1 |
Market Loans |
— |
63,055 |
63,055 |
— |
— |
— |
— |
— |
— |
— |
47 |
47 |
|
2 |
Loans from L.I.C. |
— |
737 |
737 |
— |
800 |
800 |
— |
800 |
800 |
— |
723 |
723 |
|
3 |
Loans from NABARD |
— |
22,433 |
22,433 |
— |
29,411 |
29,411 |
— |
29,411 |
29,411 |
— |
31,253 |
31,253 |
|
4 |
Loans from National Co-operative |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Development Corporation |
— |
936 |
936 |
— |
1,010 |
1,010 |
— |
1,010 |
1,010 |
— |
983 |
983 |
|
5 |
Others |
— |
3,982 |
3,982 |
— |
3,739 |
3,739 |
— |
8,109 |
8,109 |
— |
19,728 |
19,728 |
| |
of which : Land Compensation Bonds |
— |
47 |
47 |
— |
11 |
11 |
— |
11 |
11 |
— |
11 |
11 |
|
III Repayment of Loans to the Centre |
— |
363,753 |
363,753 |
— |
549,376 |
549,376 |
— |
689,835 |
689,835 |
— |
423,872 |
423,872 |
|
IV Loans and Advances by State Governments (1+2) |
51,496 |
28,934 |
80,430 |
59,663 |
78,607 |
138,270 |
66,697 |
85,434 |
152,131 |
56,124 |
7,929 |
64,053 |
|
1 Developmental Purposes (a + b) |
51,496 |
28,732 |
80,228 |
59,663 |
76,907 |
136,570 |
66,697 |
83,734 |
150,431 |
56,124 |
6,201 |
62,325 |
|
(a) |
Social Services ( 1 to 4) |
10,527 |
863 |
11,390 |
9,466 |
14,200 |
23,666 |
16,500 |
14,200 |
30,700 |
7,769 |
4,200 |
11,969 |
| |
1 Education, Sports, Art and Culture |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
2 Housing |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
3 Government Servants(Housing) |
2 |
863 |
865 |
— |
4,200 |
4,200 |
— |
4,200 |
4,200 |
— |
4,200 |
4,200 |
| |
4 Others |
10,525 |
— |
10,525 |
9,466 |
10,000 |
19,466 |
16,500 |
10,000 |
26,500 |
7,769 |
— |
7,769 |
|
(b) |
Economic Services (1 to 9) |
40,969 |
27,869 |
68,838 |
50,197 |
62,707 |
112,904 |
50,197 |
69,534 |
119,731 |
48,355 |
2,001 |
50,356 |
| |
1 Crop Husbandry |
— |
669 |
669 |
— |
2,655 |
2,655 |
— |
2,655 |
2,655 |
— |
2,000 |
2,000 |
| |
2 Soil and Water Conservation |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
3 Food Storage and Warehousing |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
4 Co-operation |
1,730 |
— |
1,730 |
2,450 |
— |
2,450 |
2,450 |
— |
2,450 |
205 |
— |
205 |
| |
5 Major and Medium Irrigation, etc. |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
6 Power Projects |
38,930 |
— |
38,930 |
47,097 |
— |
47,097 |
47,097 |
— |
47,097 |
48,150 |
— |
48,150 |
| |
7 Village and Small Industries |
309 |
— |
309 |
650 |
1,452 |
2,102 |
650 |
1,952 |
2,602 |
— |
1 |
1 |
| |
8 Other Industries and Minerals |
— |
27,200 |
27,200 |
— |
58,600 |
58,600 |
— |
64,927 |
64,927 |
— |
— |
— |
| |
9 Others |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
2 Non-Developmental Purposes (a + b) |
— |
202 |
202 |
— |
1,700 |
1,700 |
— |
1,700 |
1,700 |
— |
1,728 |
1,728 |
|
(a) |
Government Servants (other than Housing) |
— |
202 |
202 |
— |
1,700 |
1,700 |
— |
1,700 |
1,700 |
— |
1,728 |
1,728 |
|
(b) |
Miscellaneous |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
A Surplus (+)/Deficit(-) on Capital Account |
|
|
546,254 |
|
|
595,760 |
|
|
1,845,588 |
|
|
598,369 |
|
B Surplus (+)/Deficit (-) on Revenue Account |
|
|
-511,732 |
|
|
-738,578 |
|
|
-1,993,799 |
|
|
-552,710 |
|
C Overall Surplus (+)/Deficit (-) (A+B) |
|
|
34,522 |
|
|
-142,818 |
|
|
-148,211 |
|
|
45,659 |
|
Financing of Surplus(+)/Deficit(-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D Increase(+)/Decrease(-) in Cash Balances |
|
|
-83,809 |
|
|
-142,818 |
|
|
-148,211 |
|
|
45,659 |
|
(a) |
Opening Balance |
|
|
20,573 |
|
|
40,731 |
|
|
40,731 |
|
|
-107,479 |
|
(b) |
Closing Balance |
|
|
-63,236 |
|
|
-102,087 |
|
|
-107,480 |
|
|
-61,820 |
|
E Withdrawals from(-)/Additions to(+) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash balance Investment Account (net) |
|
|
40,650 |
|
|
— |
|
|
— |
|
|
— |
|
F Increase(-)/Decrease(+) in Ways and Means |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and Overdrafts from RBI(net) |
|
|
77,681 |
|
|
— |
|
|
— |
|
|
— |
|