| |
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2002-03
|
|
|
2003-04
|
|
|
2003-04
|
|
|
2004-05
|
|
| |
|
|
(Accounts)
|
|
(Budget Estimates)
|
(Revised Estimates)
|
(Budget Estimates)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DISBURSEMENTS (I+II+III+IV)
|
23,650
|
14,755
|
38,405
|
38,989
|
9,172
|
48,161
|
38,989
|
17,039
|
56,028
|
31,123
|
9,386
|
40,509
|
|
I Total Capital Outlay (1 + 2)
|
17,935
|
670
|
18,605
|
28,945
|
—
|
28,945
|
28,945
|
—
|
28,945
|
28,229
|
—
|
28,229
|
|
1 Developmental (a + b)
|
17,905
|
—
|
17,905
|
27,547
|
—
|
27,547
|
27,547
|
—
|
27,547
|
27,747
|
—
|
27,747
|
|
(a) Social Services (1 to 9)
|
6,803
|
—
|
6,803
|
13,308
|
—
|
13,308
|
13,308
|
—
|
13,308
|
13,397
|
—
|
13,397
|
|
1
|
Education, Sports, Art and Culture
|
155
|
—
|
155
|
92
|
—
|
92
|
92
|
—
|
92
|
222
|
—
|
222
|
|
2
|
Medical and public health
|
1,189
|
—
|
1,189
|
1,296
|
—
|
1,296
|
1,296
|
—
|
1,296
|
1,259
|
—
|
1,259
|
|
3
|
Family Welfare
|
—
|
—
|
—
|
80
|
—
|
80
|
80
|
—
|
80
|
120
|
—
|
120
|
|
4
|
Water supply and sanitation
|
5,003
|
—
|
5,003
|
8,877
|
—
|
8,877
|
8,877
|
—
|
8,877
|
8,493
|
—
|
8,493
|
|
5
|
Housing
|
94
|
|
94
|
496
|
—
|
496
|
496
|
—
|
496
|
685
|
—
|
685
|
|
6
|
Urban development
|
168
|
—
|
168
|
1,705
|
—
|
1,705
|
1,705
|
—
|
1,705
|
1,758
|
—
|
1,758
|
|
7
|
Welfare of Scheduled Caste ,Scheduled
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Tribes and other backward Classes
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
8
|
Social Security and Welfare
|
194
|
—
|
194
|
762
|
—
|
762
|
762
|
—
|
762
|
851
|
—
|
851
|
|
9
|
Others *
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
9
|
—
|
9
|
|
(b) Economic Services (1 to 10)
|
11,102
|
—
|
11,102
|
14,239
|
—
|
14,239
|
14,239
|
—
|
14,239
|
14,350
|
—
|
14,350
|
|
1
|
Agriculture and Allied Activities (i to xi)
|
499
|
—
|
499
|
1,140
|
—
|
1,140
|
1,140
|
—
|
1,140
|
794
|
—
|
794
|
| |
i) Crop Husbandry
|
14
|
—
|
14
|
24
|
—
|
24
|
24
|
—
|
24
|
28
|
—
|
28
|
| |
ii) Soil and Water Conservation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
iii) Animal Husbandry
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
iv) Dairy Development
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
v) Fisheries
|
3
|
—
|
3
|
6
|
—
|
6
|
6
|
—
|
6
|
6
|
—
|
6
|
| |
vi) Forestry and Wild Life
|
—
|
—
|
—
|
353
|
—
|
353
|
353
|
—
|
353
|
85
|
—
|
85
|
| |
vii) Plantations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
viii) Food Storage and Warehousing
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
ix) Agricultural Research and Education
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
x) Co-operation
|
477
|
—
|
477
|
744
|
—
|
744
|
744
|
—
|
744
|
661
|
—
|
661
|
| |
xi) Others @
|
5
|
—
|
5
|
13
|
—
|
13
|
13
|
—
|
13
|
14
|
—
|
14
|
|
2
|
Rural Development
|
14
|
—
|
14
|
313
|
—
|
313
|
313
|
—
|
313
|
350
|
—
|
350
|
|
3
|
Special Area Programmes
|
668
|
—
|
668
|
4,210
|
—
|
4,210
|
4,210
|
—
|
4,210
|
3,180
|
—
|
3,180
|
| |
of which
: Hill Areas
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
4
|
Major and Medium Irrigation and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Flood Control
|
661
|
—
|
661
|
841
|
—
|
841
|
841
|
—
|
841
|
922
|
—
|
922
|
|
5
|
Energy
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
6
|
Industry and Minerals (i to iv)
|
520
|
—
|
520
|
720
|
—
|
720
|
720
|
—
|
720
|
533
|
—
|
533
|
| |
i) Village and Small Industries
|
20
|
—
|
20
|
210
|
—
|
210
|
210
|
—
|
210
|
223
|
—
|
223
|
| |
ii) Iron and Steel Industries
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
iii) Non-Ferrous Mining and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metallurgical Industries
|
—
|
—
|
—
|
10
|
—
|
10
|
10
|
—
|
10
|
10
|
—
|
10
|
| |
iv) Others #
|
500
|
—
|
500
|
500
|
—
|
500
|
500
|
—
|
500
|
300
|
—
|
300
|
|
7
|
Transport (i + ii)
|
8,740
|
—
|
8,740
|
6,969
|
—
|
6,969
|
6,969
|
—
|
6,969
|
8,523
|
—
|
8,523
|
| |
i) Roads and Bridges
|
8,540
|
—
|
8,540
|
6,594
|
—
|
6,594
|
6,594
|
—
|
6,594
|
8,209
|
—
|
8,209
|
| |
ii) Others **
|
200
|
—
|
200
|
375
|
—
|
375
|
375
|
—
|
375
|
314
|
—
|
314
|
|
8
|
Communications
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
9
|
Science, Technology and Environment
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
|
|
|
|
|
MEGHALAYA |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
2002-03 |
|
|
2003-04 |
|
|
2003-04 |
|
|
2004-05 |
|
| |
|
|
|
(Accounts) |
|
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
10 |
General Economic Services (i to ii) |
— |
— |
— |
46 |
— |
46 |
46 |
— |
46 |
48 |
— |
48 |
| |
|
i) Tourism |
— |
— |
— |
46 |
— |
46 |
46 |
— |
46 |
48 |
— |
48 |
| |
|
ii) Others @@ |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
2 Non-Developmental (General Services) |
30 |
670 |
700 |
1,398 |
— |
1,398 |
1,398 |
— |
1,398 |
482 |
— |
482 |
|
II |
Discharge of Internal Debt (1 to 5) + |
— |
1,563 |
1,563 |
— |
4,076 |
4,076 |
— |
4,090 |
4,090 |
— |
4,666 |
4,666 |
| |
1 |
Market Loans |
— |
8 |
8 |
— |
1,676 |
1,676 |
— |
1,676 |
1,676 |
— |
1,776 |
1,776 |
| |
2 |
Loans from L.I.C. |
— |
29 |
29 |
— |
29 |
29 |
— |
29 |
29 |
— |
60 |
60 |
| |
3 |
Loans from NABARD |
— |
415 |
415 |
— |
667 |
667 |
— |
667 |
667 |
— |
1,041 |
1,041 |
| |
4 |
Loans from National Co-operative |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Development Corporation |
— |
56 |
56 |
— |
141 |
141 |
— |
155 |
155 |
— |
154 |
154 |
| |
5 |
Others |
— |
1,055 |
1,055 |
— |
1,563 |
1,563 |
— |
1,563 |
1,563 |
— |
1,635 |
1,635 |
| |
|
of which : Land Compensation Bonds |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
III |
Repayment of Loans to the Centre |
— |
10,748 |
10,748 |
— |
2,613 |
2,613 |
— |
10,466 |
10,466 |
— |
2,559 |
2,559 |
|
IV |
Loans and Advances by State Governments (1+2) |
5,715 |
1,774 |
7,489 |
10,044 |
2,483 |
12,527 |
10,044 |
2,483 |
12,527 |
2,894 |
2,161 |
5,055 |
| |
1 Developmental Purposes (a + b) |
5,715 |
1,531 |
7,246 |
10,044 |
2,053 |
12,097 |
10,044 |
2,053 |
12,097 |
2,894 |
1,731 |
4,625 |
| |
(a) |
Social Services ( 1 to 4) |
— |
1,511 |
1,511 |
— |
2,053 |
2,053 |
— |
2,053 |
2,053 |
— |
1,730 |
1,730 |
| |
|
1 Education, Sports, Art and Culture |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
2 Housing |
— |
— |
— |
— |
473 |
473 |
— |
473 |
473 |
— |
150 |
150 |
| |
|
3 Government Servants(Housing) |
— |
1,511 |
1,511 |
— |
1,570 |
1,570 |
— |
1,570 |
1,570 |
— |
1,570 |
1,570 |
| |
|
4 Others |
— |
— |
— |
— |
10 |
10 |
— |
10 |
10 |
— |
10 |
10 |
| |
(b) |
Economic Services (1 to 9) |
5,715 |
20 |
5,735 |
10,044 |
— |
10,044 |
10,044 |
— |
10,044 |
2,894 |
1 |
2,895 |
| |
|
1 Crop Husbandry |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
2 Soil and Water Conservation |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
3 Food Storage and Warehousing |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
4 Co-operation |
96 |
— |
96 |
244 |
— |
244 |
244 |
— |
244 |
234 |
— |
234 |
| |
|
5 Major and Medium Irrigation, etc. |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
6 Power Projects |
5,619 |
— |
5,619 |
9,750 |
— |
9,750 |
9,750 |
— |
9,750 |
2,610 |
— |
2,610 |
| |
|
7 Village and Small Industries |
— |
— |
— |
50 |
— |
50 |
50 |
— |
50 |
50 |
— |
50 |
| |
|
8 Other Industries and Minerals |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
|
9 Others |
— |
20 |
20 |
— |
— |
— |
— |
— |
— |
— |
1 |
1 |
| |
2 Non-Developmental Purposes (a + b) |
— |
243 |
243 |
— |
430 |
430 |
— |
430 |
430 |
— |
430 |
430 |
| |
(a) |
Government Servants (other than Housing) |
— |
243 |
243 |
— |
430 |
430 |
— |
430 |
430 |
— |
430 |
430 |
| |
(b) |
Miscellaneous |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
A |
Surplus (+)/Deficit(-) on Capital Account |
|
|
-19 |
|
|
-11,973 |
|
|
-11,315 |
|
|
1,017 |
|
B |
Surplus (+)/Deficit (-) on Revenue Account |
|
|
8,438 |
|
|
10,829 |
|
|
11,012 |
|
|
7,556 |
|
C |
Overall Surplus (+)/Deficit (-) (A+B) |
|
|
8,419 |
|
|
-1,144 |
|
|
-303 |
|
|
8,573 |
| |
Financing of Surplus(+)/Deficit(-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D |
Increase(+)/Decrease(-) in Cash Balances |
|
|
536 |
|
|
-628 |
|
|
213 |
|
|
73 |
| |
(a) |
Opening Balance |
|
|
-1,022 |
|
|
-1,895 |
|
|
-486 |
|
|
-273 |
| |
(b) |
Closing Balance |
|
|
-486 |
|
|
-2,523 |
|
|
-273 |
|
|
-200 |
|
E |
Withdrawals from(-)/Additions to(+) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash balance Investment Account (net) |
|
|
7,883 |
|
|
-516 |
|
|
-516 |
|
|
8,500 |
|
F |
Increase(-)/Decrease(+) in Ways and Means |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Advances and Overdrafts from RBI(net) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|