| |
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2002-03
|
|
|
2003-04
|
|
|
2003-04
|
|
|
2004-05
|
|
| |
|
|
(Accounts)
|
|
(Budget Estimates)
|
(Revised Estimates)
|
(Budget Estimates)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
PLAN
|
NON-PLAN
|
TOTAL
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1
|
2
|
3
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
12
|
13
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL DISBURSEMENTS (I+II+III+IV)
|
158,037
|
74,446
|
232,483
|
171,785
|
43,232
|
215,016
|
168,386
|
53,704
|
222,090
|
196,541
|
52,565
|
249,106
|
|
I Total Capital Outlay (1 + 2)
|
152,595
|
31,270
|
183,865
|
165,809
|
11,236
|
177,044
|
168,386
|
15,531
|
183,917
|
196,541
|
19,278
|
215,819
|
|
1 Developmental (a + b)
|
130,607
|
25,098
|
155,705
|
143,122
|
4,346
|
147,467
|
146,226
|
11,789
|
158,015
|
172,914
|
15,078
|
187,992
|
|
(a) Social Services (1 to 9)
|
32,704
|
647
|
33,351
|
30,998
|
431
|
31,429
|
31,744
|
764
|
32,508
|
46,215
|
525
|
46,740
|
|
1
|
Education, Sports, Art and Culture
|
6,540
|
—
|
6,540
|
5,319
|
—
|
5,319
|
6,320
|
—
|
6,320
|
8,835
|
—
|
8,835
|
|
2
|
Medical and public health
|
3,007
|
—
|
3,007
|
3,571
|
—
|
3,571
|
4,909
|
—
|
4,909
|
5,053
|
—
|
5,053
|
|
3
|
Family Welfare
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
4
|
Water supply and sanitation
|
14,361
|
—
|
14,361
|
12,700
|
—
|
12,700
|
10,100
|
—
|
10,100
|
18,020
|
—
|
18,020
|
|
5
|
Housing
|
151
|
—
|
151
|
250
|
—
|
250
|
250
|
260
|
510
|
300
|
10
|
310
|
|
6
|
Urban development
|
4,406
|
—
|
4,406
|
4,074
|
—
|
4,074
|
5,147
|
—
|
5,147
|
7,648
|
—
|
7,648
|
|
7
|
Welfare of Scheduled Caste ,Scheduled
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Tribes and other backward Classes
|
281
|
—
|
281
|
333
|
—
|
333
|
483
|
—
|
483
|
636
|
—
|
636
|
|
8
|
Social Security and Welfare
|
1,571
|
647
|
2,218
|
1,735
|
431
|
2,166
|
1,662
|
504
|
2,166
|
1,806
|
515
|
2,321
|
|
9
|
Others *
|
2,387
|
—
|
2,387
|
3,016
|
—
|
3,016
|
2,873
|
—
|
2,873
|
3,916
|
—
|
3,916
|
|
(b) Economic Services (1 to 10)
|
97,903
|
24,451
|
122,354
|
112,124
|
3,915
|
116,038
|
114,482
|
11,025
|
125,506
|
126,699
|
14,553
|
141,253
|
|
1
|
Agriculture and Allied Activities (i to xi)
|
7,850
|
24,451
|
32,301
|
7,443
|
3,915
|
11,358
|
9,129
|
11,025
|
20,154
|
8,989
|
14,553
|
23,542
|
| |
i) Crop Husbandry
|
1,402
|
184
|
1,586
|
1,316
|
259
|
1,575
|
1,670
|
273
|
1,943
|
1,820
|
277
|
2,097
|
| |
ii) Soil and Water Conservation
|
3,219
|
—
|
3,219
|
2,269
|
—
|
2,269
|
2,803
|
—
|
2,803
|
1,188
|
—
|
1,188
|
| |
iii) Animal Husbandry
|
409
|
—
|
409
|
687
|
—
|
687
|
717
|
—
|
717
|
911
|
—
|
911
|
| |
iv) Dairy Development
|
54
|
—
|
54
|
—
|
—
|
—
|
72
|
—
|
72
|
80
|
—
|
80
|
| |
v) Fisheries
|
400
|
—
|
400
|
500
|
—
|
500
|
600
|
—
|
600
|
700
|
—
|
700
|
| |
vi) Forestry and Wild Life
|
1,901
|
—
|
1,901
|
1,920
|
—
|
1,920
|
2,386
|
—
|
2,386
|
2,675
|
—
|
2,675
|
| |
vii) Plantations
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
| |
viii) Food Storage and Warehousing
|
37
|
24,267
|
24,304
|
50
|
3,656
|
3,706
|
81
|
10,752
|
10,833
|
115
|
14,277
|
14,392
|
| |
ix) Agricultural Research and Education
|
278
|
—
|
278
|
451
|
—
|
451
|
550
|
—
|
550
|
1,200
|
—
|
1,200
|
| |
x) Co-operation
|
150
|
—
|
150
|
250
|
—
|
250
|
250
|
—
|
250
|
300
|
—
|
300
|
| |
xi) Others @
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
2
|
Rural Development
|
2,156
|
—
|
2,156
|
2,157
|
—
|
2,157
|
3,754
|
—
|
3,754
|
4,493
|
—
|
4,493
|
|
3
|
Special Area Programmes
|
3,535
|
—
|
3,535
|
3,700
|
—
|
3,700
|
3,934
|
—
|
3,934
|
—
|
—
|
—
|
| |
of which
: Hill Areas
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
4
|
Major and Medium Irrigation and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Flood Control
|
7,975
|
—
|
7,975
|
6,150
|
—
|
6,150
|
11,771
|
—
|
11,771
|
11,956
|
—
|
11,956
|
|
5
|
Energy
|
40,756
|
—
|
40,756
|
54,278
|
—
|
54,278
|
59,482
|
—
|
59,482
|
61,908
|
—
|
61,908
|
|
6
|
Industry and Minerals (i to iv)
|
4,000
|
—
|
4,000
|
4,207
|
—
|
4,207
|
4,164
|
—
|
4,164
|
4,518
|
—
|
4,518
|
| |
i) Village and Small Industries
|
3,521
|
—
|
3,521
|
3,618
|
—
|
3,618
|
3,502
|
—
|
3,502
|
3,933
|
—
|
3,933
|
| |
ii) Iron and Steel Industries
|
369
|
—
|
369
|
380
|
—
|
380
|
451
|
—
|
451
|
330
|
—
|
330
|
| |
iii) Non-Ferrous Mining and
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Metallurgical Industries
|
110
|
—
|
110
|
209
|
—
|
209
|
211
|
—
|
211
|
255
|
—
|
255
|
| |
iv) Others #
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
7
|
Transport (i + ii)
|
1,521
|
—
|
1,521
|
2,760
|
—
|
2,760
|
1,052
|
—
|
1,052
|
3,516
|
—
|
3,516
|
| |
i) Roads and Bridges
|
1,300
|
—
|
1,300
|
2,600
|
—
|
2,600
|
890
|
—
|
890
|
3,326
|
—
|
3,326
|
| |
ii) Others **
|
221
|
—
|
221
|
160
|
—
|
160
|
162
|
—
|
162
|
190
|
—
|
190
|
|
8
|
Communications
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|
9
|
Science, Technology and Environment
|
151
|
—
|
151
|
173
|
—
|
173
|
248
|
—
|
248
|
243
|
—
|
243
|
| |
|
|
|
JAMMU AND KASHMIR |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(Rs Lakh) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2002-03 |
|
|
2003-04 |
|
|
2003-04 |
|
|
2004-05 |
|
| |
|
|
(Accounts) |
|
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
General Economic Services (i to ii) |
29,959 |
— |
29,959 |
31,256 |
— |
31,256 |
20,947 |
— |
20,947 |
31,076 |
— |
31,076 |
| |
i) Tourism |
1,996 |
— |
1,996 |
2,593 |
— |
2,593 |
2,684 |
— |
2,684 |
3,837 |
— |
3,837 |
| |
ii) Others @@ |
27,963 |
— |
27,963 |
28,663 |
— |
28,663 |
18,263 |
— |
18,263 |
27,239 |
— |
27,239 |
|
2 Non-Developmental (General Services) |
21,988 |
6,172 |
28,160 |
22,687 |
6,890 |
29,577 |
22,160 |
3,742 |
25,902 |
23,627 |
4,200 |
27,827 |
|
II Discharge of Internal Debt (1 to 5) + |
5,442 |
182 |
5,624 |
5,976 |
192 |
6,168 |
— |
6,168 |
6,168 |
— |
8,130 |
8,130 |
|
1 |
Market Loans |
1,842 |
— |
1,842 |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
2 |
Loans from L.I.C. |
1,688 |
— |
1,688 |
2,513 |
— |
2,513 |
— |
— |
— |
— |
— |
— |
|
3 |
Loans from NABARD |
1,912 |
— |
1,912 |
3,463 |
— |
3,463 |
— |
— |
— |
— |
— |
— |
|
4 |
Loans from National Co-operative |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Development Corporation |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
5 |
Others |
— |
182 |
182 |
— |
192 |
192 |
— |
6,168 |
6,168 |
— |
8,130 |
8,130 |
| |
of which : Land Compensation Bonds |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
III Repayment of Loans to the Centre |
— |
36,756 |
36,756 |
— |
26,146 |
26,146 |
— |
26,146 |
26,146 |
— |
20,079 |
20,079 |
|
IV Loans and Advances by State Governments (1+2) |
— |
6,238 |
6,238 |
— |
5,658 |
5,658 |
— |
5,859 |
5,859 |
— |
5,078 |
5,078 |
|
1 Developmental Purposes (a + b) |
— |
6,138 |
6,138 |
— |
5,558 |
5,558 |
— |
5,497 |
5,497 |
— |
4,947 |
4,947 |
|
(a) |
Social Services ( 1 to 4) |
— |
30 |
30 |
— |
60 |
60 |
— |
— |
— |
— |
— |
— |
| |
1 Education, Sports, Art and Culture |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
2 Housing |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
3 Government Servants(Housing) |
— |
30 |
30 |
— |
60 |
60 |
— |
— |
— |
— |
— |
— |
| |
4 Others |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
(b) |
Economic Services (1 to 9) |
— |
6,108 |
6,108 |
— |
5,498 |
5,498 |
— |
5,497 |
5,497 |
— |
4,947 |
4,947 |
| |
1 Crop Husbandry |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
2 Soil and Water Conservation |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
3 Food Storage and Warehousing |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
4 Co-operation |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
5 Major and Medium Irrigation, etc. |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
6 Power Projects |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
7 Village and Small Industries |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
| |
8 Other Industries and Minerals |
— |
3,240 |
3,240 |
— |
2,916 |
2,916 |
— |
2,916 |
2,916 |
— |
2,624 |
2,624 |
| |
9 Others |
— |
2,868 |
2,868 |
— |
2,582 |
2,582 |
— |
2,581 |
2,581 |
— |
2,323 |
2,323 |
|
2 Non-Developmental Purposes (a + b) |
— |
100 |
100 |
— |
100 |
100 |
— |
362 |
362 |
— |
131 |
131 |
|
(a) |
Government Servants (other than Housing) |
— |
100 |
100 |
— |
100 |
100 |
— |
362 |
362 |
— |
131 |
131 |
|
(b) |
Miscellaneous |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|
A Surplus (+)/Deficit(-) on Capital Account |
|
|
-118,949 |
|
|
-129,033 |
|
|
-187,337 |
|
|
-121,138 |
|
B Surplus (+)/Deficit (-) on Revenue Account |
|
|
65,223 |
|
|
116,259 |
|
|
191,007 |
|
|
112,267 |
|
C Overall Surplus (+)/Deficit (-) (A+B) |
|
|
-53,726 |
|
|
-12,774 |
|
|
3,670 |
|
|
-8,871 |
|
Financing of Surplus(+)/Deficit(-) |
|
|
|
|
|
|
|
|
|
|
|
|
|
D Increase(+)/Decrease(-) in Cash Balances |
|
|
-53,726 |
|
|
-12,774 |
|
|
3,670 |
|
|
-8,871 |
|
(a) |
Opening Balance |
|
|
-124,273 |
|
|
-178,000 |
|
|
-124,129 |
|
|
-124,128 |
|
(b) |
Closing Balance |
|
|
-177,999 |
|
|
-190,774 |
|
|
-120,459 |
|
|
-132,999 |
|
E Withdrawals from(-)/Additions to(+) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash balance Investment Account (net) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
F Increase(-)/Decrease(+) in Ways and Means |
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and Overdrafts from RBI(net) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|