| (Rs.
lakh) | | | |
Items | |
2001-02 | |
2002-03 | |
2002-03 | |
2003-04 | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | |
TOTAL DISBURSEMENTS (I+II+III+IV) |
186,348 |
118,226 |
304,574 |
293,026 |
127,522 |
420,548 |
233,950 |
244,085 |
478,035 |
366,946 |
173,080 |
540,026 | |
I Total Capital Outlay (1 + 2) |
174,521 |
7,260 |
181,781 |
249,217 |
7,754 |
256,971 |
213,136 |
7,652 |
220,788 |
336,960 |
7,445 |
344,405 | |
1 Developmental (a + b) |
172,674 |
6,387 |
179,061 |
246,548 |
6,633 |
253,181 |
209,760 |
6,443 |
216,203 |
335,034 |
6,372 |
341,406 | |
(a) |
Social Services (1 to 9) |
60,113 |
6,381 |
66,494 |
84,986 |
6,596 |
91,582 |
71,963 |
6,433 |
78,396 |
134,523 |
6,362 |
140,885 | | |
1 | Education,
Sports, Art and Culture | 2,454 |
— | 2,454 |
3,689 |
— | 3,689 |
2,470 |
— | 2,470 |
4,463 |
— | 4,463 |
| | 2 |
Medical and public health |
1,263 |
— | 1,263 |
2,967 |
— | 2,967 |
2,356 |
— | 2,356 |
2,961 |
— | 2,961 |
| | 3 |
Family Welfare | 1,124 |
— | 1,124 |
13 | — |
13 | 3 |
— | 3 |
— | — |
— | | |
4 | Water
supply and sanitation | 44,401 |
1,747 |
46,148 |
68,205 |
1,805 |
70,010 |
60,487 |
1,900 |
62,387 |
81,672 |
2,000 |
83,672 | | |
5 | Housing |
1,128 |
4,634 |
5,762 |
1,094 |
4,791 |
5,885 |
853 | 4,533 |
5,386 |
1,048 |
4,362 |
5,410 | | |
6 | Urban
development | — |
— | — |
24 | — |
24 | — |
— | — |
37,353 |
— | 37,353 |
| | 7 |
Welfare of Scheduled Caste, Scheduled | | | | | | | | | | | | |
| | | Tribes
and other backward Classes | 7,014 |
— | 7,014 |
6,797 |
— | 6,797 |
3,740 |
— | 3,740 |
5,388 |
— | 5,388 |
| | 8 |
Social Security and Welfare |
159 | — |
159 | 1,253 |
— | 1,253 |
993 | — |
993 | 1,123 |
— | 1,123 |
| | 9 |
Others* | 2,570 |
— | 2,570 |
944 | — |
944 | 1,061 |
— | 1,061 |
515 | — |
515 | |
(b) |
Economic Services (1 to 10) |
112,561 |
6 |
112,567 |
161,562 |
37 |
161,599 |
137,797 |
10 |
137,807 |
200,511 |
10 |
200,521 | | |
1 | Agriculture
and Allied Activities (i to xi) | 2,103 |
— | 2,103 |
13,941 |
— | 13,941 |
1,901 |
— | 1,901 |
9,579 |
— | 9,579 |
| | | i)
Crop Husbandry | 50 |
— | 50 |
76 | — |
76 | 15 |
— | 15 |
45 | — |
45 | | | |
ii) Soil and Water Conservation |
861 | — |
861 | 1,470 |
— | 1,470 |
1,195 |
— | 1,195 |
1,468 |
— | 1,468 |
| A151 | |
iii) Animal Husbandry |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | iv)
Dairy Development | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
v) Fisheries | 13 |
— | 13 |
41 | — |
41 | 23 |
— | 23 |
27 | — |
27 | | | |
vi) Forestry and Wild Life |
881 | — |
881 | 11,314 |
— | 11,314 |
213 | — |
213 | 7,188 |
— | 7,188 |
| | | vii)
Plantations | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
viii) Food Storage and Warehousing |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | ix)
Agricultural Research and Education | 3 |
— | 3 |
28 | — |
28 | 1 |
— | 1 |
20 | — |
20 | | | |
x) Co-operation | 297 |
— | 297 |
1,012 |
— | 1,012 |
454 | — |
454 | 831 |
— | 831 |
| | | xi)
Others@ | -2 |
— | -2 |
— | — |
— | — |
— | — |
— | — |
— | | |
2 | Rural
Development | 17,703 |
— | 17,703 |
16,590 |
— | 16,590 |
17,337 |
— | 17,337 |
38,065 |
— | 38,065 |
| | 3 |
Special Area Programmes |
3,232 |
— | 3,232 |
3,585 |
— | 3,585 |
3,282 |
— | 3,282 |
3,282 |
— | 3,282 |
| | | of
which : Hill Areas |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | 4 |
Major and Medium Irrigation and | | | | | | | | | | | | |
| | | Flood
Control | 40,382 |
— | 40,382 |
51,199 |
— | 51,199 |
37,856 |
— | 37,856 |
64,663 |
— | 64,663 |
| | 5 |
Energy | 33,300 |
— | 33,300 |
35,700 |
— | 35,700 |
33,350 |
— | 33,350 |
46,600 |
— | 46,600 |
| | 6 |
Industry and Minerals (i to iv) |
35 | — |
35 | 1,930 |
— | 1,930 |
1,221 |
— | 1,221 |
2,333 |
— | 2,333 |
| | | i)
Village and Small Industries | -9 |
— | -9 |
5 | — |
5 | — |
— | — |
122 | — |
122 | | | |
ii) Iron-and Steel Industries |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | iii)
Non Ferrous Mining and | | | | | | | | | | | | |
| | | Metallurgical
Industries | 24 |
— | 24 |
200 | — |
200 | 60 |
— | 60 |
210 | — |
210 | | | |
iv) Others# | 20 |
— | 20 |
1,725 |
— | 1,725 |
1,161 |
— | 1,161 |
2,001 |
— | 2,001 |
| | 7 |
Transport (i + ii) | 14,994 |
— | 14,994 |
35,935 |
— | 35,935 |
41,457 |
— | 41,457 |
34,251 |
— | 34,251 |
| | | i)
Roads and Bridges | 14,994 |
— | 14,994 |
35,935 |
— | 35,935 |
41,457 |
— | 41,457 |
34,251 |
— | 34,251 |
| | | ii)
Others** | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
8 | Communications |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | 9 |
Science, Technology and Environment |
— | — |
— | 18 |
— | 18 |
18 | — |
18 | 63 |
— | 63 |
Appendix
IV : Capital Expenditure of Individual States (Contd.) RAJASTHAN
| (Rs.
lakh) | | | |
Items | |
2001-02 | |
2002-03 | |
2002-03 | |
2003-04 | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | | |
10 | General
Economic Services (i to ii) | 812 |
6 | 818 |
2,664 |
37 | 2,701 |
1,375 |
10 | 1,385 |
1,675 |
10 | 1,685 |
| | | i)
Tourism | 285 |
— | 285 |
1,018 |
— | 1,018 |
647 | — |
647 | 575 |
— | 575 |
| | | ii)
Others @@ | 527 |
6 | 533 |
1,646 |
37 | 1,683 |
728 | 10 |
738 | 1,100 |
10 | 1,110 |
| | 2
Non-Developmental (General Services) | 1,847 |
873 |
2,720 |
2,669 |
1,121 |
3,790 |
3,376 |
1,209 |
4,585 |
1,926 |
1,073 |
2,999 | |
II |
Discharge of Internal Debt (1 to 5)+ |
— | 29,667 |
29,667 |
— |
28,230 |
28,230 |
— |
28,075 |
28,075 |
— |
40,524 |
40,524 | | |
1 | Market
Loans | — |
10,274 |
10,274 |
— | 11,904 |
11,904 |
— | 11,905 |
10,905 |
— | 24,854 |
24,854 | | |
2 | Loans
from L.I.C. | — |
526 | 526 |
— | 522 |
522 | — |
522 | 522 |
— | 662 |
662 | | |
3 | Loans
from NABARD | — |
10,255 |
10,255 |
— | 9,400 |
9,400 |
— | 9,304 |
9,304 |
— | 11,057 |
11,057 | | |
4 | Loans
from National Co-operative | | | | | | | | | | | | |
| | | Development
Corporation | — |
1,288 |
1,288 |
— | 1,212 |
1,212 |
— | 1,152 |
1,152 |
— | 1,230 |
1,230 | | |
5 | Others |
— | 7,324 |
7,324 |
— | 5,192 |
5,192 |
— | 5,192 |
5,192 |
— | 2,721 |
2,721 | | | |
of which : Land
Compensation Bonds | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | |
III |
Repayment of Loans to the Centre |
— |
72,715 |
72,715 |
— |
71,197 |
71,197 |
— |
198,584 |
198,584 |
— |
112,934 |
112,934 | |
IV |
Loans and Advances by State Governments (1+2) |
11,827 |
8,584 |
20,411 |
43,809 |
20,341 |
64,150 |
20,814 |
9,774 |
30,588 |
29,986 |
12,177 |
42,163 | | |
1 Developmental Purposes (a + b) |
11,827 |
8,024 |
19,851 |
43,809 |
15,500 |
59,309 |
20,814 |
8,574 |
29,388 |
29,986 |
7,556 |
37,542 | | |
(a) | Social
Services (1 to 4) | 199 |
7,089 |
7,288 |
285 |
14,913 |
15,198 |
242 |
7,974 |
8,216 |
284 |
7,011 |
7,295 | | | |
1 Education, Sports, Art and Culture |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 2
Housing | 199 |
— | 199 |
285 | — |
285 | 219 |
— | 219 |
284 | — |
284 | | | |
3 Government Servants (Housing) |
— | 7,010 |
7,010 |
— | 14,913 |
14,913 |
— | 6,613 |
6,613 |
— | 7,011 |
7,011 | | | |
4 Others | — |
79 | 79 |
— | — |
— | 23 |
1,361 |
1,384 |
— | — |
— | | |
(b) | Economic
Services (1 to 9) | 11,628 |
935 |
12,563 |
43,524 |
587 |
44,111 |
20,572 |
600 |
21,172 |
29,702 |
545 |
30,247 | | | |
1 Crop Husbandry | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
2 Soil and Water Conservation |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 3
Food Storage and Warehousing | 60 |
— | 60 |
10 | — |
10 | 10 |
— | 10 |
— | — |
— | | | |
4 Co-operation | 1,803 |
630 | 2,433 |
681 | 587 |
1,268 |
4,836 |
587 | 5,423 |
674 | 545 |
1,219 | | | |
5 Major and Medium Irrigation, etc. |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 6
Power Projects | 9,251 |
— | 9,251 |
42,700 |
— | 42,700 |
15,650 |
— | 15,650 |
28,900 |
— | 28,900 |
| | | 7
Village and Small Industries | — |
— | — |
— | — |
— | 2 |
— | 2 |
3 | — |
3 | | | |
8 Other Industries and Minerals |
31 | 305 |
336 | 83 |
— | 83 |
67 | 13 |
80 | 125 |
— | 125 |
| | | 9
Others | 483 |
— | 483 |
50 | — |
50 | 7 |
— | 7 |
— | — |
— | | |
2 Non-Developmental Purposes (a + b) |
— |
560 |
560 |
— |
4,841 |
4,841 |
— |
1,200 |
1,200 |
— |
4,621 |
4,621 | | |
(a) | Government
Servants (other than Housing) | — |
560 | 560 |
— | 4,841 |
4,841 |
— | 1,200 |
1,200 |
— | 4,621 |
4,621 | | |
(b) | Miscellaneous |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| A |
Surplus (+) / Deficit (-) on Capital Account | | |
318,986 | | |
256,785 | | |
461,627 | | |
284,701 | |
B | Surplus
(+) / Deficit (-) on Revenue Account | | |
-379,569 | | |
-390,191 | | |
-407,482 | | |
-367,279 | |
C | Overall
Surplus (+) / Deficit (-) (A + B) | | |
-60,583 | | |
-133,406 | | |
54,145 | | |
-82,578 | | |
Financing of Surplus (+) / Deficit (-) | | | | | | | | | | | | |
| D |
Increase (+) / Decrease (-) in Cash Balances | | |
9,083 | | |
-133,406 | | |
-52,988 | | |
-82,578 | | |
(a) | Opening
Balance | | |
-78,617 | | |
-106,312 | | |
-69,534 | | |
-122,522 | | |
(b) | Closing
Balance | | |
-69,534 | | |
-239,718 | | |
-122,522 | | |
-205,100 | |
E | Withdrawals
from (-) / Additions to (+) | | | | | | | | | | | | |
| | Cash |
balance Investment Account (net) | | |
— | | |
— | | |
— | | |
— | |
F | Increase
(-) / Decrease (+) in Ways and Means | | | | | | | | | | | | |
| | Advances
and Overdrafts from RBI (net) | | |
-69,666 | | |
— | | |
107,133 | | |
— |
|