| (Rs.
lakh) | | | | |
Items | |
2001-02 | |
2002-03 | |
2002-03 | |
2003-04 | | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | |
TO |
TAL DISBURSEMENTS (I+II+III+IV) |
18,980 |
4,823 |
23,803 |
33,386 |
6,254 |
39,640 |
33,386 |
12,316 |
45,702 |
39,449 |
8,699 |
48,148 | |
I | Total |
Capital Outlay (1 + 2) |
15,984 |
— |
15,984 |
27,501 |
— |
27,501 |
27,501 |
— |
27,501 |
28,932 |
— |
28,932 | | |
1 Developmental (a + b) |
15,404 |
— |
15,404 |
26,507 |
— |
26,507 |
26,507 |
— |
26,507 |
27,534 |
— |
27,534 | | |
(a) |
Social Services (1 to 9) |
6,516 |
— |
6,516 |
11,856 |
— |
11,856 |
11,856 |
— |
11,856 |
13,308 |
— |
13,308 | | | |
1 | Education,
Sports, Art and Culture | 122 |
— | 122 |
242 | — |
242 | 242 |
— | 242 |
92 | — |
92 | | | |
2 | Medical
and public health | 1,029 |
— | 1,029 |
1,033 |
— | 1,033 |
1,033 |
— | 1,033 |
1,296 |
— | 1,296 |
| | | 3 |
Family Welfare | — |
— | — |
80 | — |
80 | 80 |
— | 80 |
80 | — |
80 | | | |
4 | Water
supply and sanitation | 5,208 |
— | 5,208 |
8,652 |
— | 8,652 |
8,652 |
— | 8,652 |
8,877 |
— | 8,877 |
| | | 5 |
Housing | 111 | |
111 | 428 |
— | 428 |
428 | — |
428 | 496 |
— | 496 |
| | | 6 |
Urban development | 46 |
— | 46 |
1,405 |
— | 1,405 |
1,405 |
— | 1,405 |
1,705 |
— | 1,705 |
| | | 7 |
Welfare of Scheduled Caste, Scheduled | | | | | | | | | | | | |
| | | |
Tribes and other backward Classes |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 8 |
Social Security and Welfare |
— | — |
— | 16 |
— | 16 |
16 | — |
16 | 762 |
— | 762 |
| | | 9 |
Others* | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
(b) |
Economic Services (1 to 10) |
8,888 |
— |
8,888 |
14,651 |
— |
14,651 |
14,651 |
— |
14,651 |
14,226 |
— |
14,226 | | | |
1 | Agriculture
and Allied Activities (i to xi) | 403 |
— | 403 |
863 | — |
863 | 863 |
— | 863 |
1,140 |
— | 1,140 |
| | | |
i) Crop Husbandry | 15 |
— | 15 |
22 | — |
22 | 22 |
— | 22 |
24 | — |
24 | | | | |
ii) Soil and Water Conservation |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
iii) Animal Husbandry |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
iv) Dairy Development |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
v) Fisheries | 1 |
— | 1 |
6 | — |
6 | 6 |
— | 6 |
7 | — |
7 | | | | |
vi) Forestry and Wild Life |
9 | — |
9 | 10 |
— | 10 |
10 | — |
10 | 353 |
— | 353 |
| | | |
vii) Plantations | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | | |
viii) Food Storage and Warehousing |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
ix) Agricultural Research and Education |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
x) Co-operation | 369 |
— | 369 |
790 | — |
790 | 790 |
— | 790 |
744 | — |
744 | | | | |
xi) Others@ | 9 |
— | 9 |
35 | — |
35 | 35 |
— | 35 |
12 | — |
12 | | | |
2 | Rural
Development | 22 |
— | 22 |
205 | — |
205 | 205 |
— | 205 |
313 | — |
313 | | | |
3 | Special
Area Programmes | 915 |
— | 915 |
1,800 |
— | 1,800 |
1,800 |
— | 1,800 |
4,197 |
— | 4,197 |
| | | |
of which : Hill
Areas | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
4 | Major
and Medium Irrigation and | | | | | | | | | | | | |
| | | |
Flood Control | 1,054 |
— | 1,054 |
1,462 |
— | 1,462 |
1,462 |
— | 1,462 |
841 | — |
841 | | | |
5 | Energy |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 6 |
Industry and Minerals (i to iv) |
1,464 |
— | 1,464 |
1,238 |
— | 1,238 |
1,238 |
— | 1,238 |
720 | — |
720 | | | | |
i) Village and Small Industries |
590 | — |
590 | 423 |
— | 423 |
423 | — |
423 | 210 |
— | 210 |
| | | |
ii) Iron-and Steel Industries |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
iii) Non Ferrous Mining and | | | | | | | | | | | | |
| | | |
Metallurgical Industries |
14 | — |
14 | 15 |
— | 15 |
15 | — |
15 | 10 |
— | 10 |
| | | |
iv) Others# | 860 |
— | 860 |
800 | — |
800 | 800 |
— | 800 |
500 | — |
500 | | | |
7 | Transport
(i + ii) | 5,015 |
— | 5,015 |
9,028 |
— | 9,028 |
9,028 |
— | 9,028 |
6,969 |
— | 6,969 |
| | | |
i) Roads and Bridges |
4,768 |
— | 4,768 |
8,523 |
— | 8,523 |
8,523 |
— | 8,523 |
6,594 |
— | 6,594 |
| | | |
ii) Others** | 247 |
— | 247 |
505 | — |
505 | 505 |
— | 505 |
375 | — |
375 | | | |
8 | Communications |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 9 |
Science, Technology and Environment |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
Appendix
IV : Capital Expenditure of Individual States (Contd.) MEGHALAYA
| (Rs.
lakh) | | | |
Items | |
2001-02 | |
2002-03 | |
2002-03 | |
2003-04 | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | | |
10 | General
Economic Services (i to ii) | 15 |
— | 15 |
55 | — |
55 | 55 |
— | 55 |
46 | — |
46 | | | |
i) Tourism | 15 |
— | 15 |
55 | — |
55 | 55 |
— | 55 |
46 | — |
46 | | | |
ii) Others @@ | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
2 Non-Developmental (General Services) |
580 |
— |
580 |
994 |
— |
994 |
994 |
— |
994 |
1,398 |
— |
1,398 | |
II |
Discharge of Internal Debt (1 to 5)+ |
— |
1,494 |
1,494 |
— |
2,065 |
2,065 |
— |
1,560 |
1,560 |
— |
4,076 |
4,076 | | |
1 | Market
Loans | — |
294 | 294 | — | — |
— | — |
5 | 5 |
— | 1,676 |
1,676 | | |
2 | Loans
from L.I.C. | — |
30 | 30 |
— | 30 |
30 | — |
30 | 30 |
— | 29 |
29 | | |
3 | Loans
from NABARD | — |
144 | 144 |
— | 415 |
415 | — |
415 | 415 |
— | 667 |
667 | | |
4 | Loans
from National Co-operative | | | | | | | | | | | | |
| | | Development
Corporation | — |
45 | 45 |
— | 44 |
44 | — |
56 | 56 |
— | 141 |
141 | | |
5 | Others |
— | 981 |
981 | — |
1,576 |
1,576 |
— | 1,054 |
1,054 |
— | 1,563 |
1,563 | | | |
of which : Land
Compensation Bonds | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | |
III |
Repayment of Loans to the Centre |
— |
2,025 |
2,025 |
— |
2,179 |
2,179 |
— |
8,746 |
8,746 |
— |
2,613 |
2,613 | |
IV |
Loans and Advances by State Governments (1+2) |
2,996 |
1,304 |
4,300 |
5,885 |
2,010 |
7,895 |
5,885 |
2,010 |
7,895 |
10,517 |
2,010 |
12,527 | | |
1 Developmental Purposes (a + b) |
2,996 |
1,001 |
3,997 |
5,885 |
1,580 |
7,465 |
5,885 |
1,580 |
7,465 |
10,517 |
1,580 |
12,097 | | |
(a) | Social
Services (1 to 4) | 3 |
1,001 |
1,004 |
11 |
1,580 |
1,591 |
11 |
1,580 |
1,591 |
473 |
1,580 |
2,053 | | | |
1 Education, Sports, Art and Culture |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 2
Housing | 3 |
— | 3 |
11 | — |
11 | 11 |
— | 11 |
473 | — |
473 | | | |
3 Government Servants (Housing) |
— | 1,001 |
1,001 |
— | 1,570 |
1,570 |
— | 1,570 |
1,570 |
— | 1,570 |
1,570 | | | |
4 Others | — |
— | — |
— | 10 |
10 | — |
10 | 10 |
— | 10 |
10 | | |
(b) | Economic
Services (1 to 9) | 2,993 |
— |
2,993 |
5,874 |
— |
5,874 |
5,874 |
— |
5,874 |
10,044 |
— |
10,044 | | | |
1 Crop Husbandry | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
2 Soil and Water Conservation |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 3
Food Storage and Warehousing | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
4 Co-operation | 76 |
— | 76 |
294 | — |
294 | 294 |
— | 294 |
244 | — |
244 | | | |
5 Major and Medium Irrigation, etc. |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 6
Power Projects | 2,917 |
— | 2,917 |
5,500 |
— | 5,500 |
5,500 |
— | 5,500 |
9,750 |
— | 9,750 |
| | | 7
Village and Small Industries | — |
— | — |
50 | — |
50 | 50 |
— | 50 |
50 | — |
50 | | | |
8 Other Industries and Minerals |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 9
Others | — |
— | — |
30 | — |
30 | 30 |
— | 30 |
— | — |
— | | |
2 Non-Developmental Purposes (a + b) |
— |
303 |
303 |
— |
430 |
430 |
— |
430 |
430 |
— |
430 |
430 | | |
(a) | Government
Servants (other than Housing) | — |
303 | 303 |
— | 430 |
430 | — |
430 | 430 |
— | 430 |
430 | | |
(b) | Miscellaneous |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| A |
Surplus (+) / Deficit (-) on Capital Account | | |
-7,278 | | |
-6,325 | | |
-5,052 | | |
-11,960 | |
B | Surplus
(+) / Deficit (-) on Revenue Account | | |
-3,358 | | |
5,763 | | |
-4,102 | | |
10,816 | |
C | Overall
Surplus (+) / Deficit (-) (A + B) | | |
-10,636 | | |
-562 | | |
-9,154 | | |
-1,144 | | |
Financing of Surplus (+) / Deficit (-) | | | | | | | | | | | | |
| D |
Increase (+) / Decrease (-) in Cash Balances | | |
-5,600 | | |
4,388 | | |
-871 | | |
-628 | | |
(a) | Opening
Balance | | |
4,576 | | |
3,557 | | |
-1,024 | | |
-1,895 | | |
(b) | Closing
Balance | | |
-1,024 | | |
7,945 | | |
-1,895 | | |
-2,523 | |
E | Withdrawals
from (-) / Additions to (+) | | | | | | | | | | | | |
| | Cash |
balance Investment Account (net) | | |
-5,036 | | |
-4,950 | | |
-8,283 | | |
-516 | |
F | Increase
(-) / Decrease (+) in Ways and Means | | | | | | | | | | | | |
| | Advances
and Overdrafts from RBI (net) | | |
— | | |
— | | |
— | | |
— |
|