| (Rs.
lakh) | | | | |
Items | | |
2001-02 | |
2002-03 | | |
2002-03 | | |
2003-04 | | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | |
TO |
TAL DISBURSEMENTS (I+II+III+IV) |
30,263 |
4,803 |
35,066 |
29,020 |
4,399 |
33,419 |
45,643 |
6,868 |
52,511 |
31,777 |
9,678 |
41,455 | |
I | Total |
Capital Outlay (1 + 2) |
30,263 |
-113 |
30,150 |
28,981 |
243 |
29,224 |
45,643 |
177 |
45,820 |
31,738 |
114 |
31,852 | | |
1 Developmental (a + b) |
28,060 |
-113 |
27,947 |
26,778 |
243 |
27,021 |
43,078 |
177 |
43,255 |
28,943 |
114 |
29,057 | | |
(a) |
Social Services (1 to 9) |
5,161 |
— |
5,161 |
5,783 |
— |
5,783 |
8,611 |
— |
8,611 |
5,394 |
— |
5,394 | | | |
1 | Education,
Sports, Art and Culture | 1,834 |
— | 1,834 |
1,577 |
— | 1,577 |
2,912 |
— |
2,912 |
929 | — |
929 | | | |
2 | Medical
and public health | 590 |
— | 590 |
50 | — |
50 | 1,103 |
— |
1,103 |
507 | — |
507 | | | |
3 | Family
Welfare | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | 4 |
Water supply and sanitation |
414 | — |
414 | 400 |
— | 400 |
400 | — |
400 | 400 |
— | 400 |
| | | 5 |
Housing | 1,398 |
— | 1,398 |
1,440 |
— | 1,440 |
1,460 |
— |
1,460 |
1,440 |
— | 1,440 |
| | | 6 |
Urban development | 308 |
— | 308 |
2,107 |
— | 2,107 |
2,125 |
— |
2,125 |
2,108 |
— | 2,108 |
| | | 7 |
Welfare of Scheduled Caste, Scheduled | | | | | | | | | | | | |
| | | |
Tribes and other backward Classes |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 8 |
Social Security and Welfare |
536 | — |
536 | 201 |
— | 201 |
395 | — |
395 | — |
— | — |
| | | 9 |
Others* | 81 |
— | 81 |
8 | — |
8 | 216 |
— |
216 | 10 |
— | 10 |
| | (b) |
Economic Services (1 to 10) |
22,899 |
-113 |
22,786 |
20,995 |
243 |
21,238 |
34,467 |
177 |
34,644 |
23,549 |
114 |
23,663 | | | |
1 | Agriculture
and Allied Activities (i to xi) | 682 |
-113 | 569 |
510 | 113 |
623 | 513 |
177 |
690 | 509 |
114 | 623 |
| | | |
i) Crop Husbandry | 258 |
-113 | 145 |
233 | — |
233 | 253 |
— |
253 | 233 |
— | 233 |
| | | |
ii) Soil and Water Conservation |
38 | — |
38 | 40 |
— | 40 |
38 | — |
38 | 38 |
— | 38 |
| | | |
iii) Animal Husbandry |
36 | — |
36 | 18 |
— | 18 |
118 | — |
118 | 19 |
— | 19 |
| | | |
iv) Dairy Development |
2 | — |
2 | — |
— | — |
5 | — |
5 | 11 |
— | 11 |
| | | |
v) Fisheries | 8 |
— | 8 |
11 | — |
11 | 11 |
— |
11 | — |
— | — |
| | | |
vi) Forestry and Wild Life |
31 | — |
31 | 20 |
— | 20 |
32 | — |
32 | — |
— | — |
| | | |
vii) Plantations | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | |
viii) Food Storage and Warehousing |
21 | — |
21 | — |
113 | 113 |
— | 177 |
177 | — |
114 | 114 |
| | | |
ix) Agricultural Research and Education |
25 | — |
25 | 30 |
— | 30 |
20 | — |
20 | 50 |
— | 50 |
| | | |
x) Co-operation | 263 |
— | 263 |
58 | — |
58 | 36 |
— |
36 | 58 |
— | 58 |
| | | |
xi) Others@ | — |
— | — |
100 | — |
100 | — |
— |
— | 100 |
— | 100 |
| | | 2 |
Rural Development | 78 |
— | 78 |
— | 130 |
130 | 137 |
— |
137 | 130 |
— | 130 |
| | | 3 |
Special Area Programmes |
2,327 |
— | 2,327 |
1,423 |
— | 1,423 |
4,657 |
— |
4,657 |
1,495 |
— | 1,495 |
| | | |
of which : Hill
Areas | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | 4 |
Major and Medium Irrigation and | | | | | | | | | | | | |
| | | |
Flood Control | 547 |
— | 547 |
492 | — |
492 | 792 |
— |
792 | 492 |
— | 492 |
| | | 5 |
Energy | 9,167 |
— | 9,167 |
11,701 |
— | 11,701 |
19,263 |
— |
19,263 |
13,125 |
— | 13,125 |
| | | 6 |
Industry and Minerals (i to iv) |
26 | — |
26 | 24 |
— | 24 |
139 | — |
139 | 26 |
— | 26 |
| | | |
i) Village and Small Industries |
11 | — |
11 | 10 |
— | 10 |
125 | — |
125 | 12 |
— | 12 |
| | | |
ii) Iron-and Steel Industries |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
iii) Non Ferrous Mining and | | | | | | | | | | | | |
| | | |
Metallurgical Industries |
15 | — |
15 | 14 |
— | 14 |
14 | — |
14 | 14 |
— | 14 |
| | | |
iv) Others# | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | 7 |
Transport (i + ii) | 9,889 |
— | 9,889 |
6,669 |
— | 6,669 |
8,329 |
— |
8,329 |
7,591 |
— | 7,591 |
| | | |
i) Roads and Bridges |
9,443 |
— | 9,443 |
6,142 |
— | 6,142 |
7,802 |
— |
7,802 |
7,064 |
— | 7,064 |
| | | |
ii) Others** | 446 |
— | 446 |
527 | — |
527 | 527 |
— |
527 | 527 |
— | 527 |
| | | 8 |
Communications | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | 9 |
Science, Technology and Environment |
— | — |
— | — |
— | — |
— | — |
— | 162 |
— | 162 |
Appendix
IV : Capital Expenditure of Individual States (Contd.) ARUNACHAL
PRADESH |
(Rs. lakh) |
| | | Items | | |
2001-02 | |
2002-03 | | |
2002-03 | | |
2003-04 | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | | |
10 | General
Economic Services (i to ii) | 183 |
— | 183 |
176 | — |
176 | 637 |
— | 637 |
19 | — |
19 | | | |
i) Tourism | 162 |
— | 162 |
157 | — |
157 | 607 |
— | 607 |
— | — |
— | | | |
ii) Others @@ | 21 |
— | 21 |
19 | — |
19 | 30 |
— | 30 |
19 | — |
19 | | |
2 Non-Developmental (General Services) |
2,203 |
— |
2,203 |
2,203 |
— |
2,203 |
2,565 |
— |
2,565 |
2,795 |
— |
2,795 | |
II |
Discharge of Internal Debt (1 to 5)+ | — |
2,509 |
2,509 |
— |
1,357 |
1,357 |
— |
4,153 |
4,153 |
— |
6,707 |
6,707 | | |
1 | Market
Loans | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
2 | Loans
from L.I.C. | — |
7 | 7 |
— | 10 |
10 | — |
7 | 7 |
— | 10 |
10 | | |
3 | Loans
from NABARD | — |
— | — |
— | 120 |
120 | — |
— | — |
— | 120 |
120 | | |
4 | Loans
from National Co-operative | | | | | | | | | | | | |
| | | Development
Corporation | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
5 | Others |
— | 2,502 |
2,502 |
— | 1,227 |
1,227 |
— | 4,153 |
4,153 |
— | 6,707 |
6,707 | | | |
of which : Land
Compensation Bonds | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | |
III |
Repayment of Loans to the Centre |
— |
2,097 |
2,097 |
— |
2,489 |
2,489 |
— |
2,228 |
2,228 |
— |
2,547 |
2,547 | |
IV |
Loans and Advances by State Governments (1+2) |
— |
310 |
310 |
39 |
310 |
349 |
— |
310 |
310 |
39 |
310 |
349 | | |
1 Developmental Purposes (a + b) |
— |
— |
— |
39 |
170 |
209 |
— |
— |
— |
39 |
— |
39 | | |
(a) | Social
Services (1 to 4) | — |
— |
— |
— |
170 |
170 |
— |
— |
— |
— |
— |
— | | | |
1 Education, Sports, Art and Culture |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 2
Housing | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
3 Government Servants (Housing) |
— | — |
— | — |
170 | 170 |
— | — |
— | — |
— | — |
| | | 4
Others | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
(b) | Economic
Services (1 to 9) | — |
— |
— |
39 |
— |
39 |
— |
— |
— |
39 |
— |
39 | | | |
1 Crop Husbandry | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
2 Soil and Water Conservation |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 3
Food Storage and Warehousing | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
4 Co-operation | — |
— | — |
39 | — |
39 | — |
— | — |
39 | — |
39 | | | |
5 Major and Medium Irrigation, etc. |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 6
Power Projects | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
7 Village and Small Industries |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 8
Other Industries and Minerals | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
9 Others | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | |
2 Non-Developmental Purposes (a + b) |
— |
310 |
310 |
— |
140 |
140 |
— |
310 |
310 |
— |
310 |
310 | | |
(a) | Government
Servants (other than Housing) | — |
310 | 310 |
— | 140 |
140 | — |
310 | 310 |
— | 310 |
310 | | |
(b) | Miscellaneous |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| A |
Surplus (+) / Deficit (-) on Capital Account | | |
-17,333 | | |
-14,119 | | |
-38,433 | | |
-26,643 | |
B | Surplus
(+) / Deficit (-) on Revenue Account | | |
2,802 | | |
36,395 | | |
29,985 | | |
26,371 | |
C | Overall
Surplus (+) / Deficit (-) (A + B) | | |
-14,531 | | |
22,276 | | |
-8,448 | | |
-272 | | |
Financing of Surplus (+) / Deficit (-) | | | | | | | | | | | | |
| D |
Increase (+) / Decrease (-) in Cash Balances | | |
-19,352 | | |
18,296 | | |
-8,448 | | |
5,950 | | |
(a) | Opening
Balance | | |
-19,242 | | |
-7,664 | | |
-5,776 | | |
-12,388 | | |
(b) | Closing
Balance | | |
-38,594 | | |
10,632 | | |
-14,224 | | |
-6,438 | |
E | Withdrawals
from (-) / Additions to (+) | | | | | | | | | | | | |
| | Cash |
balance Investment Account (net) | | |
4,821 | | |
— | | |
— | | |
-6,222 | |
F | Increase
(-) / Decrease (+) in Ways and Means | | | | | | | | | | | | |
| | Advances
and Overdrafts from RBI (net) | | |
— | | |
3,980 | | |
— | | |
— |
|