| (Rs.
lakh) | | | | | |
Items | | |
2001-02 | | |
2002-03 | | |
2002-03 | | |
2003-04 | | | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | |
TO |
TAL EXPENDITURE (I+II+III+IV+V) |
84,962 |
1,186,019 |
1,270,981 |
120,400 |
1,475,998 |
1,596,398 |
113,755 |
1,428,491 |
1,542,246 |
148,316 |
1,516,968 |
1,665,284 | |
I | Developmental
Expenditure (A + B) | 84,133 |
413,495 |
497,628 |
119,212 |
541,340 |
660,552 |
112,683 |
503,698 |
616,381 |
147,296 |
591,267 |
738,563 | | |
A | Social
Services (1 to 12) | 55,154 |
255,906 |
311,060 |
60,522 |
353,646 |
414,168 |
65,632 |
310,592 |
376,224 |
79,262 |
302,752 |
382,014 | | | |
1 | Education,
sports, art and culture | 25,253 |
157,976 |
183,229 |
23,507 |
230,843 |
254,350 |
27,349 |
197,263 |
224,612 |
34,716 |
193,540 |
228,256 | | | |
2 | Medical
and public health | 12,140 |
45,648 |
57,788 |
8,942 |
54,901 |
63,843 |
12,345 |
55,280 |
67,625 |
10,512 |
53,648 |
64,160 | | | |
3 | Family
Welfare | 2,360 |
1,669 |
4,029 |
5,141 |
2,222 |
7,363 |
4,209 |
1,952 |
6,161 |
5,125 |
1,887 |
7,012 | | | |
4 | Water
supply and sanitation | 9,170 |
9,313 |
18,483 |
14,045 |
28,300 |
42,345 |
12,353 |
16,774 |
29,127 |
20,122 |
17,251 |
37,373 | | | |
5 | Housing |
5 | — |
5 | 13 |
— | 13 |
— | — |
— | — |
— | — |
| | | 6 |
Urban development | — |
1,500 |
1,500 |
— | 1,618 |
1,618 |
— | 1,577 |
1,577 |
— | 1,581 |
1,581 | | | |
7 | Welfare
of Scheduled Caste, Scheduled | | | | |
Tribes and other backward Classes |
1,898 |
2,859 |
4,757 |
3,374 |
4,907 |
8,281 |
3,373 |
4,993 |
8,366 |
3,426 |
4,895 |
8,321 | | | |
8 | Labour
and Labour welfare | 307 |
4,807 |
5,114 |
38 | 6,045 |
6,083 |
47 | 5,645 |
5,692 |
60 | 5,304 |
5,364 | | | |
9 | Social
Security and Welfare | 3,783 |
7,516 |
11,299 |
5,449 |
8,174 |
13,623 |
5,696 |
10,490 |
16,186 |
5,159 |
8,368 |
13,527 | | | |
10 | Nutrition |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | 11 |
Relief on account of Natural Calamities |
— | 22,617 |
22,617 |
— | 14,624 |
14,624 |
— | 14,624 |
14,624 |
— | 14,206 |
14,206 | | | |
12 | Others* |
238 | 2,001 |
2,239 |
13 | 2,012 |
2,025 |
260 | 1,994 |
2,254 |
142 | 2,072 |
2,214 | | |
B | Economic
Services (1 to 9) | 28,979 |
157,589 |
186,568 |
58,690 |
187,694 |
246,384 |
47,051 |
193,106 |
240,157 |
68,034 |
288,515 |
356,549 | | | |
1 | Agriculture
and Allied Activities (i to xii) | 11,479 |
30,562 |
42,041 |
22,446 |
37,279 |
59,725 |
16,911 |
36,345 |
53,256 |
23,014 |
35,167 |
58,181 | | | | |
i) | Crop
Husbandry | 948 |
5,653 |
6,601 |
3,893 |
8,204 |
12,097 |
2,981 |
7,297 |
10,278 |
3,834 |
6,720 |
10,554 | | | | |
ii) | Soil
and Water Conservation | 165 |
2,810 |
2,975 |
1,278 |
2,729 |
4,007 |
828 | 2,773 |
3,601 |
1,270 |
2,711 |
3,981 | | | | |
iii) | Animal
Husbandry | 947 |
8,593 |
9,540 |
4,665 |
9,182 |
13,847 |
2,815 |
9,427 |
12,242 |
4,880 |
9,371 |
14,251 | | | | |
iv) | Dairy
Development | 12 |
379 | 391 |
600 | 452 |
1,052 |
600 | 429 |
1,029 |
600 | 436 |
1,036 | | | | |
v) | Fisheries |
189 | 338 |
527 | 116 |
573 | 689 |
116 | 572 |
688 | 116 |
520 | 636 |
| | | |
vi) | Forestry
and Wild Life | 8,268 |
1,761 |
10,029 |
11,508 |
2,537 |
14,045 |
9,041 |
2,259 |
11,300 |
11,118 |
1,761 |
12,879 | | | | |
vii) | Plantations |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
viii) | Food
Storage and Warehousing | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | | |
ix) | Agricultural
Research and Education | 920 |
7,004 |
7,924 |
— | 9,061 |
9,061 |
300 | 9,065 |
9,365 |
600 | 9,069 |
9,669 | | | | |
x) | Agricultural
Finance Institutions | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | | |
xi) | Co-operation |
30 | 3,700 |
3,730 |
386 | 4,136 |
4,522 |
221 | 4,178 |
4,399 |
596 | 4,200 |
4,796 | | | | |
xii) | Other
Agricultural Programmes | — |
324 | 324 |
— | 405 |
405 | 9 |
345 | 354 |
— | 379 |
379 | | | |
2 | Rural
Development | 2,559 |
3,583 |
6,142 |
9,295 |
4,360 |
13,655 |
425 | 3,944 |
4,369 |
1,391 |
3,787 |
5,178 | | | |
3 | Special
Area Programmes | — |
1,625 |
1,625 |
— | — |
— | — |
— | — |
— | — |
— | | | |
4 | Irrigation
and Flood Control | 93 |
32,489 |
32,582 |
225 | 43,137 |
43,362 |
— | 56,084 |
56,084 |
— | 61,618 |
61,618 | | | | |
Of which : | | | | | | | | | | | | |
| | | |
i) | Major
and Medium Irrigation | 93 |
22,119 |
22,212 |
225 | 24,394 |
24,619 |
— | 43,307 |
43,307 |
— | 41,241 |
41,241 | | | | |
ii) | Minor
Irrigation | — |
5,626 |
5,626 |
— | 10,729 |
10,729 |
— | 5,202 |
5,202 |
— | 12,520 |
12,520 | | | | |
iii) | Flood
Control and Drainage | — |
4,743 |
4,743 |
— | 8,314 |
8,314 |
— | 7,575 |
7,575 |
— | 7,857 |
7,857 | | | |
5 | Energy |
68 | 45,000 |
45,068 |
140 | 60,549 |
60,689 |
140 | 55,449 |
55,589 |
140 | 141,906 |
142,046 | | | | |
of which : Power |
— | 45,000 |
45,000 |
— | 60,549 |
60,549 |
— | 55,400 |
55,400 |
— | 141,851 |
141,851 | | | |
6 | Industry
and Minerals (i to iii) | 401 |
1,886 |
2,287 |
379 | 2,294 |
2,673 |
939 | 2,356 |
3,295 |
10,356 |
2,179 |
12,535 | | | | |
i) | Village
and Small Industries | 300 |
1,886 |
2,186 |
379 | 2,189 |
2,568 |
875 | 2,247 |
3,122 |
356 | 2,077 |
2,433 | | | | |
ii) | Industries@ |
101 | — |
101 | — |
105 | 105 |
64 | 109 |
173 | 10,000 |
102 | 10,102 |
| | | |
iii) | Others** |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
Appendix
II : Revenue Expenditure of Individual States (Contd.) PUNJAB
| (Rs.
lakh) | | | | |
Items | | |
2001-02 | | |
2002-03 | | |
2002-03 | | |
2003-04 | | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN | NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | | | |
7 | Transport
and Communications (i to ii) | 1,027 |
39,454 |
40,481 |
4,043 |
36,888 |
40,931 |
4,500 |
35,798 |
40,298 |
4,043 |
38,002 |
42,045 | | | | |
i) Roads and Bridges |
1,027 |
9,687 |
10,714 |
4,043 |
2,601 |
6,644 |
4,500 |
1,701 |
6,201 |
4,043 |
1,701 |
5,744 | | | | |
ii) Others @@ | — |
29,767 |
29,767 |
— | 34,287 |
34,287 |
— | 34,097 |
34,097 |
— | 36,301 |
36,301 | | | |
8 | Science,
Technology and Environment | 141 |
— | 141 |
618 | 80 |
698 | 751 |
86 | 837 |
220 | 73 |
293 | | | |
9 | General
Economic Services (i to iv) | 13,211 |
2,990 |
16,201 |
21,544 |
3,107 |
24,651 |
23,385 |
3,044 |
26,429 |
28,870 |
5,783 |
34,653 | | | | |
i) Secretariat - Economic Services |
13,134 |
622 | 13,756 |
21,169 |
468 | 21,637 |
23,019 |
459 | 23,478 |
28,494 |
476 | 28,970 |
| | | |
ii) Tourism | 5 |
48 | 53 |
20 | 61 |
81 | 20 |
56 | 76 |
21 | 58 |
79 | | | | |
iii) Civil Supplies |
5 | 1,544 |
1,549 |
228 | 1,701 |
1,929 |
228 | 1,653 |
1,881 |
229 | 4,375 |
4,604 | | | | |
iv) Others + | 67 |
776 | 843 |
127 | 877 |
1,004 |
118 | 876 |
994 | 126 |
874 | 1,000 |
| II |
Non -Developmental Expenditure | | | | | | | | | | | | |
| | (General
services) (A to F) | 829 |
755,894 |
756,723 |
1,188 |
901,308 |
902,496 |
1,072 |
913,367 |
914,439 |
1,020 |
910,520 |
911,540 | | |
A | Organs
of State | — |
11,179 |
11,179 |
— |
12,526 |
12,526 |
— |
14,204 |
14,204 |
— |
12,912 |
12,912 | | |
B | Fiscal
Services (i to iii) | 478 |
14,818 |
15,296 |
163 |
16,944 |
17,107 |
22 |
16,893 |
16,915 |
163 |
17,073 |
17,236 | | | |
i) | Collection
of Taxes and Duties | 478 |
10,775 |
11,253 |
163 | 11,385 |
11,548 |
22 | 12,785 |
12,807 |
163 | 12,413 |
12,576 | | | |
ii) | Transfers
to Road Fund, Education | | | | | | | | | | | | |
| | | |
Cess Fund, etc. | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
iii) | Other
Fiscal Services | — |
4,043 |
4,043 |
— | 5,559 |
5,559 |
— | 4,108 |
4,108 |
— | 4,660 |
4,660 | | |
C | Interest
Payments and Servicing | | | | | | | | | | | | |
| | | of
Debt (1 + 2) | — |
317,805 |
317,805 |
— |
321,101 |
321,101 |
— |
349,971 |
349,971 |
— |
347,311 |
347,311 | | | |
1 | Appropriation
for Reduction or | | | | | | | | | | | | |
| | | |
Avoidance of Debt | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | |
2 | Interest
Payments (i to iv) | — |
317,805 |
317,805 |
— | 321,101 |
321,101 |
— | 349,971 |
349,971 |
— | 347,311 |
347,311 | | | | |
i) Interest on Loans from the Centre |
— | 120,887 |
120,887 |
— | 120,026 |
120,026 |
— | 118,937 |
118,937 |
— | 94,898 |
94,898 | | | | |
ii) Interest on Internal Debt |
— | 146,419 |
146,419 |
— | 81,417 |
81,417 |
— | 170,769 |
170,769 |
— | 193,996 |
193,996 | | | | |
of which: Interest
on market loans | — |
33,518 |
33,518 |
— | 36,773 |
36,773 |
— | 36,808 |
36,808 |
— | 40,093 |
40,093 | | | | |
iii) Interest on Small Savings, | | | | | | | | | | | | |
| | | |
Provident Funds, etc. |
— | 50,218 |
50,218 |
— | 114,542 |
114,542 |
— | 52,638 |
52,638 |
— | 49,933 |
49,933 | | | | |
iv) Others | — |
281 | 281 |
— | 5,116 |
5,116 |
— | 7,627 |
7,627 |
— | 8,484 |
8,484 | | |
D | Administrative
Services (i to v) | 351 |
122,645 |
122,996 |
1,025 |
152,342 |
153,367 |
1,050 |
146,357 |
147,407 |
857 |
152,223 |
153,080 | | | |
i) | Secretariat-General
Services | 217 |
4,534 |
4,751 |
200 | 4,915 |
5,115 |
749 | 4,905 |
5,654 |
590 | 5,018 |
5,608 | | | |
ii) | District
Administration | — |
5,714 |
5,714 |
— | 6,527 |
6,527 |
— | 6,658 |
6,658 |
— | 6,253 |
6,253 | | | |
iii) | Police |
— | 83,828 |
83,828 |
524 | 105,414 |
105,938 |
— | 99,845 |
99,845 |
— | 100,213 |
100,213 | | | |
iv) | Public
Works | — |
13,412 |
13,412 |
170 | 17,539 |
17,709 |
— | 17,470 |
17,470 |
— | 18,595 |
18,595 | | | |
v) | Others
++ | 134 |
15,157 |
15,291 |
131 | 17,947 |
18,078 |
301 | 17,479 |
17,780 |
267 | 22,144 |
22,411 | | |
E | Pensions |
— |
103,486 |
103,486 |
— |
102,720 |
102,720 |
— |
130,000 |
130,000 |
— |
142,000 |
142,000 | | |
F | Miscellaneous
General Services | — |
185,961 |
185,961 |
— |
295,675 |
295,675 |
— |
255,942 |
255,942 |
— |
239,001 |
239,001 | | | |
of which: Payment
on account of | | | | | | | | | | | | |
| | | State
Lotteries | — |
185,922 |
185,922 |
— | 295,580 |
295,580 |
— | 255,800 |
255,800 |
— | 238,907 |
238,907 | |
III |
Grants-In-Aid and Contributions |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— | |
IV |
Compensation and Assignments to Local | | | | | | | | | | | | |
| | Bodies
and Panchayati Raj Institutions | — |
16,630 |
16,630 |
— |
33,350 |
33,350 |
— |
11,426 |
11,426 |
— |
15,181 |
15,181 | |
V | Reserve
with Finance Department | — |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|