| (Rs.
lakh) | | | | |
Items | |
2001-02 | | |
2002-03 | | |
2002-03 | | |
2003-04 | |
| | | | | |
(Accounts) | |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL |
PLAN |
NON-PLAN |
TO TAL | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | |
TO |
TAL EXPENDITURE (I+II+III+IV+V) |
26,878 |
88,816 |
115,694 |
40,768 |
103,505 |
144,273 |
40,769 |
103,640 |
144,409 |
55,297 |
103,315 |
158,612 | |
I | Developmental
Expenditure (A + B) | 25,475 |
47,348 |
72,823 |
38,210 |
51,282 |
89,492 |
38,211 |
51,280 |
89,491 |
52,415 |
50,403 |
102,818 | | |
A | Social
Services (1 to 12) | 13,334 |
30,260 |
43,594 |
20,426 |
31,692 |
52,118 |
20,427 |
31,690 |
52,117 |
33,637 |
31,496 |
65,133 | | | |
1 | Education,
sports, art and culture | 6,061 |
18,825 |
24,886 |
9,995 |
18,354 |
28,349 |
9,995 |
18,354 |
28,349 |
23,256 |
18,384 |
41,640 | | | |
2 | Medical
and public health | 2,569 |
4,786 |
7,355 |
2,953 |
5,135 |
8,088 |
2,954 |
5,134 |
8,088 |
3,123 |
4,900 |
8,023 | | | |
3 | Family
Welfare | 756 |
96 | 852 |
1,121 |
100 | 1,221 |
1,121 |
100 | 1,221 |
823 | 102 |
925 | | | |
4 | Water
supply and sanitation | 352 |
3,773 |
4,125 |
666 | 4,616 |
5,282 |
666 | 4,616 |
5,282 |
638 | 4,202 |
4,840 | | | |
5 | Housing |
852 | 607 |
1,459 |
1,305 |
1,008 |
2,313 |
1,305 |
1,008 |
2,313 |
786 | 988 |
1,774 | | | |
6 | Urban
development | 719 |
327 | 1,046 |
886 | 398 |
1,284 |
886 | 398 |
1,284 |
879 | 414 |
1,293 | | | |
7 | Welfare
of Scheduled Caste, Scheduled | | | | | | | | | | | | |
| | | |
Tribes and other backward Classes |
337 | 297 |
634 | 500 |
102 | 602 |
500 | 102 |
602 | 550 |
605 | 1,155 |
| | | 8 |
Labour and Labour welfare |
65 | 385 |
450 | 529 |
511 | 1,040 |
529 | 511 |
1,040 |
561 | 456 |
1,017 | | | |
9 | Social
Security and Welfare | 836 |
264 | 1,100 |
1,521 |
344 | 1,865 |
1,521 |
344 | 1,865 |
1,847 |
310 | 2,157 |
| | | 10 |
Nutrition | 641 |
42 | 683 |
750 | 146 |
896 | 750 |
146 | 896 |
1,034 |
146 | 1,180 |
| | | 11 |
Relief on account of Natural Calamities |
— | 512 |
512 | — |
435 | 435 |
— | 435 |
435 | — |
456 | 456 |
| | | 12 |
Others* | 146 |
346 | 492 |
200 | 543 |
743 | 200 |
542 | 742 |
140 | 533 |
673 | | |
B | Economic
Services (1 to 9) | 12,141 |
17,088 |
29,229 |
17,784 |
19,590 |
37,374 |
17,784 |
19,590 |
37,374 |
18,778 |
18,907 |
37,685 | | | |
1 | Agriculture
and Allied Activities (i to xii) | 5,556 |
6,878 |
12,434 |
8,647 |
7,629 |
16,276 |
8,647 |
7,629 |
16,276 |
7,203 |
7,463 |
14,666 | | | | |
Crop Husbandry | 1,915 |
1,540 |
3,455 |
3,468 |
1,601 |
5,069 |
3,468 |
1,601 |
5,069 |
2,745 |
1,580 |
4,325 | | | | |
Soil and Water Conservation |
883 | 1,269 |
2,152 |
892 | 1,444 |
2,336 |
892 | 1,444 |
2,336 |
844 | 1,401 |
2,245 | | | | |
Animal Husbandry | 766 |
1,308 |
2,074 |
1,023 |
1,438 |
2,461 |
1,023 |
1,438 |
2,461 |
949 | 1,430 |
2,379 | | | | |
Dairy Development | 99 |
288 | 387 |
426 | 284 |
710 | 426 |
284 | 710 |
437 | 290 |
727 | | | | |
Fisheries | 55 |
256 | 311 |
238 | 310 |
548 | 238 |
310 | 548 |
187 | 313 |
500 | | | | |
Forestry and Wild Life |
1,218 |
1,602 |
2,820 |
1,744 |
1,820 |
3,564 |
1,744 |
1,820 |
3,564 |
1,341 |
1,724 |
3,065 | | | | |
Plantations | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— | | | | |
Food Storage and Warehousing |
— | — |
— | 150 |
— | 150 |
150 | — |
150 | — | — | — |
| | | |
Agricultural Research and Education |
229 | 228 |
457 | 262 |
257 | 519 |
262 | 257 |
519 | 278 |
245 | 523 |
| | | |
Agricultural Finance Institutions |
— | — |
— | — |
— | — |
— | — |
— | — |
— | — |
| | | |
Co-operation | 263 |
290 | 553 |
334 | 371 |
705 | 334 |
371 | 705 |
322 | 375 |
697 | | | | |
Other Agricultural Programmes |
128 | 97 |
225 | 110 |
104 | 214 |
110 | 104 |
214 | 100 |
105 | 205 |
| | | 2 |
Rural Development | 4,187 |
1,148 |
5,335 |
4,529 |
1,047 |
5,576 |
4,529 |
1,047 |
5,576 |
4,800 |
1,420 |
6,220 | | | |
3 | Special
Area Programmes | 143 |
— | 143 |
1,043 |
— | 1,043 |
1,043 |
— | 1,043 |
3,150 |
— | 3,150 |
| | | 4 |
Irrigation and Flood Control |
247 | 656 |
903 | 439 |
714 | 1,153 |
439 | 714 |
1,153 |
365 | 707 |
1,072 | | | | |
Of which : | | | | | | | | | | | | |
| | | |
Major and Medium Irrigation |
17 | 5 |
22 | 33 |
— | 33 |
33 | — |
33 | 21 |
— | 21 |
| | | |
Minor Irrigation | 230 |
614 | 844 |
406 | 662 |
1,068 |
406 | 662 |
1,068 |
344 | 655 |
999 | | | | |
Flood Control and Drainage |
— | 37 |
37 | — |
52 | 52 |
— | 52 |
52 | — |
52 | 52 |
| | | 5 |
Energy | 50 |
1,100 |
1,150 |
140 | 1,200 |
1,340 |
140 | 1,200 |
1,340 |
817 | 1,150 |
1,967 | | | | |
of which : Power |
— | 1,100 |
1,100 |
— | 1,200 |
1,200 |
— | 1,200 |
1,200 |
— | 1,150 |
1,150 | | | |
6 | Industry
and Minerals (i to iii) | 1,313 |
2,603 |
3,916 |
1,414 |
3,171 |
4,585 |
1,414 |
3,171 |
4,585 |
1,610 |
2,787 |
4,397 | | | | |
Village and Small Industries |
1,090 |
893 | 1,983 |
1,156 |
1,100 |
2,256 |
1,156 |
1,100 |
2,256 |
1,385 |
995 | 2,380 |
| | | |
Industries@ | 223 |
1,710 |
1,933 |
258 | 2,071 |
2,329 |
258 | 2,071 |
2,329 |
225 | 1,792 |
2,017 | | | | |
Others** | — |
— | — |
— | — |
— | — |
— | — |
— | — |
— |
Appendix II : Revenue Expenditure
of Individual States (Contd.) MEGHALAYA
| (Rs.
lakh) | | | | |
Items | | |
2001-02 | | |
2002-03 | | |
2002-03 | | |
2003-04 | | | | | | |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
| | | | |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL | | | | |
1 | 2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 | | | |
7 | Transport
and Communications (i to ii) | — |
3,614 |
3,614 |
— | 4,296 |
4,296 |
— | 4,296 |
4,296 |
— | 4,000 |
4,000 | | | | |
i) Roads and Bridges |
— | 3,614 |
3,614 |
— | 4,296 |
4,296 |
— | 4,296 |
4,296 |
— | 4,000 |
4,000 | | | | |
ii) Others @@ | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | 8 |
Science, Technology and Environment |
— | 11 |
11 | 4 |
23 | 27 |
4 | 23 |
27 | — |
23 | 23 |
| | | 9 |
General Economic Services (i to iv) |
645 | 1,078 |
1,723 |
1,568 |
1,510 |
3,078 |
1,568 |
1,510 |
3,078 |
833 | 1,357 |
2,190 | | | | |
i) Secretariat - Economic Services |
252 | 379 |
631 | 305 |
612 | 917 |
305 | 612 |
917 | 435 |
448 | 883 |
| | | |
ii) Tourism | 174 |
90 | 264 |
1,095 |
122 | 1,217 |
1,095 |
122 |
1,217 |
229 | 125 |
354 | | | | |
iii) Civil Supplies |
106 | 278 |
384 | 35 |
322 | 357 |
35 | 322 |
357 | 35 |
325 | 360 |
| | | |
iv) Others + | 113 |
331 | 444 |
133 | 454 |
587 | 133 |
454 |
587 | 134 |
459 | 593 |
| II |
Non -Developmental Expenditure | | | | | | | | | | | | |
| | (General
services) (A to F) | 1,403 |
41,468 |
42,871 |
2,558 |
52,223 |
54,781 |
2,558 |
52,360 |
54,918 |
2,882 |
52,912 |
55,794 | | |
A | Organs
of State | 8 |
2,123 |
2,131 |
32 |
2,490 |
2,522 |
32 |
2,490 |
2,522 |
33 |
2,375 |
2,408 | | |
B | Fiscal
Services (i to iii) | 147 |
1,565 |
1,712 |
170 |
1,685 |
1,855 |
170 | 1,685 |
1,855 |
180 |
1,699 |
1,879 | | | |
i) | Collection
of Taxes and Duties | 147 |
1,559 |
1,706 |
170 | 1,676 |
1,846 |
170 | 1,675 |
1,845 |
180 | 1,689 |
1,869 | | | |
ii) | Transfers
to Road Fund, Education | | | | | | | | | | | | |
| | | |
Cess Fund, etc. | — |
— | — |
— | — |
— | — |
— |
— | — |
— | — |
| | | iii) |
Other Fiscal Services |
— | 6 |
6 | — |
9 | 9 |
— | 10 |
10 | — |
10 | 10 |
| | C |
Interest Payments and Servicing | | | | | | | | | | | | |
| | | of
Debt (1 + 2) | — |
13,235 |
13,235 |
— |
16,696 |
16,696 |
— |
16,834 |
16,834 |
— |
18,829 |
18,829 | | | |
1 | Appropriation
for Reduction or | | | | | | | | | | | | |
| | | |
Avoidance of Debt | — |
379 | 379 |
— | 464 |
464 | — |
465 |
465 | — |
548 | 548 |
| | | 2 |
Interest Payments (i to iv) |
— | 12,856 |
12,856 |
— | 16,232 |
16,232 |
— | 16,369 |
16,369 |
— | 18,281 |
18,281 | | | | |
i) Interest on Loans from the Centre |
— | 4,516 |
4,516 |
— | 4,991 |
4,991 |
— | 4,991 |
4,991 |
— | 5,666 |
5,666 | | | | |
ii) Interest on Internal Debt |
— | 6,553 |
6,553 |
— | 9,340 |
9,340 |
— | 9,427 |
9,427 |
— | 10,614 |
10,614 | | | | |
of which: Interest
on market loans | — |
4,747 |
4,747 |
— | 6,215 |
6,215 |
— | 6,215 |
6,215 |
— | 6,471 |
6,471 | | | | |
iii) Interest on Small Savings, | | | | | | | | | | | | |
| | | |
Provident Funds, etc. |
— | 1,787 |
1,787 |
— | 1,900 |
1,900 |
— | 1,950 |
1,950 |
— | 2,000 |
2,000 | | | | |
iv) Others | — |
— | — |
— | 1 |
1 | — |
1 |
1 | — |
1 | 1 |
| | D |
Administrative Services (i to v) |
1,248 |
18,705 |
19,953 |
2,356 |
23,621 |
25,977 |
2,356 |
23,620 |
25,976 |
2,669 |
21,978 |
24,647 | | | |
i) | Secretariat-General
Services | — |
1,885 |
1,885 |
— | 3,120 |
3,120 |
— | 3,120 |
3,120 |
— | 2,826 |
2,826 | | | |
ii) | District
Administration | — |
700 | 700 |
— | 864 |
864 | — |
864 |
864 | — |
780 | 780 |
| | | iii) |
Police | 49 |
8,906 |
8,955 |
85 | 10,746 |
10,831 |
85 | 10,746 |
10,831 |
174 | 10,463 |
10,637 | | | |
iv) | Public
Works | 1,082 |
3,128 |
4,210 |
2,045 |
4,305 |
6,350 |
2,045 |
4,305 |
6,350 |
2,223 |
3,620 |
5,843 | | | |
v) | Others
++ | 117 |
4,086 |
4,203 |
226 | 4,586 |
4,812 |
226 | 4,585 |
4,811 |
272 | 4,289 |
4,561 | | |
E | Pensions |
— |
5,820 |
5,820 |
— |
7,697 |
7,697 |
— |
7,697 |
7,697 |
— |
7,997 |
7,997 | | |
F | Miscellaneous
General Services | — |
20 |
20 |
— |
34 |
34 |
— |
34 |
34 |
— |
34 |
34 | | | |
of which: Payment
on account of | | | | | | | | | | | | |
| | | State
Lotteries | — |
19 | 19 |
— | 32 |
32 | — |
32 |
32 | — |
34 | 34 |
| III |
Grants-In-Aid and Contributions |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— | |
IV |
Compensation and Assignments to Local | | | | | | | | | | | | |
| | Bodies
and Panchayati Raj Institutions | — |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— | |
V | Reserve
with Finance Department | — |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
|