Click here to Visit the RBI’s new website

publications

download file (24 kb) or PDF document (102 kb)
Date : Jul 12, 2018
States : Chhattisgarh, Goa, Gujarat, Haryana
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item CHHATTISGARH GOA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 481,646.0 613,128.3 653,921.0 684,226.2 88,659.7 106,701.6 106,123.0 117,360.5
I. DEVELOPMENTAL EXPENDITURE (A + B) 355,178.2 452,241.6 496,817.6 506,517.9 59,934.7 73,627.1 73,048.8 82,079.9
A. Social Services (1 to 12) 213,416.1 273,413.9 287,099.4 281,080.9 33,455.4 41,876.1 41,765.3 47,326.1
1. Education, Sports, Art and Culture 110,793.6 137,590.1 137,901.2 143,853.1 14,670.0 17,153.9 17,097.6 20,476.8
2. Medical and Public Health 27,688.3 36,037.3 37,921.1 39,574.3 5,979.0 7,669.8 7,669.8 8,503.1
3. Family Welfare 1,984.4 3,109.1 2,542.2 3,181.4 126.2 147.2 147.2 140.5
4. Water Supply and Sanitation 13,375.8 14,174.7 14,039.9 12,553.8 2,880.2 3,518.7 3,518.7 3,677.7
5. Housing 12,495.9 29,638.9 41,369.9 24,734.5 91.3 157.2 157.2 172.3
6. Urban Development 15,169.0 15,149.0 15,554.6 16,058.7 903.2 2,355.4 2,355.4 2,698.6
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 1,963.6 2,866.1 2,903.4 2,906.2 1,353.6 1,504.0 1,501.5 1,607.0
8. Labour and Labour Welfare 2,200.4 3,347.0 3,517.4 3,761.8 478.7 654.3 654.3 1,182.6
9. Social Security and Welfare 14,246.7 19,210.9 19,063.2 19,973.2 6,513.7 7,862.3 7,832.3 7,994.3
10. Nutrition 6,464.3 7,503.6 7,493.7 8,468.6 158.2 178.7 178.7 204.8
11. Relief on account of Natural Calamities 5,605.7 2,948.0 2,948.0 3,306.4 47.7 247.4 245.3 138.3
12. Others* 1,428.4 1,839.1 1,844.7 2,708.9 253.6 427.1 407.1 530.3
B. Economic Services (1 to 9) 141,762.1 178,827.8 209,718.2 225,436.9 26,479.4 31,751.0 31,283.5 34,753.8
1. Agriculture and Allied Activities (i to xii) 67,687.2 89,285.0 110,327.4 114,078.6 2,930.7 3,719.2 3,719.2 4,148.7
i) Crop Husbandry 15,376.5 18,479.0 38,559.1 39,493.0 1,307.3 1,341.2 1,341.2 1,434.8
ii) Soil and Water Conservation 1,228.1 1,849.2 1,859.2 2,425.0 20.6 24.6 24.6 22.7
iii) Animal Husbandry 3,462.6 4,928.5 4,607.5 4,820.5 315.5 435.4 435.4 503.9
iv) Dairy Development 494.0 659.6 659.6 737.6
v) Fisheries 744.4 964.7 960.2 1,062.8 182.5 455.3 455.3 444.3
vi) Forestry and Wild Life 10,307.4 14,037.9 13,984.1 14,951.6 444.0 548.0 548.0 571.5
vii) Plantations
viii) Food Storage and Warehousing 32,129.7 45,246.7 46,593.0 47,314.9 30.9 56.2 56.2 215.5
ix) Agricultural Research and Education 1,080.1 1,298.4 1,298.3 1,325.0 22.3 26.0 26.0 26.3
x) Agricultural Finance Institutions
xi) Co-operation 3,188.6 2,150.6 2,136.1 2,465.8 105.8 162.3 162.3 183.1
xii) Other Agricultural Programmes 169.6 330.0 330.0 220.0 7.9 10.7 10.7 9.1
2. Rural Development 42,991.1 34,977.7 37,372.9 38,254.8 1,430.5 1,803.5 1,773.2 2,319.4
3. Special Area Programmes 82.6 106.9 106.9 119.0
4. Irrigation and Flood Control 5,248.2 2,189.3 4,154.6 4,874.7 1,361.3 1,359.7 1,359.7 1,689.6
of which:                
i) Major and Medium Irrigation 4,160.1 1,039.3 3,006.2 3,560.4 655.9 663.6 663.6 721.6
ii) Minor Irrigation 926.2 1,108.7 1,108.7 1,267.2 448.6 465.5 465.5 547.2
iii) Flood Control and Drainage 129.0 146.9 115.0 115.0 295.0
5. Energy 10,358.9 28,303.9 32,645.0 35,930.1 15,631.7 16,781.9 16,781.9 17,076.3
of which: Power 10,097.7 27,909.9 32,251.0 35,398.8 15,631.3 16,752.1 16,752.1 17,003.8
6. Industry and Minerals (i to iii) 7,583.2 8,376.2 9,670.0 9,754.0 1,035.9 2,456.8 2,077.9 3,518.2
i) Village and Small Industries 1,566.0 2,100.4 1,891.2 2,251.3 208.0 526.8 516.8 1,003.3
ii) Industries@ 5,962.2 6,213.9 7,678.8 7,392.7 792.1 1,490.0 1,469.1 2,244.9
iii) Others** 55.0 62.0 100.0 110.0 35.8 440.0 92.0 270.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item CHHATTISGARH GOA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 7,126.7 14,517.9 14,290.6 21,404.3 2,824.0 3,237.8 3,236.4 3,523.5
i) Roads and Bridges 6,531.0 13,490.8 13,345.8 20,014.8 1,241.6 1,450.1 1,450.1 1,508.8
ii) Others @@ 595.8 1,027.1 944.8 1,389.5 1,582.4 1,787.7 1,786.3 2,014.7
8. Science, Technology and Environment 124.8 170.1 170.1 182.1 65.9 893.6 893.6 901.6
9. General Economic Services (i to iv) 642.0 1,007.6 1,087.7 958.3 1,116.7 1,391.5 1,334.6 1,457.5
i) Secretariat - Economic Services 149.4 246.4 246.4 258.2 160.1 216.0 216.0 217.0
ii) Tourism 228.5 327.2 327.2 273.0 777.1 836.3 833.4 916.7
iii) Civil Supplies 60.7 127.6 93.6 124.6
iv) Others + 264.1 434.0 514.1 427.1 118.8 211.6 191.6 199.2
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 114,962.3 149,922.1 143,456.8 166,205.3 28,725.0 33,074.4 33,074.2 35,280.5
A. Organs of State 3,046.8 4,888.9 5,026.6 6,557.4 1,138.0 1,332.2 1,332.2 1,183.4
B. Fiscal Services (i + ii) 12,034.8 14,820.1 13,906.4 12,473.4 604.0 775.5 775.5 779.8
i) Collection of Taxes and Duties 12,025.8 14,820.1 13,906.4 12,473.4 604.0 774.2 774.2 778.6
ii) Other Fiscal Services 9.0 1.3 1.3 1.3
C. Interest Payments and Servicing of Debt (1 + 2) 28,868.3 32,426.8 34,778.0 40,675.5 11,780.3 13,060.7 13,060.7 14,221.4
1. Appropriation for Reduction or Avoidance of Debt 2,000.0 2,000.0 2,000.0 2,200.0 300.0 300.0 300.0 500.0
2. Interest Payments (i to iv) 26,868.3 30,426.8 32,778.0 38,475.5 11,480.3 12,760.7 12,760.7 13,721.4
i) Interest on Loans from the Centre 1,374.9 1,551.6 1,551.6 1,704.7 192.3 303.3 303.3 303.3
ii) Interest on Internal Debt 21,071.6 23,971.0 26,322.2 30,474.6 9,073.5 9,997.8 9,997.8 10,958.5
of which:                
(a) Interest on Market Loans 13,032.3 15,481.5 17,832.7 21,873.7 5,790.3 6,381.4 6,381.4 7,342.1
(b) Interest on NSSF 6,148.2 6,048.4 6,048.4 6,000.0 2,756.5 2,994.0 2,994.0 2,994.0
iii) Interest on Small Savings, Provident Funds, etc. 3,709.6 3,914.1 3,914.1 4,285.0 1,559.3 1,644.0 1,644.0 1,644.0
iv) Others 712.4 990.1 990.1 2,011.1 655.2 815.6 815.6 815.6
D. Administrative Services (i to v) 36,147.0 45,636.7 49,216.3 52,900.2 6,395.7 7,551.2 7,551.0 7,670.3
i) Secretariat - General Services 1,083.9 1,404.6 1,400.0 1,510.7 375.1 561.8 561.8 453.6
ii) District Administration 2,153.7 2,555.7 2,516.3 3,085.8 422.9 493.3 493.1 481.5
iii) Police 26,245.5 35,042.5 38,579.2 40,451.4 3,584.1 4,187.9 4,187.9 4,197.1
iv) Public Works 3,192.5 1,884.0 1,844.2 2,421.6 891.4 1,054.4 1,054.4 1,199.8
v) Others ++ 3,471.3 4,750.1 4,876.6 5,430.6 1,122.3 1,253.8 1,253.8 1,338.2
E. Pensions 34,862.7 52,139.1 40,519.1 53,595.6 8,443.3 9,805.0 9,805.0 10,961.8
F. Miscellaneous General Services 2.7 10.4 10.4 3.3 363.7 549.9 549.9 463.9
of which:                
Payment on account of State Lotteries 8.0 9.0 9.0 10.7
III. Grants-in-Aid and Contributions 11,505.5 10,964.6 13,646.6 11,503.1
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 11,505.5 10,964.6 13,646.6 11,503.1

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item GUJARAT HARYANA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 1,038,948.3 1,254,556.3 1,255,739.2 1,346,333.0 684,034.3 799,358.4 783,113.0 851,865.3
I. DEVELOPMENTAL EXPENDITURE (A + B) 676,745.3 756,801.8 822,412.9 824,433.7 463,487.0 551,558.3 511,004.0 550,925.4
A. Social Services (1 to 12) 449,260.2 512,568.4 537,829.1 553,980.2 254,734.9 314,035.8 315,165.7 341,764.8
1. Education, Sports, Art and Culture 185,597.6 202,675.1 222,384.4 223,816.9 110,604.0 143,484.7 128,542.8 144,648.8
2. Medical and Public Health 52,081.3 57,578.5 56,569.2 59,611.0 26,307.7 31,687.5 31,400.1 37,746.2
3. Family Welfare 10,337.0 13,155.0 13,989.5 16,963.4 1,694.7 2,309.3 2,100.0 2,760.0
4. Water Supply and Sanitation 14,581.6 10,228.0 10,242.0 10,029.1 17,340.6 19,196.6 17,631.2 19,302.2
5. Housing 17,923.3 29,250.4 26,879.7 28,948.8 289.2 282.6 347.6 357.6
6. Urban Development 86,258.3 95,602.4 91,134.2 100,655.4 27,536.3 39,567.0 55,377.7 43,267.6
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 32,488.2 35,672.8 36,691.5 40,339.5 5,646.9 7,099.7 7,301.6 7,225.1
8. Labour and Labour Welfare 8,422.9 12,231.2 15,299.4 13,988.3 3,263.6 4,807.6 5,483.0 7,899.7
9. Social Security and Welfare 8,197.6 10,993.0 10,477.4 11,638.0 49,007.2 57,781.7 60,666.2 69,944.1
10. Nutrition 23,560.4 34,341.2 28,414.4 36,619.1 1,424.4 2,884.3 2,236.4 4,257.0
11. Relief on account of Natural Calamities 7,911.0 8,417.9 23,453.9 8,837.1 10,230.8 3,297.9 2,560.3 2,358.0
12. Others* 1,901.0 2,422.9 2,293.5 2,533.6 1,389.6 1,636.8 1,518.8 1,998.4
B. Economic Services (1 to 9) 227,485.1 244,233.4 284,583.8 270,453.5 208,752.1 237,522.5 195,838.3 209,160.5
1. Agriculture and Allied Activities (i to xii) 50,351.9 62,557.6 81,380.6 67,583.1 25,194.0 37,738.3 31,465.5 45,537.3
i) Crop Husbandry 22,349.8 30,080.8 45,531.7 31,781.6 7,429.6 14,420.9 10,497.3 20,593.6
ii) Soil and Water Conservation 2,136.9 2,859.6 2,751.3 2,874.4 588.6 1,038.4 983.0 1,391.5
iii) Animal Husbandry 4,374.8 5,827.0 5,375.7 7,737.7 6,047.6 7,308.3 7,292.7 8,924.0
iv) Dairy Development 886.3 804.5 477.8 636.0 8.3 10.5 9.0 10.3
v) Fisheries 1,681.6 2,333.4 3,047.2 3,168.2 443.8 865.1 626.8 783.6
vi) Forestry and Wild Life 4,777.9 5,121.4 5,185.4 5,653.2 2,649.2 4,177.5 3,437.3 3,943.9
vii) Plantations
viii) Food Storage and Warehousing 460.3 793.8 644.4 745.1 2,269.6 3,665.3 1,243.3 2,029.9
ix) Agricultural Research and Education 6,251.2 6,850.0 7,645.7 7,039.4 3,207.9 3,969.1 3,987.7 4,820.8
x) Agricultural Finance Institutions
xi) Co-operation 7,302.1 7,703.1 10,571.2 7,743.0 2,533.8 2,262.7 3,374.5 3,025.1
xii) Other Agricultural Programmes 131.0 184.0 150.2 204.5 15.7 20.4 13.8 14.7
2. Rural Development 34,235.0 33,517.8 37,132.3 39,629.7 28,920.8 37,938.0 34,755.3 42,318.7
3. Special Area Programmes 745.4 1,458.6 847.6 922.2
4. Irrigation and Flood Control 12,461.8 12,575.8 11,325.4 12,610.6 14,117.2 19,726.9 19,836.3 17,150.0
of which:                
i) Major and Medium Irrigation 5,886.5 5,613.3 4,979.8 5,293.4 12,502.0 17,051.6 16,974.3 14,402.0
ii) Minor Irrigation 6,107.9 6,298.3 5,797.8 6,579.0 74.2 93.3 80.0 87.9
iii) Flood Control and Drainage 333.5 490.5 409.5 566.2
5. Energy 50,831.7 48,753.3 58,955.0 55,399.8 105,149.8 102,303.0 76,590.1 65,860.9
of which: Power 50,587.1 47,911.8 58,412.5 54,328.5 105,014.7 101,247.2 76,035.1 64,806.6
6. Industry and Minerals (i to iii) 22,343.7 26,805.1 31,143.6 33,433.9 3,498.0 5,402.9 3,525.4 5,335.0
i) Village and Small Industries 9,476.3 13,872.5 16,007.0 12,788.1 2,341.8 3,280.7 1,293.6 2,861.2
ii) Industries@ 12,867.4 12,932.6 15,136.6 20,645.8 1,156.2 2,122.2 2,231.8 2,473.8
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item GUJARAT HARYANA
2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates) 2016-17 (Accounts) 2017-18 (Budget Estimates) 2017-18 (Revised Estimates) 2018-19 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 45,282.2 44,396.3 49,012.4 45,539.3 28,198.4 33,418.2 28,805.2 31,717.1
i) Roads and Bridges 41,611.2 40,871.2 43,693.8 41,809.2 9,542.7 10,984.8 8,654.6 9,160.2
ii) Others @@ 3,671.0 3,525.1 5,318.6 3,730.1 18,655.7 22,433.4 20,150.6 22,556.9
8. Science, Technology and Environment 2,492.8 2,766.2 3,465.2 3,170.1 266.9 324.0 305.7 410.6
9. General Economic Services (i to iv) 8,740.6 11,402.7 11,321.7 12,164.8 3,407.1 671.2 554.9 831.0
i) Secretariat - Economic Services 963.7 1,234.8 1,181.3 1,485.2 1,638.1 283.8 234.4 370.2
ii) Tourism 916.2 1,011.8 838.0 859.6 23.9 45.4 37.6 39.8
iii) Civil Supplies 6,133.3 8,395.0 8,674.9 8,826.8 1,493.9 2.9 3.0
iv) Others + 727.4 761.1 627.5 993.2 251.2 339.1 279.8 421.0
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 358,043.5 494,111.9 428,586.3 518,220.5 216,307.9 243,793.1 268,102.0 297,882.7
A. Organs of State 8,975.6 15,048.6 13,698.2 13,559.9 8,184.3 9,382.8 10,847.5 11,299.0
B. Fiscal Services (i + ii) 6,438.0 9,031.9 7,766.8 8,788.6 3,923.0 5,295.9 4,731.9 5,503.1
i) Collection of Taxes and Duties 6,417.1 9,002.9 7,740.8 8,759.6 3,909.0 5,273.6 4,717.8 5,487.7
ii) Other Fiscal Services 20.9 29.0 26.0 29.0 14.1 22.3 14.0 15.4
C. Interest Payments and Servicing of Debt (1 + 2) 177,968.4 213,377.7 202,881.7 213,791.1 105,419.1 112,571.9 118,874.0 140,373.9
1. Appropriation for Reduction or Avoidance of Debt 20,000.0 12,280.0 12,000.0
2. Interest Payments (i to iv) 177,968.4 193,377.7 190,601.7 201,791.1 105,419.1 112,571.9 118,874.0 140,373.9
i) Interest on Loans from the Centre 4,692.1 4,160.8 4,252.8 3,751.1 1,079.1 857.1 529.4 529.1
ii) Interest on Internal Debt 156,477.5 170,856.1 167,856.1 179,515.3 94,208.2 100,083.2 106,082.0 125,782.2
of which:                
(a) Interest on Market Loans 102,049.3 118,649.2 115,654.0 129,676.0 57,681.7 70,240.4 69,664.7 89,767.4
(b) Interest on NSSF 48,127.4 44,777.8 44,777.8 41,425.1 13,001.4 11,768.0 11,820.0 10,805.3
iii) Interest on Small Savings, Provident Funds, etc. 7,910.5 9,110.3 8,570.1 9,093.3 9,715.2 10,980.8 10,750.2 11,921.9
iv) Others 8,888.3 9,250.5 9,922.6 9,431.3 416.6 650.8 1,512.4 2,140.7
D. Administrative Services (i to v) 51,200.1 61,621.5 68,368.5 64,126.5 41,785.5 50,333.8 49,501.0 55,168.8
i) Secretariat - General Services 3,133.5 5,001.2 4,369.1 4,894.7 1,390.4 1,695.2 1,634.2 1,748.7
ii) District Administration 3,637.7 5,053.9 4,944.9 5,474.0 1,820.8 2,256.0 2,013.3 2,153.7
iii) Police 34,938.8 39,553.6 45,784.2 42,183.8 32,141.5 38,384.1 37,930.5 42,769.8
iv) Public Works 2,738.8 4,477.9 4,499.0 2,777.4 2,070.2 2,683.6 2,443.3 2,549.1
v) Others ++ 6,751.3 7,534.9 8,771.3 8,796.6 4,362.7 5,314.9 5,479.6 5,947.5
E. Pensions 113,030.4 134,773.9 135,506.1 147,675.5 56,593.4 66,002.2 84,000.0 83,012.2
F. Miscellaneous General Services 431.0 60,258.3 365.0 70,278.9 402.5 206.5 147.6 2,525.8
of which:                
Payment on account of State Lotteries
III. Grants-in-Aid and Contributions 4,159.5 3,642.6 4,740.0 3,678.8 4,239.5 4,007.0 4,007.0 3,057.2
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 4,159.5 3,642.6 4,740.0 3,678.8 4,239.5 4,007.0 4,007.0 3,057.2

Top