Click here to Visit the RBI’s new website

publications

download file (25 kb) or PDF document (101 kb)
Date : Jul 12, 2018
States: Punjab, Rajasthan, Sikkim, Tamil Nadu
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item PUNJAB RAJASTHAN
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 500,734.9 581,637.9 627,338.1 748,647.4 1,062,392.4 1,320,525.2 1,342,661.7 1,436,900.9
I. DEVELOPMENTAL EXPENDITURE (A + B) 246,539.0 297,987.2 317,316.9 372,330.3 752,228.7 931,436.8 942,693.4 997,339.0
A. Social Services (1 to 12) 148,978.6 185,601.0 178,723.1 198,692.5 433,484.9 495,498.7 518,266.0 527,099.0
1. Education, Sports, Art and Culture 85,488.5 97,243.2 97,882.1 103,629.8 210,969.5 252,226.6 255,631.8 268,071.8
2. Medical and Public Health 24,075.3 30,287.5 29,429.6 30,576.8 47,397.0 57,007.1 56,320.6 60,680.7
3. Family Welfare 1,966.6 2,604.1 2,031.8 2,781.4 24,425.2 25,749.1 22,961.9 23,518.8
4. Water Supply and Sanitation 3,397.5 4,804.4 5,081.4 5,752.3 24,083.1 25,168.3 28,488.9 30,400.6
5. Housing 4,952.6 7,580.2 4,570.0 8,175.5 1,102.7 724.5 881.7 576.0
6. Urban Development 695.7 1,036.4 874.2 963.1 31,798.1 45,328.5 51,506.1 47,145.0
7. Welfare of Scheduled Castes, Scheduled Tribes and Other  Backward Classes 5,215.1 11,411.0 6,713.7 11,444.0 10,179.1 13,659.2 14,111.0 14,404.4
8. Labour and Labour Welfare 1,862.5 2,639.1 2,065.3 3,263.0 4,772.7 5,028.0 5,082.7 5,541.3
9. Social Security and Welfare 13,834.1 19,361.2 18,918.5 23,080.6 39,740.3 42,204.3 45,460.4 48,016.3
10. Nutrition 1,460.3 1,820.6 1,522.5 1,828.5 13,056.0 15,727.6 14,821.7 15,035.4
11. Relief on account of Natural Calamities 5,230.4 4,690.0 7,312.3 6,382.7 24,877.5 11,676.5 21,567.6 12,249.7
12. Others* 800.1 2,123.4 2,321.7 814.9 1,083.6 998.9 1,431.5 1,458.9
B. Economic Services (1 to 9) 97,560.4 112,386.2 138,593.7 173,637.7 318,743.8 435,938.1 424,427.4 470,240.0
1. Agriculture and Allied Activities (i to xii) 62,047.8 69,420.8 80,513.6 111,926.9 40,206.8 58,292.1 55,480.9 56,934.7
i) Crop Husbandry 51,317.7 57,593.0 68,507.8 98,906.6 17,593.2 32,820.3 29,684.3 30,851.3
ii) Soil and Water Conservation 1,205.2 1,322.6 1,439.4 1,258.4 667.3 547.2 670.5 582.0
iii) Animal Husbandry 3,658.2 4,041.0 3,947.3 4,292.3 5,969.8 7,215.2 7,871.5 8,943.5
iv) Dairy Development 192.7 116.7 115.7 148.9 39.0 87.1 113.3
v) Fisheries 162.5 180.9 183.7 195.2 135.7 144.5 132.7 140.4
vi) Forestry and Wild Life 1,129.8 1,435.0 1,539.5 1,667.3 7,861.2 8,766.9 8,309.1 7,640.0
vii) Plantations
viii) Food Storage and Warehousing
ix) Agricultural Research and Education 3,481.8 3,760.3 3,877.0 4,428.4 1,805.2 2,275.9 2,203.6 2,280.6
x) Agricultural Finance Institutions
xi) Co-operation 819.7 881.4 822.3 947.8 6,049.9 6,341.0 6,515.7 6,282.0
xii) Other Agricultural Programmes 80.1 90.1 80.9 82.1 85.6 93.9 93.5 101.6
2. Rural Development 4,693.6 5,635.5 3,865.7 5,656.3 121,977.4 142,578.1 127,445.0 133,096.5
3. Special Area Programmes 7.1 21.0 18.8 21.9
4. Irrigation and Flood Control 13,137.8 14,100.2 12,208.7 12,984.3 18,126.1 19,632.4 20,510.3 20,915.9
of which:                
i) Major and Medium Irrigation 10,286.9 11,063.8 9,420.2 10,080.6 16,260.6 17,379.3 18,459.2 19,138.5
ii) Minor Irrigation 1,569.8 1,622.3 1,495.9 1,513.6 1,681.4 2,041.1 1,853.9 1,572.5
iii) Flood Control and Drainage 1,281.1 1,414.1 1,292.7 1,390.1
5. Energy 5,140.5 6,559.9 28,918.3 25,972.4 110,185.7 178,773.4 182,811.8 219,507.7
of which: Power 5,100.0 6,550.0 28,523.5 25,950.0 110,164.2 178,466.1 182,706.6 219,325.7
6. Industry and Minerals (i to iii) 703.8 2,104.6 848.9 3,260.9 3,252.3 5,121.3 4,678.1 3,664.9
i) Village and Small Industries 492.9 1,566.1 507.7 2,549.4 423.9 610.4 596.5 355.1
ii) Industries@ 210.9 538.5 341.2 711.5 2,828.4 4,510.9 4,081.6 3,309.8
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item PUNJAB RAJASTHAN
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 6,333.1 3,565.3 4,386.1 3,826.1 15,062.4 16,747.5 19,210.3 21,726.3
i) Roads and Bridges 2,904.9 126.8 868.7 450.1 12,943.1 13,522.5 15,383.2 18,706.6
ii) Others @@ 3,428.2 3,438.5 3,517.4 3,376.0 2,119.4 3,225.0 3,827.1 3,019.7
8. Science, Technology and Environment 58.7 129.8 100.8 355.9 378.7 638.0 595.5 651.2
9. General Economic Services (i to iv) 5,445.2 10,870.0 7,751.5 9,655.0 9,547.2 14,134.3 13,676.9 13,720.9
i) Secretariat - Economic Services 224.2 355.8 351.9 1,919.8 2,097.8 2,338.9 2,980.1 3,350.0
ii) Tourism 475.7 1,440.3 1,025.7 220.1 751.2 794.7 1,029.5 1,034.0
iii) Civil Supplies 4,458.6 8,637.4 5,995.6 7,148.3 3,099.0 4,587.8 5,271.1 4,706.0
iv) Others + 286.7 436.5 378.3 366.8 3,599.3 6,412.9 4,396.3 4,630.9
II. NON-DEVELOPMENTAL EXPENDITURE  (General Services) (A to F) 247,134.4 266,005.5 289,645.9 347,948.3 310,162.7 389,085.0 399,966.9 439,560.0
A. Organs of State 6,339.1 7,976.6 8,478.6 8,291.5 7,917.3 8,868.3 9,407.3 9,726.4
B. Fiscal Services (i + ii) 5,255.5 5,599.4 5,555.4 8,057.4 17,081.3 19,286.0 22,721.8 22,886.3
i) Collection of Taxes and Duties 4,996.1 5,575.6 5,091.7 8,033.2 17,064.4 19,262.6 22,699.2 22,862.0
ii) Other Fiscal Services 259.4 23.8 463.7 24.2 16.8 23.4 22.6 24.3
C. Interest Payments and Servicing of Debt (1 + 2) 97,817.7 107,879.3 119,817.1 149,104.9 120,083.0 175,266.3 177,345.0 196,269.1
1. Appropriation for Reduction or Avoidance of Debt
2. Interest Payments (i to iv) 97,817.7 107,879.3 119,817.1 149,104.9 120,083.0 175,266.3 177,345.0 196,269.1
i) Interest on Loans from the Centre 1,578.7 1,236.1 1,501.5 1,360.9 4,490.0 4,219.2 4,327.6 4,132.8
ii) Interest on Internal Debt 76,227.5 83,832.7 98,566.2 127,959.6 84,233.6 137,667.8 140,051.9 156,111.4
of which:                
(a) Interest on Market Loans 51,817.5 59,710.1 60,615.1 66,215.1 53,277.1 63,173.7 65,759.1 75,247.0
(b) Interest on NSSF 22,180.9 22,027.1 23,249.3 21,752.5 19,705.1 18,467.0 21,237.2 18,065.0
iii) Interest on Small Savings, Provident Funds, etc. 16,113.9 18,523.4 16,308.8 16,301.7 30,063.4 32,114.3 31,639.5 34,699.6
iv) Others 3,897.6 4,287.0 3,440.6 3,482.7 1,296.0 1,265.0 1,326.1 1,325.3
D. Administrative Services (i to v) 58,928.2 66,234.8 73,750.0 72,316.9 52,438.8 56,601.5 60,800.3 64,950.7
i) Secretariat - General Services 1,581.8 2,109.4 2,934.5 2,325.1 1,624.9 1,944.6 1,858.0 2,021.2
ii) District Administration 2,883.6 3,203.0 3,422.4 3,446.6 3,720.3 4,345.9 4,411.0 5,030.0
iii) Police 44,898.1 49,935.8 51,616.7 52,368.7 39,745.1 43,599.7 45,626.2 50,379.1
iv) Public Works 3,682.1 4,346.7 4,029.6 4,439.7 1,358.2 145.7 1,642.5 -133.5
v) Others ++ 5,882.6 6,639.8 11,746.8 9,736.9 5,990.3 6,565.6 7,262.6 7,653.9
E. Pensions 78,328.2 77,676.5 81,401.6 101,472.3 108,640.3 124,934.6 126,878.6 141,697.1
F. Miscellaneous General Services 465.7 638.9 643.3 8,705.3 4,002.1 4,128.3 2,813.8 4,030.4
of which:                
Payment on account of State Lotteries 451.1 621.8 623.3 674.2
III. Grants-in-Aid and Contributions 7,061.5 17,645.2 20,375.3 28,368.8 1.0 3.4 1.4 1.9
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 7,061.5 17,645.2 20,375.3 28,368.8 1.0 3.4 1.4 1.9

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item SIKKIM TAMIL NADU
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 36,445.8 46,247.9 45,358.9 46,134.8 1,409,932.3 1,640,295.6 1,592,590.7 1,752,931.3
I. DEVELOPMENTAL EXPENDITURE (A + B) 23,619.8 30,761.1 29,680.0 28,963.1 847,495.9 979,278.6 940,117.5 1,011,966.6
A. Social Services (1 to 12) 12,361.9 15,502.0 16,540.4 15,442.8 548,065.7 578,263.3 579,083.9 633,517.6
1. Education, Sports, Art and Culture 7,727.2 9,258.4 9,201.1 9,560.2 250,160.6 281,297.0 277,205.4 313,987.6
2. Medical and Public Health 1,767.6 1,976.7 2,103.7 2,137.4 59,030.7 65,347.3 64,260.1 73,511.6
3. Family Welfare 176.9 238.4 238.4 195.9 18,620.1 19,403.9 18,833.1 19,963.5
4. Water Supply and Sanitation 398.1 381.0 441.2 442.5 5,442.3 9,708.4 13,364.9 14,118.0
5. Housing 377.0 345.0 1,046.3 215.8 17,767.7 21,746.4 21,783.8 23,711.2
6. Urban Development 303.3 1,032.5 1,083.7 403.3 6,988.8 9,107.9 10,892.8 13,594.3
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 309.2 486.8 491.5 486.2 31,016.4 38,526.4 41,205.0 42,054.3
8. Labour and Labour Welfare 52.0 83.9 83.9 70.6 3,807.6 6,101.0 5,714.7 5,684.6
9. Social Security and Welfare 684.7 851.7 856.2 972.5 94,220.6 83,952.8 85,125.3 82,300.2
10. Nutrition 111.5 122.3 122.3 105.2 29,408.8 33,993.7 32,837.5 35,180.8
11. Relief on account of Natural Calamities 319.2 352.2 352.2 371.9 29,846.6 7,138.6 6,015.6 7,481.9
12. Others* 135.2 373.0 519.8 481.3 1,755.6 1,940.0 1,845.8 1,929.7
B. Economic Services (1 to 9) 11,257.9 15,259.0 13,139.6 13,520.4 299,430.1 401,015.2 361,033.6 378,449.0
1. Agriculture and Allied Activities (i to xii) 3,090.3 3,745.0 4,061.2 4,495.8 78,245.6 105,404.8 103,829.3 113,734.7
i) Crop Husbandry 1,540.4 1,500.4 1,591.4 2,086.9 50,231.5 55,581.4 54,492.5 60,835.5
ii) Soil and Water Conservation 142.1 351.4 351.4 163.1 968.8 1,025.8 1,157.2 1,043.3
iii) Animal Husbandry 337.1 396.1 412.1 409.4 7,396.4 8,528.5 8,640.7 8,951.4
iv) Dairy Development 54.3 9.5 9.5 9.9 638.6 536.9 685.2 651.0
v) Fisheries 46.3 57.2 70.4 88.4 3,012.7 3,945.0 3,480.1 4,844.2
vi) Forestry and Wild Life 563.3 742.7 994.2 1,011.1 2,899.6 4,307.5 3,373.6 3,378.9
vii) Plantations 68.0 66.7 66.7 69.7 0.5 0.4 0.1 0.1
viii) Food Storage and Warehousing 169.6 199.7 128.3 165.0
ix) Agricultural Research and Education 6,355.1 6,652.9 7,218.2 7,388.4
x) Agricultural Finance Institutions
xi) Co-operation 114.9 139.4 139.4 158.2 5,403.8 23,378.0 23,289.4 24,896.2
xii) Other Agricultural Programmes 54.2 281.9 297.9 334.1 1,338.7 1,448.3 1,492.3 1,745.6
2. Rural Development 1,454.7 2,479.2 2,501.4 2,204.9 73,591.7 107,256.8 76,514.4 46,558.7
3. Special Area Programmes 4.0 20.0 20.0 15.0 31.3 48.7 44.3 46.4
4. Irrigation and Flood Control 339.6 1,543.9 1,611.0 1,582.1 13,978.7 13,251.0 11,510.0 14,057.5
of which:                
i) Major and Medium Irrigation 11,761.9 11,075.1 9,783.8 11,971.6
ii) Minor Irrigation 238.6 1,487.7 1,554.8 1,579.1 880.9 944.7 494.2 889.7
iii) Flood Control and Drainage 101.0 56.2 56.2 3.0 1,296.6 1,196.1 1,196.1 1,196.1
5. Energy 2,167.7 2,240.6 2,210.9 2,277.0 39,204.2 71,867.6 64,270.4 92,010.8
of which: Power 2,152.7 2,230.6 2,200.9 2,265.5 39,066.4 71,837.0 64,213.3 91,992.3
6. Industry and Minerals (i to iii) 329.5 619.7 646.5 613.5 22,378.5 28,317.2 28,007.7 31,404.9
i) Village and Small Industries 222.4 391.1 397.1 366.9 10,020.2 10,682.7 10,906.7 13,306.1
ii) Industries@ 107.1 228.6 249.4 246.6 12,358.3 17,634.5 17,101.0 18,098.8
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Million)
Item SIKKIM TAMIL NADU
2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates) 2015-16 (Accounts) 2016-17 (Budget Estimates) 2016-17 (Revised Estimates) 2017-18 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 1,249.4 1,494.5 1,548.4 1,631.8 12,274.9 11,721.9 14,384.8 18,016.8
i) Roads and Bridges 818.0 1,005.6 1,049.0 1,062.8 9,355.7 9,368.7 9,409.3 9,662.6
ii) Others @@ 431.3 488.9 499.4 569.0 2,919.2 2,353.2 4,975.5 8,354.2
8. Science, Technology and Environment -134.1 55.4 55.4 48.1 138.5 160.1 178.7 129.2
9. General Economic Services (i to iv) 2,756.9 3,060.9 484.7 652.1 59,586.8 62,987.1 62,294.0 62,490.2
i) Secretariat - Economic Services 2,381.5 2,658.4 48.6 310.5 650.5 713.2 716.9 743.1
ii) Tourism 213.3 167.9 185.8 211.7 235.8 246.7 259.2 264.2
iii) Civil Supplies 8.1 9.2 9.2 11.2 54,254.7 56,971.3 57,028.9 57,188.6
iv) Others + 154.0 225.4 241.2 118.7 4,445.8 5,055.8 4,289.0 4,294.3
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 12,438.0 14,900.4 15,092.6 16,506.7 455,118.8 532,865.5 527,094.3 600,494.5
A. Organs of State 687.4 814.7 829.7 931.0 10,146.1 15,237.2 17,962.0 13,985.3
B. Fiscal Services (i + ii) 759.4 1,142.7 1,183.2 964.9 9,367.3 11,798.3 10,916.8 11,578.4
i) Collection of Taxes and Duties 759.4 1,139.2 1,179.7 961.4 9,305.9 11,706.9 10,823.7 11,480.2
ii) Other Fiscal Services 3.5 3.5 3.5 61.4 91.4 93.1 98.2
C. Interest Payments and Servicing of Debt (1 + 2) 2,740.7 3,371.8 3,371.8 3,816.6 177,424.3 208,351.7 210,691.2 256,913.8
1. Appropriation for Reduction or Avoidance of Debt 120.0 120.0 120.0 120.0 3,514.2 3,850.0 3,830.0 4,150.0
2. Interest Payments (i to iv) 2,620.7 3,251.8 3,251.8 3,696.6 173,910.1 204,501.7 206,861.2 252,763.8
i) Interest on Loans from the Centre 108.8 116.0 116.0 103.7 4,706.6 4,686.4 4,775.0 4,851.9
ii) Interest on Internal Debt 1,954.4 2,480.8 2,480.8 2,936.9 142,107.9 167,854.6 168,210.1 210,528.4
of which:                
(a) Interest on Market Loans 1,492.7 1,995.2 1,995.2 2,499.7 107,435.1 132,801.4 131,896.8 178,369.0
(b) Interest on NSSF 184.5 198.2 198.2 197.4 23,332.9 23,395.0 25,242.4 22,189.3
iii) Interest on Small Savings, Provident Funds, etc. 557.5 655.0 655.0 656.0 25,765.4 29,885.0 31,801.5 35,810.4
iv) Others 1,330.2 2,075.8 2,074.7 1,573.0
D. Administrative Services (i to v) 4,102.6 4,570.3 4,707.0 4,907.1 72,178.3 85,099.9 83,224.9 91,013.0
i) Secretariat - General Services 366.7 377.8 377.8 391.7 1,822.1 3,188.2 3,543.9 4,337.0
ii) District Administration 155.0 193.6 193.6 233.5 10,092.1 11,159.9 9,957.6 12,054.0
iii) Police 2,598.1 2,833.9 2,833.9 2,984.0 46,983.8 54,559.1 53,089.3 57,797.0
iv) Public Works 245.1 262.8 281.9 268.7 2,515.3 3,887.1 4,008.8 4,066.9
v) Others ++ 737.8 902.2 1,019.8 1,029.2 10,764.8 12,305.6 12,625.3 12,758.2
E. Pensions 4,023.5 4,811.2 4,811.2 5,430.1 182,463.4 207,692.5 200,024.3 223,752.2
F. Miscellaneous General Services 124.4 189.7 189.7 457.0 3,539.5 4,685.8 4,275.1 3,251.8
of which:                
Payment on account of State Lotteries 15.0 15.3 15.3 15.8
III. Grants-in-Aid and Contributions 388.0 586.4 586.4 664.9 107,317.6 128,151.5 125,378.9 140,470.3
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 388.0 586.4 586.4 664.9 107,317.6 128,151.5 125,378.9 140,470.3

Top