|
| | | | | | | | (Per cent) |
|
| | | | U.K. | U.S.A. |
| | | | (86) | (89) |
|
| | SELECTED FINANCIAL RATIOS | 1998-99 | 1999-00 | 2000-01 | 1998-99 | 1999-00 | 2000-01 |
|
| | 1 | | 2 | 3 | 4 | 5 | 6 | 7 |
|
A. | Capital structure ratios | | | | | | |
| | 1. | Net fixed assets to total net assets | 33.0 | 32.3 | 31.9 | 32.5 | 31.8 | 30.7 |
| | 2. | Net worth to total net assets | 45.4 | 47.6 | 50.0 | 47.5 | 54.5 | 57.4 |
| | 3. | Debt to equity | 28.8 | 22.7 | 19.2 | 35.2 | 25.6 | 23.1 |
| | 4. | Debt to equity (equity adjusted for revaluation reserve) | 31.1 | 24.2 | 20.3 | 36.1 | 26.1 | 23.4 |
| | 5. | Short term bank borrowings to inventories | 43.0 | 36.4 | 34.0 | 31.3 | 30.3 | 29.7 |
| | 6. | Total outside liabilities to net worth | 120.4 | 109.9 | 99.9 | 110.6 | 83.5 | 74.2 |
| | | | | | | | | |
B. | Liquidity ratios | | | | | | |
| | 7. | Current assets to current liabilities * | 1.5 | 1.4 | 1.4 | 1.6 | 1.8 | 1.8 |
| | 8. | Quick assets to current liabilities | 62.4 | 60.8 | 56.0 | 83.6 | 85.1 | 92.6 |
| | 9. | Current assets to total net assets | 58.9 | 58.1 | 54.8 | 58.1 | 56.4 | 52.0 |
| | 10. | Sundry creditors to current assets | 32.5 | 37.6 | 37.7 | 26.5 | 25.9 | 27.4 |
| | 11. | Sundry creditors to net working capital | 103.9 | 122.4 | 131.1 | 68.5 | 58.4 | 62.4 |
| | | | | | | | | |
C. | Assets utilisation and turnover ratios | | | | | | |
| | 12. | Sales to total net assets | 113.4 | 117.1 | 112.4 | 89.5 | 89.3 | 82.8 |
| | 13. | Sales to gross fixed assets | 225.8 | 229.4 | 218.4 | 182.6 | 180.8 | 168.8 |
| | 14. | Inventories to sales | 16.7 | 16.1 | 15.7 | 18.3 | 17.9 | 17.4 |
| | 15. | Sundry debtors to sales | 13.1 | 12.8 | 12.3 | 20.9 | 18.7 | 20.4 |
| | 16. | Exports to sales | 11.5 | 11.1 | 13.0 | 9.5 | 10.6 | 10.8 |
| | 17. | Gross value added to gross fixed assets | 55.3 | 57.7 | 59.8 | 49.9 | 51.2 | 46.7 |
| | 18. | Raw materials consumed to value of production | 50.7 | 50.9 | 47.2 | 47.3 | 46.8 | 45.9 |
| | | | | | | | | |
D. | Sources and uses of funds ratios @ | | | | | | |
| | 19. | Gross fixed assets formation to total uses of funds | | 44.8 | 43.4 | | 40.1 | 36.2 |
| | 20. | Gross capital formation to total uses of funds | | 57.4 | 46.1 | | 50.0 | 36.0 |
| | 21. | External sources of funds to total sources of funds | | 6.8 | 7.4 | | 43.8 | 39.1 |
| | 22. | Increase in bank borrowings to total external sources | | -199.0 | -88.2 | | -4.5 | -3.1 |
| | 23. | Gross savings to gross capital formation | | 174.8 | 190.8 | | 124.4 | 162.3 |
| | | | | | | | | |
E. | Profitability and profit allocation ratios | | | | | | |
| | 24. | Gross profits to total net assets | 15.4 | 16.7 | 17.8 | 12.0 | 12.4 | 10.0 |
| | 25. | Gross profits to sales | 13.6 | 14.3 | 15.8 | 13.5 | 13.9 | 12.0 |
| | 26. | Profits after tax to net worth | 18.5 | 19.5 | 22.2 | 13.9 | 13.5 | 11.3 |
| | 27. | Tax provision to profits before tax | 33.1 | 35.3 | 34.5 | 27.6 | 27.1 | 24.7 |
| | 28. | Profits retained to profits after tax | 55.2 | 51.5 | 55.9 | 65.8 | 63.0 | 61.3 |
| | 29. | Dividends to net worth | 8.3 | 9.5 | 9.8 | 4.8 | 5.0 | 4.4 |
| | 30. | Ordinary dividends to ordinary paid-up capital | 53.9 | 65.8 | 75.9 | 20.4 | 24.3 | 23.3 |
|
| | | | | | | | (Per cent) |
|
| | | | Germany | Switzerland |
| | | | (55) | (23) |
|
| | SELECTED FINANCIAL RATIOS | 1998-99 | 1999-00 | 2000-01 | 1998-99 | 1999-00 | 2000-01 |
|
| | 1 | | 8 | 9 | 10 | 11 | 12 | 13 |
|
A. | Capital structure ratios | | | | | | |
| | 1. | Net fixed assets to total net assets | 44.2 | 41.4 | 39.1 | 37.4 | 36.2 | 38.7 |
| | 2. | Net worth to total net assets | 38.7 | 38.5 | 38.4 | 44.2 | 42.7 | 46.8 |
| | 3. | Debt to equity | 44.0 | 53.4 | 50.5 | 34.1 | 32.3 | 30.1 |
| | 4. | Debt to equity (equity adjusted for revaluation reserve) | 44.9 | 54.3 | 51.2 | 34.8 | 32.9 | 35.8 |
| | 5. | Short term bank borrowings to inventories | 46.5 | 36.3 | 33.5 | 35.4 | 30.8 | 38.1 |
| | 6. | Total outside liabilities to net worth | 158.1 | 160.0 | 160.7 | 126.4 | 134.0 | 113.8 |
| | | | | | | | | |
B. | Liquidity ratios | | | | | | |
| | 7. | Current assets to current liabilities * | 1.1 | 1.3 | 1.3 | 1.4 | 1.3 | 1.4 |
| | 8. | Quick assets to current liabilities | 43.3 | 52.1 | 49.3 | 79.1 | 74.9 | 80.8 |
| | 9. | Current assets to total net assets | 50.7 | 51.7 | 54.1 | 58.5 | 56.6 | 56.6 |
| | 10. | Sundry creditors to current assets | 31.2 | 30.1 | 28.7 | 35.6 | 38.2 | 34.6 |
| | 11. | Sundry creditors to net working capital | 239.9 | 143.2 | 129.3 | 116.6 | 160.9 | 112.0 |
| | | | | | | | | |
C. | Assets utilisation and turnover ratios | | | | | | |
| | 12. | Sales to total net assets | 81.2 | 82.7 | 81.8 | 88.8 | 92.8 | 84.7 |
| | 13. | Sales to gross fixed assets | 120.4 | 125.1 | 123.6 | 139.4 | 141.3 | 123.7 |
| | 14. | Inventories to sales | 25.0 | 24.5 | 27.5 | 18.4 | 16.0 | 17.4 |
| | 15. | Sundry debtors to sales | 18.4 | 19.7 | 20.0 | 29.2 | 29.4 | 30.7 |
| | 16. | Exports to sales | 6.5 | 6.7 | 7.0 | 9.1 | 7.6 | 7.4 |
| | 17. | Gross value added to gross fixed assets | 27.7 | 31.6 | 31.5 | 35.6 | 36.0 | 30.1 |
| | 18. | Raw materials consumed to value of production | 37.8 | 35.1 | 35.1 | 50.4 | 49.2 | 49.4 |
| | | | | | | | | |
D. | Sources and uses of funds ratios @ | | | | | | |
| | 19. | Gross fixed assets formation to total uses of funds | | 30.7 | 39.2 | | 77.6 | 40.2 |
| | 20. | Gross capital formation to total uses of funds | | 43.7 | 77.1 | | -25.3 | 62.2 |
| | 21. | External sources of funds to total sources of funds | | 42.5 | 36.8 | | 50.5 | 45.5 |
| | 22. | Increase in bank borrowings to total external sources | | 50.2 | 16.9 | | -266.0 | 69.8 |
| | 23. | Gross savings to gross capital formation | | 158.2 | 96.9 | | # | 116.1 |
| | | | | | | | | |
E. | Profitability and profit allocation ratios | | | | | | |
| | 24. | Gross profits to total net assets | 6.3 | 8.3 | 8.1 | 8.7 | 9.7 | 8.3 |
| | 25. | Gross profits to sales | 7.7 | 10.0 | 9.9 | 9.8 | 10.5 | 9.8 |
| | 26. | Profits after tax to net worth | 9.4 | 10.4 | 11.0 | 8.0 | 9.3 | 7.0 |
| | 27. | Tax provision to profits before tax | 26.3 | 26.1 | 23.8 | 33.1 | 34.5 | 33.7 |
| | 28. | Profits retained to profits after tax | 57.2 | 52.1 | 52.4 | 58.1 | 57.3 | 61.3 |
| | 29. | Dividends to net worth | 4.0 | 5.0 | 5.2 | 3.4 | 4.0 | 2.7 |
| | 30. | Ordinary dividends to ordinary paid-up capital | 29.6 | 38.1 | 40.9 | 27.2 | 29.7 | 25.0 |
|
| | | | | | | | (Per cent) |
|
| | | | Japan | France |
| | | | (39) | (14) |
|
| | SELECTED FINANCIAL RATIOS | 1998-99 | 1999-00 | 2000-01 | 1998-99 | 1999-00 | 2000-01 |
|
| | 1 | | 14 | 15 | 16 | 17 | 18 | 19 |
|
A. | Capital structure ratios | | | | | | |
| | 1. | Net fixed assets to total net assets | 45.8 | 43.8 | 42.2 | 38.1 | 38.3 | 40.6 |
| | 2. | Net worth to total net assets | 37.6 | 41.5 | 43.1 | 54.1 | 53.7 | 51.4 |
| | 3. | Debt to equity | 49.0 | 36.1 | 35.2 | 12.0 | 12.8 | 24.2 |
| | 4. | Debt to equity (equity adjusted for revaluation reserve) | 50.1 | 36.4 | 35.4 | 12.3 | 13.1 | 24.7 |
| | 5. | Short term bank borrowings to inventories | 52.5 | 59.2 | 54.3 | 29.6 | 37.0 | 28.4 |
| | 6. | Total outside liabilities to net worth | 165.7 | 140.7 | 132.3 | 85.0 | 86.1 | 94.5 |
| | | | | | | | | |
B. | Liquidity ratios | | | | | | |
| | 7. | Current assets to current liabilities * | 1.2 | 1.2 | 1.3 | 1.5 | 1.5 | 1.6 |
| | 8. | Quick assets to current liabilities | 44.3 | 49.5 | 53.9 | 81.5 | 85.1 | 86.8 |
| | 9. | Current assets to total net assets | 50.6 | 50.7 | 52.6 | 58.1 | 57.9 | 57.1 |
| | 10. | Sundry creditors to current assets | 21.8 | 24.8 | 28.1 | 38.1 | 39.0 | 36.1 |
| | 11. | Sundry creditors to net working capital | 165.7 | 170.8 | 135.4 | 116.7 | 118.9 | 97.1 |
| | | | | | | | | |
C. | Assets utilisation and turnover ratios | | | | | | |
| | 12. | Sales to total net assets | 88.5 | 108.5 | 114.5 | 83.3 | 83.9 | 78.3 |
| | 13. | Sales to gross fixed assets | 132.1 | 158.4 | 160.1 | 129.4 | 126.4 | 111.1 |
| | 14. | Inventories to sales | 25.9 | 19.8 | 18.7 | 22.2 | 21.3 | 23.4 |
| | 15. | Sundry debtors to sales | 16.0 | 15.7 | 16.1 | 30.8 | 33.1 | 32.8 |
| | 16. | Exports to sales | 11.0 | 9.9 | 9.6 | 7.0 | 5.6 | 8.2 |
| | 17. | Gross value added to gross fixed assets | 29.9 | 31.6 | 31.7 | 45.3 | 39.2 | 35.5 |
| | 18. | Raw materials consumed to value of production | 56.0 | 57.8 | 60.8 | 45.7 | 46.3 | 43.5 |
| | | | | | | | | |
D. | Sources and uses of funds ratios @ | | | | | | |
| | 19. | Gross fixed assets formation to total uses of funds | | 48.5 | 62.9 | | 60.1 | 76.6 |
| | 20. | Gross capital formation to total uses of funds | | 36.9 | 69.3 | | 67.0 | 92.4 |
| | 21. | External sources of funds to total sources of funds | | 12.7 | 0.2 | | 50.0 | 52.1 |
| | 22. | Increase in bank borrowings to total external sources | | -54.7 | # | | 19.4 | -2.2 |
| | 23. | Gross savings to gross capital formation | | 306.5 | 144.5 | | 95.9 | 58.3 |
| | | | | | | | | |
E. | Profitability and profit allocation ratios | | | | | | |
| | 24. | Gross profits to total net assets | 9.1 | 9.1 | 8.8 | 3.0 | 6.9 | 6.7 |
| | 25. | Gross profits to sales | 10.3 | 8.3 | 7.7 | 3.6 | 8.3 | 8.5 |
| | 26. | Profits after tax to net worth | 10.4 | 10.0 | 8.6 | — | 8.1 | 6.6 |
| | 27. | Tax provision to profits before tax | 31.2 | 33.6 | 35.8 | 132.3 | 26.1 | 26.8 |
| | 28. | Profits retained to profits after tax | 67.1 | 64.6 | 62.7 | — | 66.5 | 68.2 |
| | 29. | Dividends to net worth | 3.4 | 3.6 | 3.2 | 1.6 | 2.7 | 2.1 |
| | 30. | Ordinary dividends to ordinary paid-up capital | 11.7 | 13.2 | 12.7 | 4.6 | 8.1 | 6.5 |
|
| | | | | | | | (Per cent) |
|
| | | | Netherlands | Mauritius |
| | | | (31) | (29) |
|
| | SELECTED FINANCIAL RATIOS | 1998-99 | 1999-00 | 2000-01 | 1998-99 | 1999-00 | 2000-01 |
|
| | 1 | | 20 | 21 | 22 | 23 | 24 | 25 |
|
A. | Capital structure ratios | | | | | | |
| | 1. | Net fixed assets to total net assets | 39.6 | 37.9 | 36.3 | 66.1 | 64.1 | 63.2 |
| | 2. | Net worth to total net assets | 39.7 | 43.0 | 46.0 | 32.6 | 37.5 | 38.3 |
| | 3. | Debt to equity | 52.0 | 37.6 | 29.2 | 102.9 | 82.9 | 82.2 |
| | 4. | Debt to equity (equity adjusted for revaluation reserve) | 59.7 | 42.1 | 32.3 | 108.5 | 86.2 | 85.0 |
| | 5. | Short term bank borrowings to inventories | 36.2 | 37.0 | 42.1 | 128.9 | 140.9 | 102.1 |
| | 6. | Total outside liabilities to net worth | 152.2 | 132.6 | 117.3 | 207.1 | 166.6 | 160.8 |
| | | | | | | | | |
B. | Liquidity ratios | | | | | | |
| | 7. | Current assets to current liabilities * | 1.5 | 1.4 | 1.5 | 0.9 | 1.0 | 1.1 |
| | 8. | Quick assets to current liabilities | 72.0 | 74.8 | 74.4 | 36.6 | 47.6 | 50.6 |
| | 9. | Current assets to total net assets | 57.6 | 57.9 | 58.4 | 31.1 | 32.1 | 33.4 |
| | 10. | Sundry creditors to current assets | 37.5 | 35.5 | 34.7 | 19.2 | 19.1 | 18.3 |
| | 11. | Sundry creditors to net working capital | 119.2 | 115.8 | 108.8 | — | 733.1 | 183.8 |
| | | | | | | | | |
C. | Assets utilisation and turnover ratios | | | | | | |
| | 12. | Sales to total net assets | 111.4 | 112.9 | 106.9 | 50.6 | 52.3 | 56.2 |
| | 13. | Sales to gross fixed assets | 173.0 | 181.4 | 165.1 | 64.2 | 65.5 | 68.1 |
| | 14. | Inventories to sales | 16.3 | 14.9 | 16.6 | 25.9 | 21.7 | 22.2 |
| | 15. | Sundry debtors to sales | 19.8 | 20.4 | 22.1 | 16.5 | 20.3 | 20.5 |
| | 16. | Exports to sales | 4.5 | 4.0 | 5.3 | 36.2 | 35.3 | 34.5 |
| | 17. | Gross value added to gross fixed assets | 36.2 | 38.7 | 35.1 | 19.0 | 19.8 | 20.6 |
| | 18. | Raw materials consumed to value of production | 59.8 | 59.9 | 58.1 | 46.9 | 44.6 | 45.1 |
| | | | | | | | | |
D. | Sources and uses of funds ratios @ | | | | | | |
| | 19. | Gross fixed assets formation to total uses of funds | | 11.1 | 76.8 | | 59.2 | 72.1 |
| | 20. | Gross capital formation to total uses of funds | | 0.8 | 107.9 | | 50.5 | 90.9 |
| | 21. | External sources of funds to total sources of funds | | 55.5 | -1.6 | | 64.2 | 36.5 |
| | 22. | Increase in bank borrowings to total external sources | | -1.0 | # | | -21.1 | -61.1 |
| | 23. | Gross savings to gross capital formation | | # | 214.6 | | 76.8 | 66.8 |
| | | | | | | | | |
E. | Profitability and profit allocation ratios | | | | | | |
| | 24. | Gross profits to total net assets | 7.9 | 8.5 | 4.7 | 6.7 | 6.9 | 7.9 |
| | 25. | Gross profits to sales | 7.1 | 7.6 | 4.4 | 13.2 | 13.3 | 14.1 |
| | 26. | Profits after tax to net worth | 6.6 | 7.5 | 3.7 | 2.9 | 2.4 | 5.1 |
| | 27. | Tax provision to profits before tax | 39.5 | 39.2 | 51.1 | 21.7 | 29.1 | 22.5 |
| | 28. | Profits retained to profits after tax | 59.8 | 51.5 | 9.6 | - | - | 44.8 |
| | 29. | Dividends to net worth | 2.7 | 3.7 | 3.3 | 3.2 | 2.6 | 2.8 |
| | 30. | Ordinary dividends to ordinary paid-up capital | 14.0 | 19.8 | 18.0 | 6.9 | 5.3 | 5.8 |
|
For footnotes, please refer to Statement 5. | | | | | | |