Publications

Document - West Bengal () or PDF - West Bengal ()
Date : Jul 06, 2010
West Bengal

APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

1990-91

1991-92

1992-93

1993-94

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

66,911

23,083

89,994

60,440

26,241

86,681

39,684

58,588

98,272

82,132

24,589

1,06,721

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

66,911

23,083

89,994

60,440

26,241

86,681

39,684

58,588

98,272

82,132

24,589

1,06,721

I.Total Capital Outlay (1 + 2)

34,374

2,488

36,862

29,119

2,169

31,288

25,411

961

26,372

40,983

-779

40,204

1.Developmental (a + b)

33,615

2,193

35,808

28,288

2,008

30,296

24,529

782

25,311

39,839

-827

39,012

(a) Social Services (1 to 9)

4,589

1,579

6,168

6,371

197

6,568

4,104

491

4,595

3,821

569

4,390

1.Education, Sports, Art and Culture

846

–

846

495

–

495

468

38

506

1,145

–

1,145

2.Medical and Public Health

1,394

1,305

2,699

2,139

–

2,139

1,855

–

1,855

1,575

10

1,585

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

1,302

273

1,575

2,873

197

3,070

602

453

1,055

543

561

1,104

6.Urban Development

21

–

21

12

–

12

16

–

16

51

–

51

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

822

–

822

673

–

673

938

–

938

314

–

314

8.Social Security and Welfare

–

-2

-2

–

–

–

–

–

–

–

-2

-2

9.Others *

204

3

207

179

–

179

225

–

225

193

–

193

(b) Economic Services (1 to 10)

29,026

614

29,640

21,917

1,811

23,728

20,425

291

20,716

36,018

-1,396

34,622

1.Agriculture and Allied Activities (i to xi)

2,268

270

2,538

615

1,888

2,503

575

221

796

774

270

1,044

i) Crop Husbandry

20

–

20

2

–

2

1

–

1

6

–

6

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

145

–

145

156

–

156

125

–

125

223

–

223

iv) Dairy Development

49

–

49

44

–

44

24

–

24

54

–

54

v) Fisheries

77

97

174

7

89

96

128

–

128

59

99

158

vi) Forestry and Wild Life

25

–

25

32

–

32

13

–

13

25

–

25

vii) Plantations

39

–

39

12

–

12

15

–

15

60

–

60

viii) Food Storage and Warehousing

1,538

90

1,628

73

1,655

1,728

235

–

235

104

–

104

ix) Agricultural Research and Education

–

–

–

1

–

1

–

–

–

1

–

1

x) Co-operation

344

83

427

224

144

368

10

221

231

233

171

404

xi) Others @

31

–

31

64

–

64

24

–

24

9

–

9

2.Rural Development

97

–

97

26

–

26

33

–

33

41

–

41

3.Special Area Programmes

47

–

47

49

–

49

46

–

46

103

–

103

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

20

–

20

21

–

21

81

–

81

56

–

56

4.Major and Medium Irrigation and Flood Control

9,987

-5

9,982

8,972

-294

8,678

7,921

–

7,921

18,214

-2,371

15,843

5.Energy

10,031

–

10,031

6,272

–

6,272

3,072

–

3,072

6,487

–

6,487

6.Industry and Minerals (i to iv)

2,309

196

2,505

1,822

150

1,972

3,004

13

3,017

2,286

2,449

4,735

i) Village and Small Industries

475

196

671

229

120

349

290

13

303

519

–

519

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv) Others #

1,834

–

1,834

1,593

30

1,623

2,714

–

2,714

1,767

2,449

4,216

7.Transport (i + ii)

4,266

126

4,392

3,800

50

3,850

5,743

57

5,800

8,103

-1,757

6,346

i) Roads and Bridges

3,492

126

3,618

3,561

50

3,611

5,348

57

5,405

7,506

-1,757

5,749

ii) Others **

774

–

774

239

–

239

395

–

395

597

–

597

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

21

27

48

361

17

378

31

–

31

10

13

23

i) Tourism

10

–

10

339

–

339

7

–

7

10

–

10

ii) Others @@

11

27

38

22

17

39

24

–

24

–

13

13

2.Non-Developmental (General Services)

759

295

1,054

831

161

992

882

179

1,061

1,144

48

1,192

II.Discharge of Internal Debt (1 to 8)

–

2,238

2,238

–

2,835

2,835

–

4,788

4,788

–

4,358

4,358

1.Market Loans

–

33

33

–

21

21

–

1,757

1,757

–

2,152

2,152

2.Loans from LIC

–

349

349

–

621

621

–

374

374

–

394

394

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

81

81

–

–

–

–

63

63

–

52

52

5.Loans from National Co-operative Development Corporation

–

290

290

–

320

320

–

350

350

–

408

408

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

1,485

1,485

–

1,873

1,873

–

2,244

2,244

–

1,352

1,352

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

27

27

–

37

37

–

1,865

1,865

–

15

15

III.Repayment of Loans to the Centre (1 to 7)

18,107

5,519

23,626

18,759

10,008

28,767

–

33,741

33,741

20,692

10,469

31,161

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

18,107

5,519

23,626

18,759

10,008

28,767

–

33,741

33,741

20,692

10,469

31,161

IV.Loans and Advances by State Governments (1+2)

14,430

12,838

27,268

12,562

11,229

23,791

14,273

19,098

33,371

20,457

10,541

30,998

1.Developmental Purposes (a + b)

14,430

12,681

27,111

12,562

10,903

23,465

14,273

14,930

29,203

20,457

14,322

34,779

a) Social Services ( 1 to 7)

2,586

3,098

5,684

1,791

2,996

4,787

121

1,974

2,095

2,013

2,977

4,990

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

33

–

33

15

19

34

–

–

–

9

–

9

6.Government Servants (Housing)

–

2,522

2,522

–

2,922

2,922

–

1,390

1,390

–

2,883

2,883

7.Others

2,553

576

3,129

1,776

55

1,831

121

584

705

2,004

94

2,098

b) Economic Services (1 to 10)

11,844

9,583

21,427

10,771

7,907

18,678

14,152

12,956

27,108

18,444

11,345

29,789

1.Crop Husbandry

–

1,796

1,796

–

600

600

–

2,747

2,747

–

408

408

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

99

67

166

12

–

12

–

48

48

126

83

209

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

12,292

200

12,492

6.Power Projects

5,327

100

5,427

6,236

100

6,336

10,425

–

10,425

–

–

–

7.Village and Small Industries

275

81

356

110

91

201

75

96

171

65

193

258

8.Other Industries and Minerals

721

–

721

730

–

730

670

–

670

930

–

930

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

5,422

7,539

12,961

3,683

7,116

10,799

2,982

10,065

13,047

5,031

10,461

15,492

2.Non-Developmental Purposes (a + b)

–

157

157

–

326

326

–

4,168

4,168

–

-3,781

-3,781

a) Government Servants (other than Housing)

–

157

157

–

326

326

–

168

168

–

219

219

b) Miscellaneous

–

–

–

–

–

–

–

4,000

4,000

–

-4,000

-4,000

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

92,712

–

–

62,015

–

–

61,383

–

–

87,225

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-1,01,888

–

–

-64,612

–

–

-43,663

–

–

-98,433

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-9,176

–

–

-2,597

–

–

17,720

–

–

-11,208

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

10,870

–

–

-2,581

–

–

11,738

–

–

-5,797

a) Opening Balance

–

–

-9,326

–

–

1,544

–

–

-1,037

–

–

10,701

b) Closing Balance

–

–

1,544

–

–

-1,037

–

–

10,701

–

–

4,904

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

-20,046

–

–

5,963

–

–

3

–

–

3,235

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

-5,979

–

–

5,979

–

–

-8,646

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

1994-95

1995-96

1996-97

1997-98

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

14

15

16

17

18

19

20

21

22

23

24

25

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,32,525

32,668

1,65,193

1,33,272

54,995

1,88,267

1,26,874

1,40,079

2,66,953

1,61,785

61,692

2,23,477

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

1,32,525

32,668

1,65,193

1,33,272

54,995

1,88,267

1,26,874

1,40,079

2,66,953

1,61,785

61,692

2,23,477

I.Total Capital Outlay (1 + 2)

73,132

3,914

77,046

1,09,018

7,410

1,16,428

60,650

83,841

1,44,491

60,094

3,286

63,380

1.Developmental (a + b)

71,919

3,769

75,688

1,05,923

7,348

1,13,271

57,046

83,706

1,40,752

56,217

3,286

59,503

(a) Social Services (1 to 9)

4,178

441

4,619

4,226

-967

3,259

5,554

300

5,854

6,044

530

6,574

1.Education, Sports, Art and Culture

1,679

–

1,679

1,631

–

1,631

1,514

–

1,514

1,426

–

1,426

2.Medical and Public Health

755

–

755

1,239

–

1,239

1,668

–

1,668

1,060

–

1,060

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

842

441

1,283

1,118

-967

151

1,659

302

1,961

2,407

530

2,937

6.Urban Development

38

–

38

22

–

22

82

–

82

146

–

146

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

651

–

651

39

–

39

292

–

292

551

–

551

8.Social Security and Welfare

–

–

–

-3

–

-3

184

-2

182

281

–

281

9.Others *

213

–

213

180

–

180

155

–

155

173

–

173

(b) Economic Services (1 to 10)

67,741

3,328

71,069

1,01,697

8,315

1,10,012

51,492

83,406

1,34,898

50,173

2,756

52,929

1.Agriculture and Allied Activities (i to xi)

1,214

1,039

2,253

847

671

1,518

1,303

1,009

2,312

1,233

2,114

3,347

i) Crop Husbandry

48

–

48

9

–

9

6

–

6

26

–

26

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

221

–

221

222

–

222

136

–

136

113

–

113

iv) Dairy Development

337

–

337

46

–

46

435

–

435

81

–

81

v) Fisheries

22

13

35

11

44

55

11

373

384

20

260

280

vi) Forestry and Wild Life

25

–

25

5

–

5

–

–

–

–

–

–

vii) Plantations

66

–

66

66

–

66

87

–

87

90

–

90

viii) Food Storage and Warehousing

131

777

908

24

398

422

39

349

388

39

1,729

1,768

ix) Agricultural Research and Education

–

–

–

–

–

–

2

–

2

–

–

–

x) Co-operation

315

249

564

464

229

693

584

287

871

850

125

975

xi) Others @

49

–

49

–

–

–

3

–

3

14

–

14

2.Rural Development

53

–

53

20

–

20

57

–

57

43

–

43

3.Special Area Programmes

2,280

–

2,280

1,755

–

1,755

2,681

–

2,681

2,067

–

2,067

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

51

–

51

66

–

66

87

–

87

90

–

90

4.Major and Medium Irrigation and Flood Control

13,995

–

13,995

16,499

–

16,499

21,814

–

21,814

16,813

–

16,813

5.Energy

28,000

–

28,000

69,171

6,300

75,471

–

82,103

82,103

–

–

–

6.Industry and Minerals (i to iv)

11,004

5,103

16,107

3,451

1,333

4,784

14,386

234

14,620

12,727

615

13,342

i) Village and Small Industries

472

–

472

406

–

406

239

–

239

611

255

866

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv) Others #

10,532

5,103

15,635

3,045

1,333

4,378

14,147

234

14,381

12,116

360

12,476

7.Transport (i + ii)

11,143

-2,814

8,329

9,708

11

9,719

10,800

43

10,843

17,165

7

17,172

i) Roads and Bridges

10,579

-2,814

7,765

9,318

11

9,329

10,300

43

10,343

14,824

7

14,831

ii) Others **

564

–

564

390

–

390

500

–

500

2,341

–

2,341

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

52

–

52

246

–

246

451

17

468

125

20

145

i) Tourism

11

–

11

10

–

10

30

–

30

125

–

125

ii) Others @@

41

–

41

236

–

236

421

17

438

–

20

20

2.Non-Developmental (General Services)

1,213

145

1,358

3,095

62

3,157

3,604

135

3,739

3,877

–

3,877

II.Discharge of Internal Debt (1 to 8)

–

4,413

4,413

–

1,557

1,557

–

1,813

1,813

–

4,532

4,532

1.Market Loans

–

2,429

2,429

–

75

75

–

2

2

–

2,874

2,874

2.Loans from LIC

–

470

470

–

522

522

–

535

535

–

514

514

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

55

55

–

54

54

–

61

61

–

70

70

5.Loans from National Co-operative Development Corporation

–

418

418

–

320

320

–

601

601

–

688

688

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

1,041

1,041

–

586

586

–

614

614

–

386

386

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

11

11

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

19,122

9,623

28,745

–

32,020

32,020

–

40,837

40,837

–

41,578

41,578

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

19,122

9,623

28,745

–

32,020

32,020

–

40,837

40,837

–

41,578

41,578

IV.Loans and Advances by State Governments (1+2)

40,271

14,718

54,989

24,254

14,008

38,262

66,224

13,588

79,812

1,01,691

12,296

1,13,987

1.Developmental Purposes (a + b)

40,271

14,510

54,781

24,254

13,767

38,021

66,224

13,372

79,596

1,01,691

12,113

1,13,804

a) Social Services ( 1 to 7)

7,557

6,287

13,844

4,232

4,129

8,361

5,892

4,123

10,015

2,495

3,648

6,143

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

110

–

110

100

–

100

50

–

50

300

–

300

6.Government Servants (Housing)

–

4,075

4,075

–

3,721

3,721

–

3,448

3,448

–

3,328

3,328

7.Others

7,447

2,212

9,659

4,132

408

4,540

5,842

675

6,517

2,195

320

2,515

b) Economic Services (1 to 10)

32,714

8,223

40,937

20,022

9,638

29,660

60,332

9,249

69,581

99,196

8,465

1,07,661

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

46

187

233

4

134

138

62

236

298

27

29

56

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

23,671

100

23,771

13,989

–

13,989

52,930

100

53,030

90,447

200

90,647

7.Village and Small Industries

159

1,301

1,460

594

1,352

1,946

631

49

680

234

–

234

8.Other Industries and Minerals

1,067

–

1,067

592

50

642

782

50

832

395

50

445

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

7,771

6,635

14,406

4,843

8,102

12,945

5,927

8,814

14,741

8,093

8,186

16,279

2.Non-Developmental Purposes (a + b)

–

208

208

–

241

241

–

216

216

–

183

183

a) Government Servants (other than Housing)

–

208

208

–

241

241

–

216

216

–

183

183

b) Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

1,08,686

–

–

1,05,596

–

–

2,25,222

–

–

2,40,579

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-76,714

–

–

-1,25,022

–

–

-2,13,523

–

–

-2,29,406

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

31,972

–

–

-19,426

–

–

11,699

–

–

11,173

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-4,396

–

–

13,944

–

–

1,575

–

–

7,812

a) Opening Balance

–

–

4,904

–

–

508

–

–

14,452

–

–

16,027

b) Closing Balance

–

–

508

–

–

14,452

–

–

16,027

–

–

23,839

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

8,646

–

–

-27,049

–

–

3,803

–

–

3,361

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

27,722

–

–

-6,321

–

–

6,321

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

1998-99

1999-00

2000-01

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

26

27

28

29

30

31

32

33

34

TOTAL CAPITAL DISBURSEMENTS (I to XII)

2,10,880

80,156

2,91,036

2,07,492

1,10,409

3,17,901

3,33,295

1,30,439

4,63,734

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

2,10,880

80,156

2,91,036

2,07,492

1,10,409

3,17,901

3,33,295

1,30,439

4,63,734

I.Total Capital Outlay (1 + 2)

69,123

2,332

71,455

89,708

10,935

1,00,643

1,45,082

-12,802

1,32,280

1.Developmental (a + b)

63,229

2,307

65,536

80,369

10,915

91,284

1,35,743

-7,843

1,27,900

(a) Social Services (1 to 9)

9,517

688

10,205

17,514

777

18,291

19,184

479

19,663

1.Education, Sports, Art and Culture

2,580

–

2,580

2,236

–

2,236

1,733

–

1,733

2.Medical and Public Health

1,682

–

1,682

8,266

–

8,266

12,938

–

12,938

3.Family Welfare

1

–

1

3

–

3

–

–

–

4.Water Supply and Sanitation

–

–

–

7

–

7

–

–

–

5.Housing

4,033

691

4,724

4,900

740

5,640

3,273

479

3,752

6.Urban Development

170

–

170

165

–

165

80

–

80

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

450

–

450

753

31

784

171

–

171

8.Social Security and Welfare

250

-3

247

813

–

813

772

–

772

9.Others *

351

–

351

371

6

377

217

–

217

(b) Economic Services (1 to 10)

53,712

1,619

55,331

62,855

10,138

72,993

1,16,559

-8,322

1,08,237

1.Agriculture and Allied Activities (i to xi)

1,375

1,318

2,693

1,518

597

2,115

917

902

1,819

i) Crop Husbandry

10

–

10

66

–

66

37

–

37

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

59

–

59

143

9

152

91

21

112

iv) Dairy Development

403

32

435

126

12

138

280

–

280

v) Fisheries

14

239

253

161

12

173

2

709

711

vi) Forestry and Wild Life

–

–

–

1

55

56

–

–

–

vii) Plantations

99

–

99

90

–

90

180

–

180

viii) Food Storage and Warehousing

72

732

804

101

–

101

74

–

74

ix) Agricultural Research and Education

2

–

2

1

–

1

2

–

2

x) Co-operation

688

315

1,003

809

509

1,318

251

172

423

xi) Others @

28

–

28

20

–

20

–

–

–

2.Rural Development

–

–

–

36

–

36

–

–

–

3.Special Area Programmes

2,589

–

2,589

2,488

–

2,488

2,307

–

2,307

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

70

–

70

60

–

60

120

–

120

4.Major and Medium Irrigation and Flood Control

19,799

191

19,990

12,136

9,235

21,371

23,318

-1,004

22,314

5.Energy

–

–

–

1,000

–

1,000

15

4,200

4,215

6.Industry and Minerals (i to iv)

9,218

12

9,230

7,860

239

8,099

15,602

183

15,785

i) Village and Small Industries

906

5

911

1,301

105

1,406

1,050

170

1,220

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

8,312

7

8,319

6,559

134

6,693

14,552

13

14,565

7.Transport (i + ii)

20,310

89

20,399

36,564

23

36,587

74,256

-12,653

61,603

i) Roads and Bridges

19,736

89

19,825

32,949

23

32,972

70,783

-12,653

58,130

ii) Others **

574

–

574

3,615

–

3,615

3,473

–

3,473

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

421

9

430

1,253

44

1,297

144

50

194

i) Tourism

45

–

45

100

–

100

100

–

100

ii) Others @@

376

9

385

1,153

44

1,197

44

50

94

2.Non-Developmental (General Services)

5,894

25

5,919

9,339

20

9,359

9,339

-4,959

4,380

II.Discharge of Internal Debt (1 to 8)

–

11,872

11,872

–

17,529

17,529

–

29,722

29,722

1.Market Loans

–

9,603

9,603

–

10,187

10,187

–

5,957

5,957

2.Loans from LIC

–

508

508

–

505

505

–

492

492

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

105

105

–

126

126

–

191

191

5.Loans from National Co-operative Development Corporation

–

821

821

–

1,095

1,095

–

1,214

1,214

6.WMA from RBI

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

8.Others

–

835

835

–

5,616

5,616

–

21,868

21,868

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

14

14

–

10

10

–

10

10

III.Repayment of Loans to the Centre (1 to 7)

–

49,930

49,930

–

58,747

58,747

–

90,798

90,798

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

49,930

49,930

–

58,747

58,747

–

90,798

90,798

IV.Loans and Advances by State Governments (1+2)

1,41,757

16,022

1,57,779

1,17,784

23,198

1,40,982

1,88,213

22,721

2,10,934

1.Developmental Purposes (a + b)

1,41,757

15,915

1,57,672

1,17,784

22,836

1,40,620

1,88,213

22,407

2,10,620

a) Social Services ( 1 to 7)

3,377

3,322

6,699

2,145

9,455

11,600

4,244

8,618

12,862

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

100

–

100

150

–

150

700

–

700

6.Government Servants (Housing)

–

3,255

3,255

–

9,409

9,409

–

8,502

8,502

7.Others

3,277

67

3,344

1,995

46

2,041

3,544

116

3,660

b) Economic Services (1 to 10)

1,38,380

12,593

1,50,973

1,15,639

13,381

1,29,020

1,83,969

13,789

1,97,758

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

2,500

2,500

–

1,600

1,600

4.Co-operation

31

181

212

367

329

696

429

79

508

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

1,30,982

200

1,31,182

98,388

200

98,588

1,70,037

200

1,70,237

7.Village and Small Industries

109

289

398

80

336

416

119

198

317

8.Other Industries and Minerals

100

50

150

11,186

50

11,236

370

75

445

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

7,158

11,873

19,031

5,618

9,966

15,584

13,014

11,637

24,651

2.Non-Developmental Purposes (a + b)

–

107

107

–

362

362

–

314

314

a) Government Servants (other than Housing)

–

107

107

–

362

362

–

314

314

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

4,79,521

–

–

8,15,609

–

–

7,58,910

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-4,85,618

–

–

-9,28,734

–

–

-7,58,127

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-6,097

–

–

-1,13,125

–

–

783

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-3,949

–

–

-16,294

–

–

3,266

a) Opening Balance

–

–

23,839

–

–

19,890

–

–

3,596

b) Closing Balance

–

–

19,890

–

–

3,596

–

–

6,862

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

-2,148

–

–

35,799

–

–

-1

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

-1,32,630

–

–

-2,482

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

2001-02

2002-03

2003-04

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

35

36

37

38

39

40

41

42

43

TOTAL CAPITAL DISBURSEMENTS (I to XII)

2,26,964

2,41,463

4,68,427

1,50,547

3,05,001

4,55,548

1,22,153

96,72,454

97,94,607

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

2,26,964

2,41,463

4,68,427

1,50,547

3,05,001

4,55,548

1,22,153

11,44,205

12,66,358

I.Total Capital Outlay (1 + 2)

1,24,057

2,497

1,26,554

76,362

2,073

78,435

75,034

577

75,611

1.Developmental (a + b)

1,19,527

2,338

1,21,865

73,220

2,018

75,238

73,520

542

74,062

(a) Social Services (1 to 9)

14,201

701

14,902

11,254

1,014

12,268

13,458

543

14,001

1.Education, Sports, Art and Culture

904

–

904

491

–

491

341

–

341

2.Medical and Public Health

9,043

–

9,043

4,154

–

4,154

4,870

5

4,875

3.Family Welfare

–

–

–

–

–

–

–

-4

-4

4.Water Supply and Sanitation

3

–

3

4,724

–

4,724

6,671

–

6,671

5.Housing

2,595

701

3,296

1,407

889

2,296

381

542

923

6.Urban Development

174

–

174

35

–

35

–

–

–

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

496

–

496

31

125

156

296

–

296

8.Social Security and Welfare

701

–

701

292

–

292

716

–

716

9.Others *

285

–

285

120

–

120

183

–

183

(b) Economic Services (1 to 10)

1,05,326

1,637

1,06,963

61,966

1,004

62,970

60,062

-1

60,061

1.Agriculture and Allied Activities (i to xi)

1,446

1,344

2,790

978

813

1,791

1,247

-50

1,197

i) Crop Husbandry

39

–

39

2

–

2

27

–

27

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

97

20

117

47

9

56

7

–

7

iv) Dairy Development

146

–

146

91

–

91

50

12

62

v) Fisheries

2

600

602

97

388

485

756

–

756

vi) Forestry and Wild Life

288

–

288

–

–

–

–

–

–

vii) Plantations

160

–

160

90

–

90

105

–

105

viii) Food Storage and Warehousing

206

300

506

78

–

78

6

–

6

ix) Agricultural Research and Education

1

–

1

5

–

5

–

–

–

x) Co-operation

407

424

831

331

416

747

–

-62

-62

xi) Others @

100

–

100

237

–

237

296

–

296

2.Rural Development

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

2,524

–

2,524

2,135

–

2,135

3,017

–

3,017

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

100

–

100

60

–

60

70

–

70

4.Major and Medium Irrigation and Flood Control

24,566

60

24,626

16,526

-43

16,483

15,430

42

15,472

5.Energy

100

–

100

14,184

–

14,184

14,184

–

14,184

6.Industry and Minerals (i to iv)

23,064

198

23,262

3,648

199

3,847

1,365

–

1,365

i) Village and Small Industries

1,640

198

1,838

760

199

959

386

–

386

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

21,424

–

21,424

2,888

–

2,888

979

–

979

7.Transport (i + ii)

53,346

9

53,355

24,296

–

24,296

24,799

4

24,803

i) Roads and Bridges

45,487

9

45,496

16,200

–

16,200

17,071

1

17,072

ii) Others **

7,859

–

7,859

8,096

–

8,096

7,728

3

7,731

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

280

26

306

199

35

234

20

3

23

i) Tourism

207

–

207

122

–

122

20

–

20

ii) Others @@

73

26

99

77

35

112

–

3

3

2.Non-Developmental (General Services)

4,530

159

4,689

3,142

55

3,197

1,514

35

1,549

II.Discharge of Internal Debt (1 to 8)

–

50,776

50,776

–

77,627

77,627

–

21,54,664

21,54,664

1.Market Loans

–

8,713

8,713

–

9,896

9,896

–

30,871

30,871

2.Loans from LIC

–

480

480

–

480

480

–

473

473

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

232

232

–

277

277

–

271

271

5.Loans from National Co-operative Development Corporation

–

1,651

1,651

–

2,055

2,055

–

2,580

2,580

6.WMA from RBI

–

–

–

–

–

–

–

13,27,111

13,27,111

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

7,01,727

7,01,727

8.Others

–

39,700

39,700

–

64,919

64,919

–

91,631

91,631

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

4

4

–

6

6

–

4

4

III.Repayment of Loans to the Centre (1 to 7)

–

1,06,061

1,06,061

–

1,63,209

1,63,209

–

57,560

57,560

1.State Plan Schemes

–

–

–

–

–

–

–

45,429

45,429

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

39

39

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

518

518

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

1,646

1,646

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

1,646

1,646

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

1,06,061

1,06,061

–

1,63,209

1,63,209

–

9,928

9,928

IV.Loans and Advances by State Governments (1+2)

1,02,907

82,129

1,85,036

74,185

62,092

1,36,277

47,119

2,58,515

3,05,634

1.Developmental Purposes (a + b)

1,02,907

81,531

1,84,438

74,185

61,575

1,35,760

47,119

2,58,291

3,05,410

a) Social Services ( 1 to 7)

4,067

8,223

12,290

1,476

3,141

4,617

576

1,201

1,777

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

300

–

300

–

–

–

–

–

–

6.Government Servants (Housing)

–

8,165

8,165

–

3,110

3,110

–

1,110

1,110

7.Others

3,767

58

3,825

1,476

31

1,507

576

91

667

b) Economic Services (1 to 10)

98,840

73,308

1,72,148

72,709

58,434

1,31,143

46,543

2,57,090

3,03,633

1.Crop Husbandry

–

–

–

200

–

200

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

506

100

606

337

304

641

194

–

194

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

91,542

60,180

1,51,722

61,276

51,099

1,12,375

50,984

2,46,578

2,97,562

7.Village and Small Industries

230

170

400

19

142

161

26

147

173

8.Other Industries and Minerals

494

150

644

7,755

5,210

12,965

-6,378

9,799

3,421

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

6,068

12,708

18,776

3,122

1,679

4,801

1,717

566

2,283

2.Non-Developmental Purposes (a + b)

–

598

598

–

517

517

–

224

224

a) Government Servants (other than Housing)

–

598

598

–

517

517

–

224

224

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

86

86

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

82,757

82,757

1.State Provident Funds

–

–

–

–

–

–

–

80,679

80,679

2.Others

–

–

–

–

–

–

–

2,078

2,078

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

9,792

9,792

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

9,792

9,792

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

12,92,827

12,92,827

1.Civil Deposits

–

–

–

–

–

–

–

1,17,661

1,17,661

2.Deposits of Local Funds

–

–

–

–

–

–

–

3,65,050

3,65,050

3.Civil Advances

–

–

–

–

–

–

–

15,485

15,485

4.Others

–

–

–

–

–

–

–

7,94,631

7,94,631

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

56,45,290

56,45,290

1.Suspense

–

–

–

–

–

–

–

3,808

3,808

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

14,373

14,373

3.Deposits with RBI

–

–

–

–

–

–

–

42,94,105

42,94,105

4.Others

–

–

–

–

–

–

–

13,33,004

13,33,004

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

1,70,386

1,70,386

A.Surplus (+) /Deficit(-) on Capital Account

–

–

8,02,991

–

–

10,68,852

–

–

8,99,965

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-8,85,610

–

–

-8,63,534

–

–

-9,14,897

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-82,619

–

–

2,05,318

–

–

-14,932

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-7,651

–

–

11,456

–

–

-14,932

a) Opening Balance

–

–

6,862

–

–

-789

–

–

10,668

b) Closing Balance

–

–

-789

–

–

10,667

–

–

-4,264

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

15

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-74,968

–

–

1,93,847

–

–

-66,817

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

2004-05

2005-06

2006-07

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

44

45

46

47

48

49

50

51

52

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,80,035

99,69,045

10,149,080

2,47,118

10,010,710

10,257,828

3,24,213

18,328,072

18,652,286

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

1,80,035

3,54,728

5,34,763

2,47,118

6,99,936

9,47,054

3,24,213

3,79,972

7,04,185

I.Total Capital Outlay (1 + 2)

82,671

1,00,781

1,83,452

1,35,565

29,709

1,65,274

2,01,078

744

2,01,822

1.Developmental (a + b)

80,612

1,00,396

1,81,008

1,33,343

29,146

1,62,489

1,93,714

83

1,93,797

(a) Social Services (1 to 9)

14,248

727

14,975

31,228

365

31,593

37,862

50

37,912

1.Education, Sports, Art and Culture

642

–

642

611

249

860

1,023

9

1,032

2.Medical and Public Health

6,360

–

6,360

7,955

–

7,955

6,666

41

6,707

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

3,527

–

3,527

18,116

–

18,116

24,188

–

24,188

5.Housing

1,116

681

1,797

1,039

105

1,144

1,046

–

1,046

6.Urban Development

196

–

196

377

–

377

1,735

–

1,735

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

769

–

769

1,285

–

1,285

1,332

–

1,332

8.Social Security and Welfare

1,397

46

1,443

1,302

11

1,313

1,430

–

1,430

9.Others *

241

–

241

543

–

543

443

–

443

(b) Economic Services (1 to 10)

66,364

99,669

1,66,033

1,02,115

28,781

1,30,896

1,55,852

33

1,55,885

1.Agriculture and Allied Activities (i to xi)

1,763

–

1,763

4,192

3

4,195

3,960

–

3,960

i) Crop Husbandry

18

–

18

246

3

249

836

–

836

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

25

–

25

55

–

55

46

–

46

iv) Dairy Development

46

–

46

572

–

572

211

–

211

v) Fisheries

1,124

–

1,124

1,575

–

1,575

1,366

–

1,366

vi) Forestry and Wild Life

238

–

238

615

–

615

214

–

214

vii) Plantations

120

–

120

120

–

120

152

–

152

viii) Food Storage and Warehousing

12

–

12

68

–

68

35

–

35

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x) Co-operation

-127

–

-127

722

–

722

843

–

843

xi) Others @

307

–

307

219

–

219

256

–

256

2.Rural Development

3

–

3

3

–

3

2

–

2

3.Special Area Programmes

4,941

–

4,941

5,744

25

5,769

7,282

–

7,282

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

80

–

80

80

–

80

88

–

88

4.Major and Medium Irrigation and Flood Control

16,321

41

16,362

19,321

255

19,576

20,790

–

20,790

5.Energy

18,184

15,000

33,184

35,175

28,493

63,668

79,183

–

79,183

6.Industry and Minerals (i to iv)

1,996

84,175

86,171

4,606

–

4,606

11,956

–

11,956

i) Village and Small Industries

548

1

549

2,935

–

2,935

916

–

916

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

1,448

84,174

85,622

1,671

–

1,671

11,040

–

11,040

7.Transport (i + ii)

23,121

452

23,573

31,885

–

31,885

30,019

–

30,019

i) Roads and Bridges

17,004

–

17,004

20,663

–

20,663

26,372

–

26,372

ii) Others **

6,117

452

6,569

11,222

–

11,222

3,646

–

3,646

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

35

1

36

1,189

5

1,194

2,660

33

2,694

i) Tourism

35

–

35

349

–

349

937

–

937

ii) Others @@

–

1

1

840

5

845

1,724

33

1,757

2.Non-Developmental (General Services)

2,059

385

2,444

2,222

563

2,785

7,364

661

8,025

II.Discharge of Internal Debt (1 to 8)

–

15,24,745

15,24,745

–

6,07,566

6,07,566

–

3,03,888

3,03,888

1.Market Loans

–

42,128

42,128

–

47,321

47,321

–

49,190

49,190

2.Loans from LIC

–

466

466

–

451

451

–

448

448

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

262

262

–

278

278

–

269

269

5.Loans from National Co-operative Development Corporation

–

3,039

3,039

–

3,089

3,089

–

3,267

3,267

6.WMA from RBI

–

13,72,901

13,72,901

–

26,956

26,956

–

20,798

20,798

7.Special Securities issued to NSSF

–

-13,091

-13,091

–

4,07,184

4,07,184

–

40,319

40,319

8.Others

–

1,19,040

1,19,040

–

1,22,287

1,22,287

–

1,89,596

1,89,596

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

9

9

–

2

2

–

19,648

19,648

III.Repayment of Loans to the Centre (1 to 7)

–

65,731

65,731

–

82,311

82,311

–

87,547

87,547

1.State Plan Schemes

–

53,704

53,704

–

57,820

57,820

–

63,614

63,614

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

36

36

–

39

39

–

34

34

3.Centrally Sponsored Schemes

–

498

498

–

490

490

–

483

483

4.Non-Plan (i to ii)

–

1,737

1,737

–

16,326

16,326

–

16,338

16,338

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

1,737

1,737

–

16,326

16,326

–

16,338

16,338

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

9,756

9,756

–

7,636

7,636

–

7,078

7,078

IV.Loans and Advances by State Governments (1+2)

97,364

36,372

1,33,736

1,11,553

7,306

1,18,859

1,23,135

8,591

1,31,726

1.Developmental Purposes (a + b)

97,364

36,194

1,33,558

1,11,553

7,122

1,18,675

1,23,135

8,409

1,31,544

a) Social Services ( 1 to 7)

2,003

595

2,598

2,721

131

2,852

6,938

133

7,071

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

–

609

609

–

87

87

–

26

26

7.Others

2,003

-14

1,989

2,721

44

2,765

6,938

107

7,045

b) Economic Services (1 to 10)

95,361

35,599

1,30,960

1,08,832

6,991

1,15,823

1,16,198

8,276

1,24,474

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

731

–

731

206

–

206

161

–

161

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

80,195

35,000

1,15,195

1,02,500

–

1,02,500

1,07,002

2,195

1,09,196

7.Village and Small Industries

50

106

156

61

107

168

279

777

1,056

8.Other Industries and Minerals

11,223

50

11,273

1,445

6,386

7,831

2,746

4,680

7,426

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

3,162

443

3,605

4,620

498

5,118

6,011

623

6,634

2.Non-Developmental Purposes (a + b)

–

178

178

–

184

184

–

182

182

a) Government Servants (other than Housing)

–

178

178

–

184

184

–

182

182

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

248

248

–

195

195

–

698

698

VII.Small Savings, Provident Funds, etc. (1+2)

–

86,585

86,585

–

84,197

84,197

–

88,067

88,067

1.State Provident Funds

–

84,364

84,364

–

81,872

81,872

–

85,482

85,482

2.Others

–

2,221

2,221

–

2,325

2,325

–

2,584

2,584

VIII.Reserve Funds (1 to 4)

–

28,420

28,420

–

1,47,167

1,47,167

–

97,905

97,905

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

1,10,719

1,10,719

–

39,825

39,825

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

28,420

28,420

–

36,448

36,448

–

58,080

58,080

IX.Deposits and Advances (1 to 4)

–

10,25,153

10,25,153

–

10,72,165

10,72,165

–

8,51,862

8,51,862

1.Civil Deposits

–

1,35,544

1,35,544

–

1,49,415

1,49,415

–

1,66,280

1,66,280

2.Deposits of Local Funds

–

3,62,043

3,62,043

–

4,41,190

4,41,190

–

3,85,305

3,85,305

3.Civil Advances

–

16,036

16,036

–

18,018

18,018

–

21,379

21,379

4.Others

–

5,11,530

5,11,530

–

4,63,542

4,63,542

–

2,78,899

2,78,899

X.Suspense and Miscellaneous (1 to 4)

–

69,21,184

69,21,184

–

77,36,780

77,36,780

–

16,576,066

16,576,066

1.Suspense

–

3,76,568

3,76,568

–

-3,68,824

-3,68,824

–

3,619

3,619

2.Cash Balance Investment Accounts

–

3,01,390

3,01,390

–

63,83,783

63,83,783

–

53,44,922

53,44,922

3.Deposits with RBI

–

47,19,686

47,19,686

–

–

–

–

92,18,955

92,18,955

4.Others

–

15,23,540

15,23,540

–

17,21,821

17,21,821

–

20,08,570

20,08,570

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

1,79,826

1,79,826

–

2,43,314

2,43,314

–

3,12,705

3,12,705

A.Surplus (+) /Deficit(-) on Capital Account

–

–

9,80,233

–

–

9,87,804

–

–

6,03,017

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-8,22,793

–

–

-7,39,097

–

–

-8,33,295

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

1,57,440

–

–

2,48,706

–

–

-2,30,278

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

1,57,440

–

–

2,48,706

–

–

-2,30,278

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-18,842

–

–

21,909

–

–

-5,856

a) Opening Balance

–

–

-4,267

–

–

-23,109

–

–

-1,200

b) Closing Balance

–

–

-23,109

–

–

-1,200

–

–

-7,056

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

93,231

–

–

2,26,797

–

–

-2,24,422

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

83,050

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

West Bengal

(Rs. lakh)

Item

2007-08

2008-09(RE)

2009-10(BE)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

53

54

55

56

57

58

59

60

61

TOTAL CAPITAL DISBURSEMENTS (I to XII)

3,68,233

15,476,632

15,844,865

5,09,073

17,026,355

17,535,427

5,00,878

19,002,833

19,503,711

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

3,68,233

4,64,731

8,32,964

5,09,073

5,06,195

10,15,268

5,00,878

5,66,081

10,66,958

I.Total Capital Outlay (1 + 2)

2,66,719

2,052

2,68,772

4,25,151

2,645

4,27,796

4,16,898

2,661

4,19,559

1.Developmental (a + b)

2,60,388

1,670

2,62,058

4,05,227

1,777

4,07,004

3,97,810

1,824

3,99,634

(a) Social Services (1 to 9)

76,619

11

76,630

1,45,314

59

1,45,374

1,80,837

45

1,80,882

1.Education, Sports, Art and Culture

3,122

3

3,125

6,767

3

6,771

12,534

3

12,537

2.Medical and Public Health

11,296

3

11,299

19,722

1

19,723

27,888

1

27,889

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

54,658

–

54,658

96,051

–

96,051

64,509

–

64,509

5.Housing

2,638

-16

2,622

4,265

38

4,303

54,423

23

54,446

6.Urban Development

1,441

–

1,441

7,124

–

7,124

10,843

–

10,843

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

793

–

793

3,079

–

3,079

3,340

–

3,340

8.Social Security and Welfare

2,141

–

2,141

6,539

–

6,539

3,850

–

3,850

9.Others *

531

22

553

1,767

17

1,784

3,450

18

3,468

(b) Economic Services (1 to 10)

1,83,769

1,658

1,85,427

2,59,913

1,717

2,61,631

2,16,973

1,779

2,18,752

1.Agriculture and Allied Activities (i to xi)

3,659

899

4,558

9,349

900

10,249

26,471

900

27,371

i) Crop Husbandry

202

3

205

650

–

650

13,940

–

13,940

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

105

–

105

940

–

940

1,102

–

1,102

iv) Dairy Development

295

–

295

252

–

252

765

–

765

v) Fisheries

909

–

909

2,106

–

2,106

2,965

–

2,965

vi) Forestry and Wild Life

1,263

–

1,263

2,200

–

2,200

2,500

–

2,500

vii) Plantations

145

–

145

172

–

172

49

–

49

viii) Food Storage and Warehousing

99

896

995

590

900

1,490

860

900

1,760

ix) Agricultural Research and Education

21

–

21

200

–

200

250

–

250

x) Co-operation

346

–

346

1,545

–

1,545

3,156

–

3,156

xi) Others @

276

–

276

694

–

694

884

–

884

2.Rural Development

5

–

5

100

–

100

330

–

330

3.Special Area Programmes

11,159

–

11,159

16,711

–

16,711

19,280

–

19,280

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

95

–

95

105

–

105

29

–

29

4.Major and Medium Irrigation and Flood Control

31,212

–

31,212

45,638

–

45,638

76,977

–

76,977

5.Energy

98,582

–

98,582

1,00,885

–

1,00,885

27,000

–

27,000

6.Industry and Minerals (i to iv)

4,660

758

5,418

29,788

815

30,603

11,340

876

12,216

i) Village and Small Industries

1,117

–

1,117

3,187

–

3,187

4,785

–

4,785

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

3,543

758

4,301

26,601

815

27,416

6,555

876

7,431

7.Transport (i + ii)

31,196

–

31,196

51,844

–

51,844

52,367

–

52,367

i) Roads and Bridges

29,978

–

29,978

42,956

–

42,956

45,307

–

45,307

ii) Others **

1,218

–

1,218

8,887

–

8,887

7,060

–

7,060

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

3,295

1

3,296

5,599

2

5,601

3,208

2

3,211

i) Tourism

351

–

351

911

–

911

1,408

–

1,408

ii) Others @@

2,944

1

2,945

4,688

2

4,690

1,800

2

1,802

2.Non-Developmental (General Services)

6,332

382

6,714

19,923

868

20,792

19,088

837

19,925

II.Discharge of Internal Debt (1 to 8)

–

16,51,248

16,51,248

–

13,12,410

13,12,410

–

13,70,072

13,70,072

1.Market Loans

–

1,77,799

1,77,799

–

85,392

85,392

–

94,751

94,751

2.Loans from LIC

–

431

431

–

425

425

–

385

385

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

258

258

–

275

275

–

275

275

5.Loans from National Co-operative Development Corporation

–

3,065

3,065

–

3,233

3,233

–

3,560

3,560

6.WMA from RBI

–

12,86,380

12,86,380

–

9,00,000

9,00,000

–

9,00,000

9,00,000

7.Special Securities issued to NSSF

–

17,821

17,821

–

1,39,299

1,39,299

–

1,83,816

1,83,816

8.Others

–

1,65,494

1,65,494

–

1,83,786

1,83,786

–

1,87,286

1,87,286

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

19,639

19,639

–

19,668

19,668

–

19,668

19,668

III.Repayment of Loans to the Centre (1 to 7)

–

93,113

93,113

–

83,359

83,359

–

86,167

86,167

1.State Plan Schemes

–

69,742

69,742

–

75,885

75,885

–

81,730

81,730

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

34

34

–

33

33

–

33

33

3.Centrally Sponsored Schemes

–

454

454

–

467

467

–

474

474

4.Non-Plan (i to ii)

–

16,261

16,261

–

1,626

1,626

–

1,533

1,533

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

16,261

16,261

–

1,626

1,626

–

1,533

1,533

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

6,622

6,622

–

5,348

5,348

–

2,397

2,397

IV.Loans and Advances by State Governments (1+2)

1,01,514

4,698

1,06,212

83,922

7,781

91,703

83,980

7,180

91,160

1.Developmental Purposes (a + b)

1,01,514

4,526

1,06,040

83,922

7,491

91,413

83,980

6,890

90,870

a) Social Services ( 1 to 7)

8,406

170

8,576

16,107

145

16,252

9,527

145

9,672

1.Education, Sports, Art and Culture

–

–

–

–

5

5

–

5

5

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

–

9

9

–

10

10

–

10

10

7.Others

8,406

161

8,567

16,107

130

16,237

9,527

130

9,657

b) Economic Services (1 to 10)

93,107

4,356

97,464

67,815

7,346

75,161

74,453

6,745

81,198

1.Crop Husbandry

155

–

155

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

2,000

–

2,000

–

–

–

–

–

–

4.Co-operation

761

–

761

506

20

526

741

20

761

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

80,909

-2,095

78,814

55,285

200

55,485

57,236

200

57,436

7.Village and Small Industries

119

714

834

40

697

737

–

675

675

8.Other Industries and Minerals

2,474

4,816

7,289

4,210

5,709

9,919

2,034

4,830

6,864

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

6,689

921

7,791

7,774

720

8,494

14,441

1,020

15,461

2.Non-Developmental Purposes (a + b)

–

172

172

–

290

290

–

290

290

a) Government Servants (other than Housing)

–

172

172

–

290

290

–

290

290

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

728

728

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

93,912

93,912

–

1,01,785

1,01,785

–

1,06,600

1,06,600

1.State Provident Funds

–

91,272

91,272

–

98,785

98,785

–

1,04,600

1,04,600

2.Others

–

2,641

2,641

–

3,000

3,000

–

2,000

2,000

VIII.Reserve Funds (1 to 4)

–

1,28,085

1,28,085

–

1,22,978

1,22,978

–

1,31,677

1,31,677

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

42,265

42,265

–

67,200

67,200

–

73,200

73,200

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

85,820

85,820

–

55,778

55,778

–

58,477

58,477

IX.Deposits and Advances (1 to 4)

–

20,54,319

20,54,319

–

21,62,056

21,62,056

–

25,24,789

25,24,789

1.Civil Deposits

–

2,11,410

2,11,410

–

2,57,354

2,57,354

–

2,66,187

2,66,187

2.Deposits of Local Funds

–

4,33,352

4,33,352

–

4,69,600

4,69,600

–

5,08,500

5,08,500

3.Civil Advances

–

25,099

25,099

–

25,102

25,102

–

30,102

30,102

4.Others

–

13,84,458

13,84,458

–

14,10,000

14,10,000

–

17,20,000

17,20,000

X.Suspense and Miscellaneous (1 to 4)

–

11,096,560

11,096,560

–

12,868,568

12,868,568

–

14,398,517

14,398,517

1.Suspense

–

9,692

9,692

–

2,737

2,737

–

2,386

2,386

2.Cash Balance Investment Accounts

–

17,32,187

17,32,187

–

19,65,000

19,65,000

–

20,00,000

20,00,000

3.Deposits with RBI

–

70,36,935

70,36,935

–

85,00,000

85,00,000

–

99,00,000

99,00,000

4.Others

–

23,17,746

23,17,746

–

24,00,832

24,00,832

–

24,96,132

24,96,132

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

3,51,916

3,51,916

–

3,64,773

3,64,773

–

3,75,169

3,75,169

A.Surplus (+) /Deficit(-) on Capital Account

–

–

-8,14,704

–

–

-12,67,797

–

–

-17,94,012

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

8,93,360

–

–

12,25,200

–

–

14,93,812

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

78,657

–

–

-42,597

–

–

-3,00,199

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

78,657

–

–

-42,597

–

–

-3,00,199

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-18,647

–

–

25,203

–

–

-199

a) Opening Balance

–

–

-7,056

–

–

-25,703

–

–

-500

b) Closing Balance

–

–

-25,703

–

–

-500

–

–

-699

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

97,304

–

–

-67,800

–

–

-3,00,000

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.