Publications

Document - Orissa () or PDF - Orissa ()
Date : Jul 06, 2010
Orissa

APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE 

 Orissa

 (Rs. lakh)

Item

1990-91

 

1991-92

 

1992-93

 

1993-94

 

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

58,893

27,179

86,072

73,676

26,859

1,00,535

61,469

25,118

86,587

61,731

35,598

97,329

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

58,893

27,179

86,072

73,676

26,859

1,00,535

61,469

25,118

86,587

61,731

35,598

97,329

I.Total Capital Outlay (1 + 2)

55,352

-246

55,106

65,302

269

65,571

57,989

750

58,739

57,842

677

58,519

1.Developmental (a + b)

54,520

-280

54,240

64,300

93

64,393

57,105

657

57,762

57,044

536

57,580

(a)Social Services (1 to 9)

4,248

30

4,278

5,079

25

5,104

4,410

8

4,418

5,302

8

5,310

1.Education, Sports, Art and Culture

1,014

2

1,016

423

–

423

1,101

–

1,101

690

–

690

2.Medical and Public Health

555

–

555

1,518

–

1,518

385

–

385

481

–

481

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

854

–

854

1,682

–

1,682

1,627

–

1,627

2,633

–

2,633

5.Housing

1,325

28

1,353

722

25

747

599

8

607

878

8

886

6.Urban Development

194

–

194

385

–

385

228

–

228

238

–

238

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

292

–

292

319

–

319

405

–

405

343

–

343

8.Social Security and Welfare

14

–

14

30

–

30

65

–

65

39

–

39

9.Others *

–

–

–

–

–

–

–

–

–

–

–

–

(b)Economic Services (1 to 10)

50,272

-310

49,962

59,221

68

59,289

52,695

649

53,344

51,742

528

52,270

1.Agriculture and Allied Activities (i to xi)

1,812

-335

1,477

1,702

–

1,702

1,561

522

2,083

2,727

148

2,875

i)Crop Husbandry

50

–

50

39

–

39

29

–

29

30

–

30

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

47

–

47

 iii)Animal Husbandry

2

–

2

10

–

10

3

–

3

27

–

27

iv) Dairy Development

–

–

–

30

–

30

25

–

25

25

–

25

v)Fisheries

643

–

643

429

–

429

633

–

633

535

–

535

vi)Forestry and Wild Life

456

-335

121

580

–

580

287

226

513

1,666

155

1,821

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

307

-2

305

40

–

40

161

296

457

164

-7

157

ix)Agricultural Research and Education

121

2

123

379

–

379

81

–

81

3

–

3

x)Co-operation

233

–

233

195

–

195

342

–

342

230

–

230

 xi)Others @

–

–

–

–

–

–

–

–

–

–

–

–

2.Rural Development

33

–

33

–

–

–

10

–

10

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

20,759

6

20,765

23,952

1

23,953

22,474

-3

22,471

19,589

1

19,590

5.Energy

15,142

–

15,142

18,006

–

18,006

16,274

–

16,274

16,019

–

16,019

6.Industry and Minerals (i to iv)

4,141

–

4,141

5,229

–

5,229

1,544

–

1,544

1,135

–

1,135

i)Village and Small Industries

180

–

180

143

–

143

277

–

277

197

–

197

ii)Iron and Steel Industries

–

–

–

2,250

–

2,250

4

–

4

13

–

13

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

3

–

3

3

–

3

1

–

1

iv)Others #

3,961

–

3,961

2,833

–

2,833

1,260

–

1,260

924

–

924

7.Transport (i + ii)

8,168

–

8,168

9,988

46

10,034

10,453

100

10,553

11,749

263

12,012

i)Roads and Bridges

6,907

–

6,907

7,836

46

7,882

7,715

100

7,815

10,893

263

11,156

ii)Others **

1,261

–

1,261

2,152

–

2,152

2,738

–

2,738

856

–

856

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

217

19

236

344

21

365

379

30

409

523

116

639

i)Tourism

211

–

211

300

–

300

318

15

333

313

–

313

ii)Others @@

6

19

25

44

21

65

61

15

76

210

116

326

2.Non-Developmental (General Services)

832

34

866

1,002

176

1,178

884

93

977

798

141

939

II.Discharge of Internal Debt (1 to 8)

–

945

945

–

1,192

1,192

–

2,121

2,121

–

4,341

4,341

1.Market Loans

–

65

65

–

329

329

–

1,228

1,228

–

2,626

2,626

2.Loans from LIC

–

295

295

–

249

249

–

233

233

–

266

266

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

170

170

–

173

173

–

153

153

–

161

161

5.Loans from National Co-operative Development Corporation

–

335

335

–

340

340

–

372

372

–

403

403

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

80

80

–

101

101

–

135

135

–

885

885

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

22,161

22,161

–

22,135

22,135

–

16,517

16,517

–

25,474

25,474

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

22,161

22,161

–

22,135

22,135

–

16,517

16,517

–

25,474

25,474

IV.Loans and Advances by State Governments (1+2)

3,541

4,319

7,860

8,374

3,263

11,637

3,480

5,730

9,210

3,889

5,106

8,995

1.Developmental Purposes (a + b)

3,531

2,690

6,221

8,374

645

9,019

3,480

3,792

7,272

3,889

1,818

5,707

a)Social Services ( 1 to 7)

1,445

6

1,451

803

645

1,448

854

643

1,497

1,576

494

2,070

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

795

–

795

571

300

871

583

192

775

1,295

–

1,295

6.Government Servants (Housing)

338

–

338

–

341

341

–

451

451

–

494

494

7.Others

312

6

318

232

4

236

271

–

271

281

–

281

b)Economic Services (1 to 10)

2,086

2,684

4,770

7,571

–

7,571

2,626

3,149

5,775

2,313

1,324

3,637

1.Crop Husbandry

–

1,195

1,195

1,215

–

1,215

–

1,115

1,115

–

779

779

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

147

1,489

1,636

4,119

–

4,119

96

2,034

2,130

50

545

595

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

1,130

–

1,130

6.Power Projects

1,239

–

1,239

981

–

981

294

–

294

–

–

–

7.Village and Small Industries

156

–

156

82

–

82

164

–

164

113

–

113

8.Other Industries and Minerals

371

–

371

545

–

545

1,434

–

1,434

407

–

407

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

173

–

173

629

–

629

638

–

638

613

–

613

2.Non-Developmental Purposes (a + b)

10

1,629

1,639

–

2,618

2,618

–

1,938

1,938

–

3,288

3,288

 a)Government Servants (other than Housing)

10

512

522

–

657

657

–

715

715

–

638

638

b)Miscellaneous

–

1,117

1,117

–

1,961

1,961

–

1,223

1,223

–

2,650

2,650

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

14,752

–

–

12,493

–

–

12,416

–

–

34,174

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-1,959

–

–

-18,771

–

–

-13,572

–

–

-27,443

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

12,793

–

–

-6,278

–

–

-1,156

–

–

6,731

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

13,005

–

–

-65

–

–

-2,101

–

–

5,081

a)Opening Balance

–

–

-14,485

–

–

-1,480

–

–

-1,544

–

–

-3,645

b)Closing Balance

–

–

-1,480

–

–

-1,545

–

–

-3,645

–

–

1,436

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

–

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

-6,213

–

–

945

–

–

1,650

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Orissa

(Rs. lakh)

Item

1994-95

1995-96

1996-97

1997-98

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

14

15

16

17

18

19

20

21

22

23

24

25

TOTAL CAPITAL DISBURSEMENTS (I to XII)

59,120

35,573

94,693

57,211

29,283

86,494

95,202

24,112

1,19,314

92,032

39,756

1,31,788

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

59,120

35,573

94,693

57,211

29,283

86,494

95,202

24,112

1,19,314

92,032

39,756

1,31,788

I.Total Capital Outlay (1 + 2)

54,659

7,987

62,646

43,927

763

44,690

87,902

-23

87,879

84,626

1,034

85,660

1.Developmental (a + b)

53,675

7,836

61,511

42,749

630

43,379

86,941

-142

86,799

83,708

919

84,627

(a)Social Services (1 to 9)

8,963

93

9,056

5,395

38

5,433

7,760

26

7,786

7,105

11

7,116

1.Education, Sports, Art and Culture

1,314

–

1,314

331

–

331

1,256

–

1,256

255

–

255

2.Medical and Public Health

2,852

–

2,852

1,045

–

1,045

997

–

997

1,118

–

1,118

3.Family Welfare

–

–

–

10

–

10

–

–

–

–

–

–

4.Water Supply and Sanitation

2,136

–

2,136

2,274

–

2,274

3,761

–

3,761

4,416

–

4,416

5.Housing

1,953

93

2,046

1,142

38

1,180

1,200

26

1,226

822

11

833

6.Urban Development

262

–

262

289

–

289

245

–

245

193

–

193

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

405

–

405

288

–

288

242

–

242

302

–

302

8.Social Security and Welfare

41

–

41

16

–

16

59

–

59

-1

–

-1

9.Others *

–

–

–

–

–

–

–

–

–

–

–

–

(b)Economic Services (1 to 10)

44,712

7,743

52,455

37,354

592

37,946

79,181

-168

79,013

76,603

908

77,511

1.Agriculture and Allied Activities (i to xi)

1,061

158

1,219

2,004

829

2,833

3,242

-3

3,239

1,850

972

2,822

i)Crop Husbandry

137

–

137

102

–

102

14

–

14

–

–

–

ii)Soil and Water Conservation

4

–

4

-9

–

-9

–

–

–

–

–

–

 iii)Animal Husbandry

26

–

26

7

–

7

2

–

2

2

–

2

iv) Dairy Development

–

–

–

–

–

–

13

–

13

–

–

–

v)Fisheries

387

–

387

631

–

631

598

–

598

515

–

515

vi)Forestry and Wild Life

174

755

929

353

825

1,178

1,674

–

1,674

194

972

1,166

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

15

-597

-582

20

4

24

5

-3

2

1

–

1

ix)Agricultural Research and Education

–

–

–

–

–

–

-1

–

-1

–

–

–

x)Co-operation

318

–

318

900

–

900

912

–

912

1,053

–

1,053

 xi)Others @

–

–

–

–

–

–

25

–

25

85

–

85

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

18,539

1

18,540

24,065

1

24,066

39,260

1

39,261

59,097

5

59,102

5.Energy

8,374

–

8,374

-4,366

–

-4,366

19,757

–

19,757

-9

–

-9

6.Industry and Minerals (i to iv)

731

7,533

8,264

500

-355

145

373

-354

19

519

-352

167

i)Village and Small Industries

120

–

120

95

–

95

9

–

9

17

–

17

ii)Iron and Steel Industries

13

–

13

61

–

61

39

–

39

54

–

54

iii)Non-Ferrous Mining and Metallurgical Industries

–

7,533

7,533

–

-355

-355

–

-354

-354

–

-352

-352

iv)Others #

598

–

598

344

–

344

325

–

325

448

–

448

7.Transport (i + ii)

15,618

35

15,653

14,855

93

14,948

16,311

172

16,483

14,768

268

15,036

i)Roads and Bridges

13,514

35

13,549

13,744

93

13,837

15,765

172

15,937

13,714

268

13,982

ii)Others **

2,104

–

2,104

1,111

–

1,111

546

–

546

1,054

–

1,054

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

389

16

405

296

24

320

238

16

254

378

15

393

i)Tourism

382

–

382

296

–

296

212

–

212

157

–

157

ii)Others @@

7

16

23

–

24

24

26

16

42

221

15

236

2.Non-Developmental (General Services)

984

151

1,135

1,178

133

1,311

961

119

1,080

918

115

1,033

II.Discharge of Internal Debt (1 to 8)

–

887

887

–

6,693

6,693

–

1,491

1,491

–

1,654

1,654

1.Market Loans

–

24

24

–

5,660

5,660

–

129

129

–

362

362

2.Loans from LIC

–

305

305

–

346

346

–

386

386

–

391

391

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

154

154

–

144

144

–

153

153

–

175

175

5.Loans from National Co-operative Development Corporation

–

1,000

1,000

–

346

346

–

587

587

–

439

439

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

-596

-596

–

197

197

–

236

236

–

287

287

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

19,322

19,322

–

15,816

15,816

–

18,577

18,577

–

27,910

27,910

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

19,322

19,322

–

15,816

15,816

–

18,577

18,577

–

27,910

27,910

IV.Loans and Advances by State Governments (1+2)

4,461

7,377

11,838

13,284

6,011

19,295

7,300

4,067

11,367

7,406

9,158

16,564

1.Developmental Purposes (a + b)

4,461

3,277

7,738

13,284

965

14,249

7,300

977

8,277

7,406

1,450

8,856

a)Social Services ( 1 to 7)

1,441

682

2,123

991

965

1,956

1,448

977

2,425

1,396

1,450

2,846

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

12

12

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

1,157

–

1,157

941

–

941

1,179

–

1,179

1,206

–

1,206

6.Government Servants (Housing)

–

582

582

–

965

965

–

977

977

–

1,438

1,438

7.Others

284

100

384

50

–

50

269

–

269

190

–

190

b)Economic Services (1 to 10)

3,020

2,595

5,615

12,293

–

12,293

5,852

–

5,852

6,010

–

6,010

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

128

–

128

4.Co-operation

162

177

339

29

–

29

142

–

142

728

–

728

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

1,618

–

1,618

10,901

–

10,901

3,097

–

3,097

2,211

–

2,211

7.Village and Small Industries

56

–

56

107

–

107

386

–

386

172

–

172

8.Other Industries and Minerals

711

–

711

1,122

–

1,122

1,431

–

1,431

1,257

–

1,257

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

473

2,418

2,891

134

–

134

796

–

796

1,514

–

1,514

2.Non-Developmental Purposes (a + b)

–

4,100

4,100

–

5,046

5,046

–

3,090

3,090

–

7,708

7,708

 a)Government Servants (other than Housing)

–

711

711

–

646

646

–

759

759

–

943

943

b)Miscellaneous

–

3,389

3,389

–

4,400

4,400

–

2,331

2,331

–

6,765

6,765

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

56,547

–

–

63,866

–

–

69,721

–

–

1,17,939

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-45,958

–

–

-80,718

–

–

-83,049

–

–

-90,445

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

10,589

–

–

-16,852

–

–

-13,328

–

–

27,494

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

873

–

–

-351

–

–

13,114

–

–

-14,965

a)Opening Balance

–

–

1,436

–

–

2,309

–

–

1,958

–

–

15,072

b)Closing Balance

–

–

2,309

–

–

1,958

–

–

15,072

–

–

107

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

119

–

–

–

–

–

1,069

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

9,597

–

–

-16,501

–

–

-27,511

–

–

42,459

See Notes on Appendix IV'.


 APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

 Orissa

 (Rs. lakh)

Item

1998-99

1999-00

2000-01

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

26

27

28

29

30

31

32

33

34

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,13,567

68,749

1,82,316

84,356

81,758

1,66,114

1,09,150

1,12,708

2,21,858

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

1,13,567

68,749

1,82,316

84,356

81,758

1,66,114

1,09,150

1,12,708

2,21,858

I.Total Capital Outlay (1 + 2)

90,548

803

91,351

77,549

2,351

79,900

80,694

3,236

83,930

1.Developmental (a + b)

89,095

506

89,601

76,339

2,033

78,372

79,342

1,473

80,815

(a)Social Services (1 to 9)

6,015

56

6,071

4,670

83

4,753

12,180

133

12,313

1.Education, Sports, Art and Culture

371

–

371

869

1

870

1,885

5

1,890

2.Medical and Public Health

560

–

560

585

–

585

2,583

–

2,583

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

3,649

–

3,649

2,151

–

2,151

5,482

–

5,482

5.Housing

924

56

980

706

82

788

1,488

128

1,616

6.Urban Development

184

–

184

88

–

88

107

–

107

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

300

–

300

271

–

271

627

–

627

8.Social Security and Welfare

27

–

27

–

–

–

8

–

8

9.Others *

–

–

–

–

–

–

–

–

–

(b)Economic Services (1 to 10)

83,080

450

83,530

71,669

1,950

73,619

67,162

1,340

68,502

1.Agriculture and Allied Activities (i to xi)

1,649

897

2,546

3,670

2,056

5,726

5,021

1,646

6,667

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

 iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v)Fisheries

427

–

427

594

–

594

1,234

–

1,234

vi)Forestry and Wild Life

1,168

897

2,065

2,238

2,056

4,294

2,048

1,646

3,694

vii)Plantations

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

5

–

5

4

–

4

-5

–

-5

ix)Agricultural Research and Education

10

–

10

–

–

–

–

–

–

x)Co-operation

39

–

39

834

–

834

1,744

–

1,744

 xi)Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

61,020

1

61,021

53,379

–

53,379

46,844

–

46,844

5.Energy

6,394

–

6,394

1,120

–

1,120

25

–

25

6.Industry and Minerals (i to iv)

181

-709

-528

277

-356

-79

667

-356

311

i)Village and Small Industries

14

–

14

–

–

–

36

–

36

ii)Iron and Steel Industries

77

–

77

73

–

73

61

–

61

iii)Non-Ferrous Mining and Metallurgical Industries

-185

-709

-894

–

-356

-356

–

-356

-356

iv)Others #

275

–

275

204

–

204

570

–

570

7.Transport (i + ii)

13,143

15

13,158

12,954

224

13,178

14,382

39

14,421

i)Roads and Bridges

12,022

15

12,037

11,538

224

11,762

14,877

39

14,916

ii)Others **

1,121

–

1,121

1,416

–

1,416

-495

–

-495

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

693

246

939

269

26

295

223

11

234

i)Tourism

293

–

293

100

–

100

104

–

104

ii)Others @@

400

246

646

169

26

195

119

11

130

2.Non-Developmental (General Services)

1,453

297

1,750

1,210

318

1,528

1,352

1,763

3,115

II.Discharge of Internal Debt (1 to 8)

–

12,144

12,144

–

14,091

14,091

–

11,298

11,298

1.Market Loans

–

9,104

9,104

–

8,650

8,650

–

2,567

2,567

2.Loans from LIC

–

380

380

–

370

370

–

357

357

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

1,908

1,908

–

4,280

4,280

–

7,536

7,536

5.Loans from National Co-operative Development Corporation

–

406

406

–

395

395

–

375

375

6.WMA from RBI

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

8.Others

–

346

346

–

396

396

–

463

463

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

43,987

43,987

–

24,519

24,519

–

63,051

63,051

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

43,987

43,987

–

24,519

24,519

–

63,051

63,051

IV.Loans and Advances by State Governments (1+2)

23,019

11,815

34,834

6,807

40,797

47,604

28,456

35,123

63,579

1.Developmental Purposes (a + b)

23,019

1,544

24,563

6,807

21,526

28,333

28,456

32,046

60,502

a)Social Services ( 1 to 7)

2,749

1,544

4,293

709

21,383

22,092

1,031

32,046

33,077

1.Education, Sports, Art and Culture

–

-12

-12

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

864

–

864

164

–

164

150

–

150

6.Government Servants (Housing)

–

1,556

1,556

–

21,383

21,383

–

32,046

32,046

7.Others

1,885

–

1,885

545

–

545

881

–

881

b)Economic Services (1 to 10)

20,270

–

20,270

6,098

143

6,241

27,425

–

27,425

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

770

–

770

4.Co-operation

244

–

244

–

143

143

381

–

381

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

17,209

–

17,209

5,683

–

5,683

25,012

–

25,012

7.Village and Small Industries

79

–

79

16

–

16

69

–

69

8.Other Industries and Minerals

2,008

–

2,008

108

–

108

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

730

–

730

291

–

291

1,193

–

1,193

2.Non-Developmental Purposes (a + b)

–

10,271

10,271

–

19,271

19,271

–

3,077

3,077

 a)Government Servants (other than Housing)

–

922

922

–

8,271

8,271

–

2,043

2,043

b)Miscellaneous

–

9,349

9,349

–

11,000

11,000

–

1,034

1,034

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

1,74,722

–

–

2,76,171

–

–

1,48,454

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-2,26,475

–

–

-2,57,387

–

–

-1,92,677

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

-51,753

–

–

18,784

–

–

-44,223

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

-22,871

–

–

9,034

–

–

36,585

a)Opening Balance

–

–

107

–

–

-22,415

–

–

-12,555

b)Closing Balance

–

–

-22,764

–

–

-13,381

–

–

24,030

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

-81

–

–

-193

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-28,882

–

–

9,831

–

–

-80,615

See Notes on Appendix IV'.


 APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Orissa

(Rs. lakh)

Item

2001-02

2002-03

2003-04

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

35

36

37

38

39

40

41

42

43

TOTAL CAPITAL DISBURSEMENTS (I to XII)

96,119

1,22,600

2,18,719

1,21,853

2,03,340

3,25,193

1,16,452

19,42,417

20,58,869

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

96,119

1,22,600

2,18,719

1,21,853

2,03,340

3,25,193

1,16,452

3,53,931

4,70,383

I.Total Capital Outlay (1 + 2)

81,365

7,355

88,720

99,281

8,127

1,07,408

80,491

4,805

85,296

1.Developmental (a + b)

79,908

1,338

81,246

98,375

7,053

1,05,428

79,567

1,882

81,449

(a)Social Services (1 to 9)

14,658

62

14,720

13,913

2,176

16,089

12,598

63

12,661

1.Education, Sports, Art and Culture

2,211

19

2,230

1,946

19

1,965

1,765

4

1,769

2.Medical and Public Health

2,812

–

2,812

3,782

–

3,782

4,114

–

4,114

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

7,440

–

7,440

4,514

–

4,514

4,682

–

4,682

5.Housing

1,568

43

1,611

2,747

2,157

4,904

1,625

59

1,684

6.Urban Development

53

–

53

37

–

37

98

–

98

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

572

–

572

887

–

887

314

–

314

8.Social Security and Welfare

2

–

2

–

–

–

–

–

–

9.Others *

–

–

–

–

–

–

–

–

–

(b)Economic Services (1 to 10)

65,250

1,276

66,526

84,462

4,877

89,339

66,969

1,819

68,788

1.Agriculture and Allied Activities (i to xi)

2,208

1,257

3,465

4,307

1,612

5,919

3,952

2,144

6,096

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

 iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v)Fisheries

300

–

300

266

–

266

160

–

160

vi)Forestry and Wild Life

1,319

1,257

2,576

1,663

1,612

3,275

2,508

2,144

4,652

vii)Plantations

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

99

–

99

500

–

500

150

–

150

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x)Co-operation

490

–

490

1,878

–

1,878

1,134

–

1,134

 xi)Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

45,248

–

45,248

51,357

–

51,357

40,128

–

40,128

5.Energy

5,020

–

5,020

–

–

–

2,064

–

2,064

6.Industry and Minerals (i to iv)

163

–

163

761

-711

50

47

-360

-313

i)Village and Small Industries

4

–

4

-1

–

-1

3

-4

-1

ii)Iron and Steel Industries

37

–

37

762

–

762

17

–

17

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

-711

-711

–

-356

-356

iv)Others #

122

–

122

–

–

–

27

–

27

7.Transport (i + ii)

12,071

–

12,071

26,956

3,928

30,884

20,086

15

20,101

i)Roads and Bridges

11,470

–

11,470

26,318

3,928

30,246

19,600

–

19,600

ii)Others **

601

–

601

638

–

638

486

15

501

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

540

19

559

1,081

48

1,129

692

20

712

i)Tourism

384

–

384

236

–

236

592

–

592

ii)Others @@

156

19

175

845

48

893

100

20

120

2.Non-Developmental (General Services)

1,457

6,017

7,474

906

1,074

1,980

924

2,923

3,847

II.Discharge of Internal Debt (1 to 8)

–

8,376

8,376

–

20,820

20,820

–

8,92,260

8,92,260

1.Market Loans

–

168

168

–

9,421

9,421

–

40,724

40,724

2.Loans from LIC

–

342

342

–

342

342

–

342

342

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

7,083

7,083

–

9,881

9,881

–

8,920

8,920

5.Loans from National Co-operative Development Corporation

–

324

324

–

265

265

–

307

307

6.WMA from RBI

–

–

–

–

–

–

–

7,46,130

7,46,130

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

92,748

92,748

8.Others

–

459

459

–

911

911

–

3,089

3,089

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

83,709

83,709

–

1,62,641

1,62,641

–

81,757

81,757

1.State Plan Schemes

–

–

–

–

–

–

–

31,981

31,981

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

346

346

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

921

921

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

305

305

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

305

305

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

40,000

40,000

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

83,709

83,709

–

1,62,641

1,62,641

–

8,204

8,204

IV.Loans and Advances by State Governments (1+2)

14,754

23,160

37,914

22,572

11,752

34,324

35,961

1,21,239

1,57,200

1.Developmental Purposes (a + b)

14,754

20,359

35,113

22,572

6,192

28,764

35,961

1,17,975

1,53,936

a)Social Services ( 1 to 7)

436

20,351

20,787

443

6,192

6,635

108

3,433

3,541

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

100

100

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

96

–

96

150

–

150

108

–

108

6.Government Servants (Housing)

–

20,351

20,351

–

6,192

6,192

–

3,333

3,333

7.Others

340

–

340

293

–

293

–

–

–

b)Economic Services (1 to 10)

14,318

8

14,326

22,129

–

22,129

35,853

1,14,542

1,50,395

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

40

–

40

93

–

93

241

–

241

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

7

–

7

6.Power Projects

13,996

–

13,996

20,222

–

20,222

31,996

1,14,542

1,46,538

7.Village and Small Industries

–

–

–

–

–

–

–

–

–

8.Other Industries and Minerals

145

–

145

1,110

–

1,110

131

–

131

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

137

8

145

704

–

704

3,478

–

3,478

2.Non-Developmental Purposes (a + b)

–

2,801

2,801

–

5,560

5,560

–

3,264

3,264

 a)Government Servants (other than Housing)

–

1,801

1,801

–

853

853

–

904

904

b)Miscellaneous

–

1,000

1,000

–

4,707

4,707

–

2,360

2,360

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

733

733

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

1,44,199

1,44,199

1.State Provident Funds

–

–

–

–

–

–

–

1,43,870

1,43,870

2.Others

–

–

–

–

–

–

–

329

329

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

55,831

55,831

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

20,000

20,000

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

35,831

35,831

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

3,81,251

3,81,251

1.Civil Deposits

–

–

–

–

–

–

–

1,33,782

1,33,782

2.Deposits of Local Funds

–

–

–

–

–

–

–

29,699

29,699

3.Civil Advances

–

–

–

–

–

–

–

4,681

4,681

4.Others

–

–

–

–

–

–

–

2,13,089

2,13,089

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

99,817

99,817

1.Suspense

–

–

–

–

–

–

–

-9,558

-9,558

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

1,07,806

1,07,806

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

1,569

1,569

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

1,60,525

1,60,525

A.Surplus (+)/Deficit(-) on Capital Account

–

–

2,40,054

–

–

2,19,560

–

–

1,22,301

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-2,82,955

–

–

-1,57,591

–

–

-1,42,095

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

-42,901

–

–

61,969

–

–

-19,794

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

-19,547

–

–

-17,337

–

–

-19,794

a)Opening Balance

–

–

-60,352

–

–

3,465

–

–

-13,872

b)Closing Balance

–

–

-79,899

–

–

-13,872

–

–

-33,666

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

-269

–

–

-157

–

–

10,038

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-23,085

–

–

79,463

–

–

44,840

See Notes on Appendix IV'.


 APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

 Orissa

 (Rs. lakh)

Item

2004-05

2005-06

2006-07

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

44

45

46

47

48

49

50

51

52

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,08,364

20,86,623

21,94,987

98,094

41,36,041

42,34,134

1,47,823

68,06,907

69,54,730

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

1,08,364

2,42,967

3,51,331

98,094

1,16,191

2,14,285

1,47,823

2,09,576

3,57,399

I.Total Capital Outlay (1 + 2)

1,00,150

5,405

1,05,555

96,312

7,494

1,03,806

1,33,988

11,161

1,45,149

1.Developmental (a + b)

99,266

3,382

1,02,648

95,284

3,254

98,539

1,31,274

7,470

1,38,744

(a)Social Services (1 to 9)

6,201

1,406

7,607

11,514

397

11,910

20,795

1,178

21,973

1.Education, Sports, Art and Culture

191

10

201

228

–

228

425

–

425

2.Medical and Public Health

345

–

345

1,638

–

1,638

3,271

–

3,271

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

4,487

200

4,687

7,017

–

7,017

12,038

664

12,702

5.Housing

911

1,196

2,107

1,338

397

1,735

1,172

514

1,686

6.Urban Development

120

–

120

155

–

155

632

–

632

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

147

–

147

1,137

–

1,137

3,257

–

3,257

8.Social Security and Welfare

–

–

–

–

–

–

–

–

–

9.Others *

–

–

–

–

–

–

–

–

–

(b)Economic Services (1 to 10)

93,065

1,976

95,041

83,771

2,858

86,629

1,10,479

6,292

1,16,771

1.Agriculture and Allied Activities (i to xi)

3,482

2,122

5,604

3,053

2,437

5,490

4,088

1,990

6,078

i)Crop Husbandry

–

–

–

-1

–

-1

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

 iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v)Fisheries

14

–

14

21

–

21

200

–

200

vi)Forestry and Wild Life

2,343

2,122

4,465

1,613

2,437

4,050

2,622

1,990

4,612

vii)Plantations

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x)Co-operation

1,125

–

1,125

1,419

–

1,419

1,266

–

1,266

 xi)Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

48,643

–

48,643

48,402

–

48,402

69,969

–

69,969

5.Energy

3,644

–

3,644

–

–

–

–

–

–

6.Industry and Minerals (i to iv)

9

-370

-361

10

-356

-346

29

–

29

i)Village and Small Industries

–

–

–

–

–

–

–

–

–

ii)Iron and Steel Industries

9

–

9

10

–

10

29

–

29

iii)Non-Ferrous Mining and Metallurgical Industries

–

-370

-370

–

-356

-356

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

35,891

201

36,092

31,131

759

31,890

35,235

4,285

39,520

i)Roads and Bridges

35,597

201

35,798

31,019

759

31,778

34,939

4,285

39,224

ii)Others **

294

–

294

111

–

111

296

–

296

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

1,396

23

1,419

1,175

18

1,193

1,158

17

1,175

i)Tourism

1,296

–

1,296

575

–

575

1,158

–

1,158

ii)Others @@

100

23

123

600

18

618

–

17

17

2.Non-Developmental (General Services)

884

2,023

2,907

1,028

4,239

5,267

2,714

3,691

6,405

II.Discharge of Internal Debt (1 to 8)

–

2,42,329

2,42,329

–

51,516

51,516

–

1,07,145

1,07,145

1.Market Loans

–

29,954

29,954

–

40,299

40,299

–

78,940

78,940

2.Loans from LIC

–

319

319

–

331

331

–

314

314

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

42,920

42,920

–

831

831

–

4,384

4,384

5.Loans from National Co-operative Development Corporation

–

368

368

–

431

431

–

332

332

6.WMA from RBI

–

1,45,046

1,45,046

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

18,394

18,394

–

2,938

2,938

–

4,937

4,937

8.Others

–

5,328

5,328

–

6,687

6,687

–

18,238

18,238

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

11,029

11,029

III.Repayment of Loans to the Centre (1 to 7)

–

1,27,985

1,27,985

–

52,243

52,243

–

77,929

77,929

1.State Plan Schemes

–

1,08,175

1,08,175

–

19,667

19,667

–

76,380

76,380

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

346

346

–

338

338

–

338

338

3.Centrally Sponsored Schemes

–

860

860

–

755

755

–

692

692

4.Non-Plan (i to ii)

–

303

303

–

18,836

18,836

–

357

357

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii)Others

–

303

303

–

18,836

18,836

–

357

357

5.Ways and Means Advances from Centre

–

10,097

10,097

–

9,903

9,903

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

8,204

8,204

–

2,744

2,744

–

162

162

IV.Loans and Advances by State Governments (1+2)

8,214

12,295

20,509

1,781

4,939

6,720

13,835

13,342

27,177

1.Developmental Purposes (a + b)

8,214

1,977

10,191

1,781

1,427

3,208

13,835

1,363

15,198

a)Social Services ( 1 to 7)

101

1,977

2,078

589

1,427

2,017

1,007

1,363

2,370

1.Education, Sports, Art and Culture

–

-100

-100

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

101

–

101

589

–

589

1,007

–

1,007

6.Government Servants (Housing)

–

1,628

1,628

–

1,427

1,427

–

1,363

1,363

7.Others

–

449

449

–

–

–

–

–

–

b)Economic Services (1 to 10)

8,113

–

8,113

1,192

–

1,192

12,828

–

12,828

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

1,484

–

1,484

203

–

203

–

–

–

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

5,712

–

5,712

984

–

984

–

–

–

7.Village and Small Industries

179

–

179

–

–

–

77

–

77

8.Other Industries and Minerals

420

–

420

–

–

–

11,840

–

11,840

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

318

–

318

6

–

6

911

–

911

2.Non-Developmental Purposes (a + b)

–

10,318

10,318

–

3,511

3,511

–

11,979

11,979

 a)Government Servants (other than Housing)

–

800

800

–

466

466

–

509

509

b)Miscellaneous

–

9,518

9,518

–

3,045

3,045

–

11,470

11,470

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

7,394

7,394

–

–

–

–

13,767

13,767

VII.Small Savings, Provident Funds, etc. (1+2)

–

1,37,855

1,37,855

–

1,39,403

1,39,403

–

1,47,909

1,47,909

1.State Provident Funds

–

1,37,600

1,37,600

–

1,39,116

1,39,116

–

1,47,591

1,47,591

2.Others

–

255

255

–

287

287

–

318

318

VIII.Reserve Funds (1 to 4)

–

1,22,821

1,22,821

–

1,28,446

1,28,446

–

2,49,071

2,49,071

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

78,500

78,500

–

66,001

66,001

–

1,48,801

1,48,801

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

44,321

44,321

–

62,445

62,445

–

1,00,270

1,00,270

IX.Deposits and Advances (1 to 4)

–

2,98,361

2,98,361

–

2,24,847

2,24,847

–

2,52,908

2,52,908

1.Civil Deposits

–

1,39,079

1,39,079

–

1,31,544

1,31,544

–

2,02,674

2,02,674

2.Deposits of Local Funds

–

35,420

35,420

–

38,673

38,673

–

43,779

43,779

3.Civil Advances

–

3,936

3,936

–

4,017

4,017

–

6,455

6,455

4.Others

–

1,19,926

1,19,926

–

50,613

50,613

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

9,33,042

9,33,042

–

32,93,983

32,93,983

–

55,82,730

55,82,730

1.Suspense

–

-42,041

-42,041

–

-20,420

-20,420

–

-1,612

-1,612

2.Cash Balance Investment Accounts

–

9,73,637

9,73,637

–

33,12,406

33,12,406

–

55,82,255

55,82,255

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

1,446

1,446

–

1,996

1,996

–

2,087

2,087

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

1,99,137

1,99,137

–

2,33,171

2,33,171

–

3,50,946

3,50,946

A.Surplus (+)/Deficit(-) on Capital Account

–

–

1,20,325

–

–

1,83,700

–

–

-62,458

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-52,230

–

–

48,119

–

–

2,26,060

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

68,095

–

–

2,31,819

–

–

1,63,602

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

68,095

–

–

2,31,819

–

–

1,63,602

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

12,379

–

–

26,561

–

–

-21,859

a)Opening Balance

–

–

-33,667

–

–

-21,286

–

–

5,276

b)Closing Balance

–

–

-21,288

–

–

5,275

–

–

-16,584

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

55,716

–

–

2,05,258

–

–

1,85,462

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE 

  Orissa

  (Rs. lakh)

Item

2007-08

2008-09(RE)

2009-10(BE)

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

53

54

55

56

57

58

59

60

61

TOTAL CAPITAL DISBURSEMENTS (I to XII)

2,95,680

84,09,998

87,05,678

3,11,423

27,47,984

30,59,408

3,58,960

28,45,347

32,04,307

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

2,95,680

2,16,426

5,12,106

3,11,423

2,21,144

5,32,567

3,58,960

28,876

3,87,836

I.Total Capital Outlay (1 + 2)

2,65,619

18,722

2,84,341

3,05,769

20,193

3,25,962

3,57,030

2,404

3,59,433

1.Developmental (a + b)

2,56,044

15,061

2,71,105

2,96,097

11,084

3,07,181

3,42,309

-33

3,42,276

(a)Social Services (1 to 9)

62,205

2,123

64,328

74,687

2,661

77,348

67,608

312

67,920

1.Education, Sports, Art and Culture

579

–

579

730

–

730

9,940

–

9,940

2.Medical and Public Health

2,038

–

2,038

1,863

–

1,863

2,588

–

2,588

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

43,375

700

44,075

51,543

600

52,143

36,204

–

36,204

5.Housing

5,820

1,423

7,242

7,565

2,061

9,626

6,237

312

6,549

6.Urban Development

1,530

–

1,530

787

–

787

1,173

–

1,173

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

8,863

–

8,863

11,949

–

11,949

11,038

–

11,038

8.Social Security and Welfare

–

–

–

–

–

–

–

–

–

9.Others *

–

–

–

250

–

250

428

–

250

(b)Economic Services (1 to 10)

1,93,839

12,939

2,06,778

2,21,410

8,423

2,29,833

2,74,701

-345

2,74,356

1.Agriculture and Allied Activities (i to xi)

2,166

2,765

4,931

2,645

–

2,645

5,894

-540

5,354

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

 iii)Animal Husbandry

–

–

–

–

–

–

2,600

–

2,600

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v)Fisheries

32

–

32

359

–

359

758

–

758

vi)Forestry and Wild Life

1,480

2,765

4,246

1,686

–

1,686

2,310

-540

1,770

vii)Plantations

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

100

–

100

–

–

–

–

–

–

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x)Co-operation

553

–

553

600

–

600

226

–

226

 xi)Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

1,41,263

–

1,41,263

1,52,612

–

1,52,612

1,76,977

72

1,77,049

5.Energy

–

–

–

1

–

1

900

–

900

6.Industry and Minerals (i to iv)

3,044

–

3,044

10

–

10

5

–

5

i)Village and Small Industries

–

–

–

–

–

–

–

–

–

ii)Iron and Steel Industries

19

–

19

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv)Others #

3,025

–

3,025

10

–

10

5

–

5

7.Transport (i + ii)

46,201

10,161

56,363

58,424

8,405

66,829

88,380

100

88,480

i)Roads and Bridges

44,924

10,161

55,085

57,850

8,405

66,255

87,655

100

87,755

ii)Others **

1,277

–

1,277

574

–

574

725

–

725

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

1,165

12

1,176

7,718

18

7,736

2,545

23

2,568

i)Tourism

1,165

–

1,165

2,412

–

2,412

2,545

–

2,545

ii)Others @@

–

12

12

5,306

18

5,324

–

23

23

2.Non-Developmental (General Services)

9,575

3,661

13,236

9,673

9,109

18,781

14,721

2,437

17,157

II.Discharge of Internal Debt (1 to 8)

–

1,41,181

1,41,181

–

1,32,218

1,32,218

–

–

–

1.Market Loans

–

88,646

88,646

–

92,422

92,422

–

–

–

2.Loans from LIC

–

304

304

–

297

297

–

–

–

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

5,824

5,824

–

9,507

9,507

–

–

–

5.Loans from National Co-operative Development Corporation

–

75

75

–

75

75

–

–

–

6.WMA from RBI

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

27,523

27,523

–

10,491

10,491

–

–

–

8.Others

–

18,809

18,809

–

19,426

19,426

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

11,029

11,029

–

11,029

11,029

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

43,316

43,316

–

43,558

43,558

–

–

–

1.State Plan Schemes

–

41,815

41,815

–

42,064

42,064

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

338

338

–

337

337

–

–

–

3.Centrally Sponsored Schemes

–

671

671

–

669

669

–

–

–

4.Non-Plan (i to ii)

–

330

330

–

325

325

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii)Others

–

330

330

–

325

325

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

162

162

–

162

162

–

–

–

IV.Loans and Advances by State Governments (1+2)

30,061

13,207

43,268

5,654

25,175

30,829

1,931

26,473

28,403

1.Developmental Purposes (a + b)

30,061

1,746

31,807

5,654

8,572

14,226

1,931

7,722

9,653

a)Social Services ( 1 to 7)

19,371

1,746

21,117

5,452

2,000

7,452

90

6,722

6,812

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

19,371

–

19,371

5,452

–

5,452

90

4,722

4,812

6.Government Servants (Housing)

–

1,746

1,746

–

2,000

2,000

–

2,000

2,000

7.Others

–

–

–

–

–

–

–

–

–

b)Economic Services (1 to 10)

10,690

–

10,690

202

6,572

6,774

1,841

1,000

2,841

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

1,251

–

1,251

100

15

115

39

–

39

5.Major and Medium Irrigation, etc.

–

–

–

–

58

58

–

–

–

6.Power Projects

–

–

–

–

–

–

1

–

1

7.Village and Small Industries

1

–

1

1

–

1

1,801

–

1,801

8.Other Industries and Minerals

9,370

–

9,370

–

4,190

4,190

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

68

–

68

101

2,309

2,410

–

1,000

1,000

2.Non-Developmental Purposes (a + b)

–

11,461

11,461

–

16,603

16,603

–

18,750

18,750

 a)Government Servants (other than Housing)

–

493

493

–

1,152

1,152

–

1,217

1,217

b)Miscellaneous

–

10,968

10,968

–

15,451

15,451

–

17,533

17,533

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

5,134

5,134

–

40,000

40,000

–

40,000

40,000

VII.Small Savings, Provident Funds, etc. (1+2)

–

1,70,454

1,70,454

–

1,66,824

1,66,824

–

2,04,976

2,04,976

1.State Provident Funds

–

1,69,973

1,69,973

–

1,66,504

1,66,504

–

2,04,503

2,04,503

2.Others

–

481

481

–

320

320

–

473

473

VIII.Reserve Funds (1 to 4)

–

1,11,771

1,11,771

–

2,99,211

2,99,211

–

2,24,821

2,24,821

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

70,002

70,002

–

–

–

–

1,48,637

1,48,637

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

41,769

41,769

–

2,99,211

2,99,211

–

76,184

76,184

IX.Deposits and Advances (1 to 4)

–

2,48,402

2,48,402

–

4,30,796

4,30,796

–

5,00,570

5,00,570

1.Civil Deposits

–

1,79,160

1,79,160

–

1,76,848

1,76,848

–

1,82,458

1,82,458

2.Deposits of Local Funds

–

61,945

61,945

–

47,407

47,407

–

62,172

62,172

3.Civil Advances

–

7,297

7,297

–

6,520

6,520

–

7,482

7,482

4.Others

–

–

–

–

2,00,022

2,00,022

–

2,48,458

2,48,458

X.Suspense and Miscellaneous (1 to 4)

–

72,01,530

72,01,530

–

12,43,001

12,43,001

–

13,28,472

13,28,472

1.Suspense

–

-6,869

-6,869

–

1,310

1,310

–

2,091

2,091

2.Cash Balance Investment Accounts

–

72,04,650

72,04,650

–

12,38,989

12,38,989

–

11,75,034

11,75,034

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

3,750

3,750

–

2,703

2,703

–

1,51,347

1,51,347

XI.Appropriation to Contingency Fund

–

–

–

–

25,000

25,000

–

–

–

XII.Remittances

–

4,56,281

4,56,281

–

3,22,007

3,22,007

–

5,17,632

5,17,632

A.Surplus (+)/Deficit(-) on Capital Account

–

–

4,24,392

–

–

76,023

–

–

-2,36,910

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-3,67,546

–

–

-27,034

–

–

91,630

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

56,846

–

–

48,989

–

–

-1,45,280

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

56,846

–

–

48,989

–

–

-1,45,280

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

-67,338

–

–

–

–

–

–

a)Opening Balance

–

–

-16,584

–

–

-84,345

–

–

-84,345

b)Closing Balance

–

–

-83,921

–

–

-84,345

–

–

-84,345

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

1,24,184

–

–

48,989

–

–

-1,45,280

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.