Publications

Document - Mizoram () or PDF - Mizoram ()
Date : Jul 06, 2010
Mizoram

APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Mizoram

(Rs. lakh)

Item

1990-91

1991-92

1992-93

1993-94

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

5,646

14,085

19,731

7,877

1,377

9,254

10,138

1,424

11,562

8,911

1,358

10,269

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

5,646

14,085

19,731

7,877

1,377

9,254

10,138

1,424

11,562

8,911

1,358

10,269

I.Total Capital Outlay (1 + 2)

5,503

308

5,811

7,241

341

7,582

9,540

37

9,577

8,571

-284

8,287

1.Developmental (a + b)

5,343

308

5,651

7,047

341

7,388

9,262

37

9,299

8,281

-305

7,976

(a)Social Services (1 to 9)

1,269

63

1,332

1,330

93

1,423

1,463

38

1,501

1,412

170

1,582

1.Education, Sports, Art and Culture

127

–

127

54

–

54

74

–

74

108

–

108

2.Medical and Public Health

59

–

59

50

–

50

70

38

108

134

–

134

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

660

–

660

925

–

925

1,015

–

1,015

828

–

828

5.Housing

138

63

201

80

93

173

67

–

67

77

170

247

6.Urban Development

285

–

285

221

–

221

231

–

231

238

–

238

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

–

–

–

–

–

–

–

–

–

–

–

–

8.Social Security and Welfare

–

–

–

–

–

–

–

–

–

–

–

–

9.Others *

–

–

–

–

–

–

6

–

6

27

–

27

(b)Economic Services (1 to 10)

4,074

245

4,319

5,717

248

5,965

7,799

-1

7,798

6,869

-475

6,394

1.Agriculture and Allied Activities (i to xi)

59

245

304

370

248

618

1,127

–

1,127

495

-475

20

i)Crop Husbandry

–

–

–

24

–

24

–

–

–

310

–

310

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

54

–

54

iv) Dairy Development

–

–

–

–

–

–

–

–

–

–

–

–

v)Fisheries

–

–

–

–

–

–

–

–

–

11

–

11

vi)Forestry and Wild Life

–

–

–

–

–

–

48

–

48

15

–

15

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

15

245

260

210

248

458

1,021

–

1,021

7

-475

-468

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

44

–

44

136

–

136

58

–

58

98

–

98

xi)Others @

–

–

–

–

–

–

–

–

–

–

–

–

2.Rural Development

15

–

15

117

–

117

109

–

109

117

–

117

3.Special Area Programmes

341

–

341

708

–

708

701

–

701

1,279

–

1,279

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

24

–

24

24

–

24

18

–

18

253

–

253

5.Energy

1,534

–

1,534

2,387

–

2,387

3,614

-1

3,613

2,300

–

2,300

6.Industry and Minerals (i to iv)

354

–

354

292

–

292

218

–

218

215

–

215

i)Village and Small Industries

347

–

347

292

–

292

218

–

218

215

–

215

ii)Iron and Steel Industries

2

–

2

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

5

–

5

–

–

–

–

–

–

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

1,723

–

1,723

1,805

–

1,805

1,996

–

1,996

2,164

–

2,164

i)Roads and Bridges

1,605

–

1,605

1,805

–

1,805

1,912

–

1,912

2,019

–

2,019

ii)Others **

118

–

118

–

–

–

84

–

84

145

–

145

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

24

–

24

14

–

14

16

–

16

46

–

46

i)Tourism

24

–

24

14

–

14

16

–

16

46

–

46

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

160

–

160

194

–

194

278

–

278

290

21

311

II.Discharge of Internal Debt (1 to 8)

–

8

8

–

28

28

–

35

35

–

205

205

1.Market Loans

–

–

–

–

–

–

–

–

–

–

–

–

2.Loans from LIC

–

–

–

–

6

6

–

3

3

–

3

3

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

–

–

–

–

–

–

–

–

–

–

–

5.Loans from National Co-operative Development Corporation

–

5

5

–

5

5

–

6

6

–

6

6

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

3

3

–

17

17

–

26

26

–

196

196

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

13,204

13,204

–

561

561

–

621

621

–

624

624

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

13,204

13,204

–

561

561

–

621

621

–

624

624

IV.Loans and Advances by State Governments (1+2)

143

565

708

636

447

1,083

598

731

1,329

340

813

1,153

1.Developmental Purposes (a + b)

142

551

693

464

423

887

598

701

1,299

340

778

1,118

a)Social Services ( 1 to 7)

120

551

671

376

423

799

548

701

1,249

304

553

857

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

110

163

273

364

–

364

536

201

737

304

–

304

6.Government Servants (Housing)

–

388

388

–

423

423

–

500

500

–

553

553

7.Others

10

–

10

12

–

12

12

–

12

–

–

–

b)Economic Services (1 to 10)

22

–

22

88

–

88

50

–

50

36

225

261

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

19

–

19

41

–

41

48

–

48

36

–

36

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

–

–

–

–

–

–

–

–

–

7.Village and Small Industries

3

–

3

47

–

47

2

–

2

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

–

–

–

–

–

–

–

–

–

–

225

225

2.Non-Developmental Purposes (a + b)

1

14

15

172

24

196

–

30

30

–

35

35

a)Government Servants (other than Housing)

–

14

14

–

24

24

–

30

30

–

35

35

b)Miscellaneous

1

–

1

172

–

172

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

-14,704

–

–

-9,446

–

–

-5,370

–

–

-8,547

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

15,709

–

–

7,896

–

–

4,727

–

–

8,388

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

1,005

–

–

-1,550

–

–

-643

–

–

-159

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

-1,439

–

–

884

–

–

-643

–

–

-159

a)Opening Balance

–

–

-1,835

–

–

-3,274

–

–

-2,390

–

–

-3,033

b)Closing Balance

–

–

-3,274

–

–

-2,390

–

–

-3,033

–

–

-3,192

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

2,444

–

–

-2,434

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Mizoram

(Rs. lakh)

Item

1994-95

1995-96

1996-97

1997-98

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

14

15

16

17

18

19

20

21

22

23

24

25

TOTAL CAPITAL DISBURSEMENTS (I to XII)

10,997

1,883

12,880

12,247

2,750

14,997

15,851

3,047

18,898

16,331

4,506

20,837

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

10,997

1,883

12,880

12,247

2,750

14,997

15,851

3,047

18,898

16,331

4,506

20,837

I.Total Capital Outlay (1 + 2)

10,555

–

10,555

12,015

397

12,412

15,851

94

15,945

15,966

768

16,734

1.Developmental (a + b)

10,263

–

10,263

11,525

397

11,922

15,515

94

15,609

15,649

461

16,110

(a)Social Services (1 to 9)

2,588

–

2,588

2,751

–

2,751

3,383

–

3,383

1,628

348

1,976

1.Education, Sports, Art and Culture

57

–

57

67

–

67

190

–

190

18

–

18

2.Medical and Public Health

76

–

76

140

–

140

218

–

218

158

–

158

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

1,009

–

1,009

1,076

–

1,076

1,543

–

1,543

1,088

–

1,088

5.Housing

222

–

222

272

–

272

272

–

272

150

–

150

6.Urban Development

1,199

–

1,199

1,176

–

1,176

1,021

–

1,021

56

348

404

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

–

–

–

–

–

–

–

–

–

–

–

–

8.Social Security and Welfare

–

–

–

–

–

–

132

–

132

158

–

158

9.Others *

25

–

25

20

–

20

7

–

7

–

–

–

(b)Economic Services (1 to 10)

7,675

–

7,675

8,774

397

9,171

12,132

94

12,226

14,021

113

14,134

1.Agriculture and Allied Activities (i to xi)

331

–

331

470

397

867

1,391

94

1,485

448

113

561

i)Crop Husbandry

105

–

105

93

–

93

86

85

171

205

–

205

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

58

–

58

30

–

30

15

–

15

38

–

38

iv) Dairy Development

2

–

2

–

–

–

4

–

4

7

–

7

v)Fisheries

10

–

10

15

–

15

30

9

39

9

–

9

vi)Forestry and Wild Life

9

–

9

26

–

26

43

–

43

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

–

–

21

397

418

1,149

–

1,149

160

113

273

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

147

–

147

285

–

285

64

–

64

29

–

29

xi)Others @

–

–

–

–

–

–

–

–

–

–

–

–

2.Rural Development

101

–

101

216

–

216

256

–

256

166

–

166

3.Special Area Programmes

1,107

–

1,107

1,501

–

1,501

915

–

915

980

–

980

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

915

–

915

–

–

–

4.Major and Medium Irrigation and Flood Control

4

–

4

–

–

–

326

–

326

101

–

101

5.Energy

2,610

–

2,610

3,088

–

3,088

4,444

–

4,444

2,870

–

2,870

6.Industry and Minerals (i to iv)

185

–

185

259

–

259

232

–

232

173

–

173

i)Village and Small Industries

185

–

185

259

–

259

232

–

232

173

–

173

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

3,315

–

3,315

3,224

–

3,224

4,521

–

4,521

9,210

–

9,210

i)Roads and Bridges

2,199

–

2,199

3,029

–

3,029

2,781

–

2,781

2,750

–

2,750

ii)Others **

1,116

–

1,116

195

–

195

1,740

–

1,740

6,460

–

6,460

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

22

–

22

16

–

16

47

–

47

73

–

73

i)Tourism

22

–

22

16

–

16

47

–

47

73

–

73

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

292

–

292

490

–

490

336

–

336

317

307

624

II.Discharge of Internal Debt (1 to 8)

–

443

443

–

783

783

–

575

575

–

1,101

1,101

1.Market Loans

–

–

–

–

–

–

–

–

–

–

–

–

2.Loans from LIC

–

3

3

–

3

3

–

3

3

–

35

35

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

–

–

–

–

–

–

–

–

–

–

–

5.Loans from National Co-operative Development Corporation

–

12

12

–

17

17

–

28

28

–

69

69

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

428

428

–

763

763

–

544

544

–

997

997

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

709

709

–

527

527

–

634

634

–

765

765

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

709

709

–

527

527

–

634

634

–

765

765

IV.Loans and Advances by State Governments (1+2)

442

731

1,173

232

1,043

1,275

–

1,744

1,744

365

1,872

2,237

1.Developmental Purposes (a + b)

442

547

989

232

922

1,154

–

1,663

1,663

365

1,798

2,163

a)Social Services ( 1 to 7)

307

547

854

135

922

1,057

–

1,640

1,640

–

1,798

1,798

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

307

–

307

135

501

636

–

1,122

1,122

–

1,296

1,296

6.Government Servants (Housing)

–

547

547

–

421

421

–

518

518

–

502

502

7.Others

–

–

–

–

–

–

–

–

–

–

–

–

b)Economic Services (1 to 10)

135

–

135

97

–

97

–

23

23

365

–

365

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

135

–

135

95

–

95

–

18

18

25

–

25

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

–

–

–

–

–

–

–

–

–

7.Village and Small Industries

–

–

–

2

–

2

–

5

5

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

–

–

–

–

–

–

–

–

–

340

–

340

2.Non-Developmental Purposes (a + b)

–

184

184

–

121

121

–

81

81

–

74

74

a)Government Servants (other than Housing)

–

35

35

–

75

75

–

77

77

–

74

74

b)Miscellaneous

–

149

149

–

46

46

–

4

4

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

-7,019

–

–

-8,837

–

–

-11,076

–

–

-2,208

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

7,486

–

–

6,230

–

–

4,694

–

–

5,986

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

467

–

–

-2,607

–

–

-6,382

–

–

3,778

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

467

–

–

-2,607

–

–

-6,382

–

–

3,778

a)Opening Balance

–

–

-3,192

–

–

5,332

–

–

-5,332

–

–

-11,714

b)Closing Balance

–

–

-2,725

–

–

2,725

–

–

-11,714

–

–

-7,936

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

–

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Mizoram

(Rs. lakh)

Item

1998-99

1999-00

2000-01

2001-02

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

26

27

28

29

30

31

32

33

34

35

36

37

TOTAL CAPITAL DISBURSEMENTS (I to XII)

15,023

5,219

20,242

23,027

3,584

26,611

19,235

7,398

26,633

17,414

3,115

20,529

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

15,023

5,219

20,242

23,027

3,584

26,611

19,235

7,398

26,633

17,414

3,115

20,529

I.Total Capital Outlay (1 + 2)

12,388

1,875

14,263

18,772

1,707

20,479

16,369

–

16,369

13,851

–

13,851

1.Developmental (a + b)

11,952

1,875

13,827

17,971

1,707

19,678

15,771

–

15,771

12,958

–

12,958

(a)Social Services (1 to 9)

2,847

–

2,847

3,691

–

3,691

6,360

–

6,360

5,640

–

5,640

1.Education, Sports, Art and Culture

63

–

63

94

–

94

173

–

173

281

–

281

2.Medical and Public Health

232

–

232

522

–

522

1,009

–

1,009

1,056

–

1,056

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

1,354

–

1,354

2,657

–

2,657

3,499

–

3,499

2,892

–

2,892

5.Housing

43

–

43

209

–

209

117

–

117

356

–

356

6.Urban Development

1,155

–

1,155

195

–

195

1,539

–

1,539

1,022

–

1,022

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

–

–

–

–

–

–

–

–

–

–

–

–

8.Social Security and Welfare

–

–

–

–

–

–

–

–

–

–

–

–

9.Others *

–

–

–

14

–

14

23

–

23

33

–

33

(b)Economic Services (1 to 10)

9,105

1,875

10,980

14,280

1,707

15,987

9,411

–

9,411

7,318

–

7,318

1.Agriculture and Allied Activities (i to xi)

577

1,875

2,452

3,313

1,707

5,020

927

–

927

336

–

336

i)Crop Husbandry

368

–

368

889

–

889

502

–

502

391

–

391

ii)Soil and Water Conservation

8

–

8

–

–

–

5

–

5

102

–

102

iii)Animal Husbandry

22

–

22

46

–

46

197

–

197

196

–

196

iv) Dairy Development

–

–

–

9

–

9

10

–

10

6

–

6

v)Fisheries

21

–

21

21

–

21

143

–

143

132

–

132

vi)Forestry and Wild Life

30

–

30

10

–

10

–

–

–

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

46

1,875

1,921

2,191

1,707

3,898

-8

–

-8

-501

–

-501

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

82

–

82

147

–

147

78

–

78

10

–

10

xi)Others @

–

–

–

–

–

–

–

–

–

–

–

–

2.Rural Development

243

–

243

198

–

198

214

–

214

5

–

5

3.Special Area Programmes

1,349

–

1,349

1,233

–

1,233

773

–

773

1,191

–

1,191

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

35

–

35

662

–

662

254

–

254

400

–

400

5.Energy

3,746

–

3,746

4,005

–

4,005

3,996

–

3,996

1,961

–

1,961

6.Industry and Minerals (i to iv)

104

–

104

159

–

159

196

–

196

164

–

164

i)Village and Small Industries

104

–

104

159

–

159

196

–

196

164

–

164

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

3,051

–

3,051

4,708

–

4,708

3,051

–

3,051

3,261

–

3,261

i)Roads and Bridges

2,944

–

2,944

4,551

–

4,551

2,860

–

2,860

3,029

–

3,029

ii)Others **

107

–

107

157

–

157

191

–

191

232

–

232

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

–

–

–

2

–

2

–

–

–

–

–

–

i)Tourism

–

–

–

2

–

2

–

–

–

–

–

–

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

436

–

436

801

–

801

598

–

598

893

–

893

II.Discharge of Internal Debt (1 to 8)

–

1,009

1,009

–

798

798

–

670

670

–

1,435

1,435

1.Market Loans

–

–

–

–

–

–

–

–

–

–

–

–

2.Loans from LIC

–

62

62

–

–

–

–

214

214

–

399

399

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

–

–

–

13

13

–

79

79

–

79

79

5.Loans from National Co-operative Development Corporation

–

82

82

–

93

93

–

94

94

–

122

122

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

865

865

–

692

692

–

283

283

–

835

835

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

872

872

–

1,042

1,042

–

6,535

6,535

–

1,392

1,392

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

872

872

–

1,042

1,042

–

6,535

6,535

–

1,392

1,392

IV.Loans and Advances by State Governments (1+2)

2,635

1,463

4,098

4,255

37

4,292

2,866

193

3,059

3,563

288

3,851

1.Developmental Purposes (a + b)

2,635

516

3,151

4,255

–

4,255

2,866

–

2,866

3,563

–

3,563

a)Social Services ( 1 to 7)

2,598

516

3,114

4,156

–

4,156

2,802

–

2,802

3,378

–

3,378

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

2,598

516

3,114

4,156

–

4,156

2,802

–

2,802

3,378

–

3,378

6.Government Servants (Housing)

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

–

–

–

–

–

–

–

–

–

–

–

b)Economic Services (1 to 10)

37

–

37

99

–

99

64

–

64

185

–

185

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

22

–

22

92

–

92

57

–

57

24

–

24

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

–

–

–

–

–

–

161

–

161

7.Village and Small Industries

15

–

15

7

–

7

7

–

7

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental Purposes (a + b)

–

947

947

–

37

37

–

193

193

–

288

288

a)Government Servants (other than Housing)

–

827

827

–

10

10

–

193

193

–

283

283

b)Miscellaneous

–

120

120

–

27

27

–

–

–

–

5

5

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

-11,022

–

–

4,115

–

–

3,674

–

–

20,476

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

4,414

–

–

5,930

–

–

-19,339

–

–

-26,043

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

-6,608

–

–

10,045

–

–

-15,665

–

–

-5,567

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

-6,608

–

–

10,045

–

–

-5,892

–

–

-1,483

a)Opening Balance

–

–

-7,936

–

–

-14,544

–

–

-4,499

–

–

-10,391

b)Closing Balance

–

–

-14,544

–

–

-4,499

–

–

-10,391

–

–

-11,874

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

–

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

-9,773

–

–

-4,084

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Mizoram

(Rs. lakh)

Item

2002-03

2003-04

2004-05

2005-06

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

38

39

40

41

42

43

44

45

46

47

48

49

TOTAL CAPITAL DISBURSEMENTS (I to XII)

20,438

6,948

27,386

39,712

2,12,914

2,52,626

32,035

2,31,126

2,63,161

45,626

3,91,621

4,37,247

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

20,438

6,948

27,386

39,712

14,064

53,776

32,035

10,245

42,280

45,626

12,771

58,397

I.Total Capital Outlay (1 + 2)

16,976

1,820

18,796

36,040

1,128

37,168

31,989

963

32,952

45,380

-243

45,137

1.Developmental (a + b)

16,123

1,820

17,943

34,368

1,128

35,496

30,895

963

31,858

44,034

-243

43,791

(a)Social Services (1 to 9)

5,644

1,771

7,415

12,428

–

12,428

7,797

–

7,797

8,994

–

8,994

1.Education, Sports, Art and Culture

548

–

548

751

–

751

1,289

–

1,289

1,321

–

1,321

2.Medical and Public Health

380

–

380

942

–

942

638

–

638

254

–

254

3.Family Welfare

30

–

30

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

2,555

1,771

4,326

5,706

–

5,706

4,450

–

4,450

5,840

–

5,840

5.Housing

834

–

834

849

–

849

210

–

210

198

–

198

6.Urban Development

1,023

–

1,023

3,658

–

3,658

657

–

657

614

–

614

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

–

–

–

–

–

–

–

–

–

–

–

–

8.Social Security and Welfare

252

–

252

507

–

507

525

–

525

742

–

742

9.Others *

22

–

22

15

–

15

28

–

28

25

–

25

(b)Economic Services (1 to 10)

10,479

49

10,528

21,940

1,128

23,068

23,098

963

24,061

35,040

-243

34,797

1.Agriculture and Allied Activities (i to xi)

1,338

49

1,387

954

1,128

2,082

690

963

1,653

940

-243

697

i)Crop Husbandry

260

–

260

184

–

184

137

–

137

163

–

163

ii)Soil and Water Conservation

90

–

90

110

–

110

100

–

100

295

–

295

iii)Animal Husbandry

121

–

121

49

–

49

–

–

–

11

–

11

iv) Dairy Development

9

–

9

–

–

–

–

–

–

–

–

–

v)Fisheries

21

–

21

102

–

102

–

–

–

–

–

–

vi)Forestry and Wild Life

619

–

619

350

–

350

276

–

276

260

–

260

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

12

49

61

16

1,128

1,144

–

963

963

–

-243

-243

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

26

–

26

5

–

5

–

–

–

211

–

211

xi)Others @

180

–

180

138

–

138

177

–

177

–

–

–

2.Rural Development

82

–

82

27

–

27

196

–

196

275

–

275

3.Special Area Programmes

1,870

–

1,870

2,334

–

2,334

4,770

–

4,770

5,403

–

5,403

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

370

–

370

1,152

–

1,152

1,211

–

1,211

1,261

–

1,261

5.Energy

3,149

–

3,149

6,462

–

6,462

5,283

–

5,283

12,261

–

12,261

6.Industry and Minerals (i to iv)

184

–

184

184

–

184

379

–

379

436

–

436

i)Village and Small Industries

184

–

184

184

–

184

379

–

379

436

–

436

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

3,239

–

3,239

10,613

–

10,613

10,355

–

10,355

13,986

–

13,986

i)Roads and Bridges

2,911

–

2,911

10,290

–

10,290

10,194

–

10,194

13,790

–

13,790

ii)Others **

328

–

328

323

–

323

161

–

161

196

–

196

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

247

–

247

214

–

214

214

–

214

478

–

478

i)Tourism

247

–

247

214

–

214

214

–

214

478

–

478

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

853

–

853

1,672

–

1,672

1,094

–

1,094

1,346

–

1,346

II.Discharge of Internal Debt (1 to 8)

–

1,702

1,702

–

37,336

37,336

–

33,453

33,453

–

14,308

14,308

1.Market Loans

–

–

–

–

500

500

–

1,000

1,000

–

1,500

1,500

2.Loans from LIC

–

726

726

–

973

973

–

1,200

1,200

–

730

730

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

247

247

–

411

411

–

26

26

–

4,874

4,874

5.Loans from National Co-operative Development Corporation

–

136

136

–

137

137

–

–

–

–

138

138

6.WMA from RBI

–

–

–

–

32,720

32,720

–

29,514

29,514

–

6,324

6,324

7.Special Securities issued to NSSF

–

–

–

–

1,924

1,924

–

825

825

–

47

47

8.Others

–

593

593

–

671

671

–

888

888

–

695

695

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

3,416

3,416

–

8,270

8,270

–

1,947

1,947

–

1,867

1,867

1.State Plan Schemes

–

–

–

–

7,907

7,907

–

1,607

1,607

–

1,488

1,488

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

76

76

–

95

95

–

121

121

4.Non-Plan (i to ii)

–

–

–

–

143

143

–

168

168

–

168

168

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

143

143

–

168

168

–

168

168

5.Ways and Means Advances from Centre

–

–

–

–

75

75

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

69

69

–

77

77

–

90

90

7.Others

–

3,416

3,416

–

–

–

–

–

–

–

–

–

IV.Loans and Advances by State Governments (1+2)

3,462

10

3,472

3,672

50

3,722

46

3,395

3,441

246

3,163

3,409

1.Developmental Purposes (a + b)

3,462

–

3,462

3,672

–

3,672

46

3,350

3,396

246

3,153

3,399

a)Social Services ( 1 to 7)

3,443

–

3,443

3,471

–

3,471

46

3,350

3,396

–

3,148

3,148

1.Education, Sports, Art and Culture

–

–

–

–

–

–

46

–

46

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

3,443

–

3,443

3,471

–

3,471

–

3,350

3,350

–

3,148

3,148

6.Government Servants (Housing)

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

–

–

–

–

–

–

–

–

–

–

–

b)Economic Services (1 to 10)

19

–

19

201

–

201

–

–

–

246

5

251

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

19

–

19

1

–

1

–

–

–

246

–

246

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

–

–

–

–

–

–

–

–

–

7.Village and Small Industries

–

–

–

–

–

–

–

–

–

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

–

–

–

200

–

200

–

–

–

–

5

5

2.Non-Developmental Purposes (a + b)

–

10

10

–

50

50

–

45

45

–

10

10

a)Government Servants (other than Housing)

–

–

–

–

–

–

–

45

45

–

10

10

b)Miscellaneous

–

10

10

–

50

50

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

10

10

–

10

10

–

10

10

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

4,221

4,221

–

6,252

6,252

–

9,018

9,018

1.State Provident Funds

–

–

–

–

4,079

4,079

–

5,959

5,959

–

8,770

8,770

2.Others

–

–

–

–

142

142

–

293

293

–

248

248

VIII.Reserve Funds (1 to 4)

–

–

–

–

737

737

–

777

777

–

1,827

1,827

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

400

400

–

500

500

–

600

600

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

337

337

–

277

277

–

1,227

1,227

IX.Deposits and Advances (1 to 4)

–

–

–

–

20,644

20,644

–

23,595

23,595

–

29,776

29,776

1.Civil Deposits

–

–

–

–

19,693

19,693

–

22,538

22,538

–

28,645

28,645

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

951

951

–

1,057

1,057

–

1,131

1,131

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

85,938

85,938

–

97,404

97,404

–

2,47,138

2,47,138

1.Suspense

–

–

–

–

-10,395

-10,395

–

5,322

5,322

–

-4,084

-4,084

2.Cash Balance Investment Accounts

–

–

–

–

94,959

94,959

–

90,758

90,758

–

2,50,245

2,50,245

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

1,374

1,374

–

1,324

1,324

–

977

977

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

54,580

54,580

–

63,329

63,329

–

84,757

84,757

A.Surplus (+)/Deficit(-) on Capital Account

–

–

16,466

–

–

-1,589

–

–

-4,775

–

–

-5,716

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-10,934

–

–

8,317

–

–

10,747

–

–

6,564

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

5,532

–

–

6,728

–

–

5,972

–

–

848

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

5,972

–

–

848

 i.Increase(+)/Decrease(-) in Cash Balances

–

–

-4,198

–

–

6,728

–

–

-4,335

–

–

3,257

a)Opening Balance

–

–

-11,873

–

–

-16,071

–

–

-9,346

–

–

-13,877

b)Closing Balance

–

–

-16,071

–

–

-9,343

–

–

-13,681

–

–

-10,621

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

4,753

–

–

-2,482

–

–

10,307

–

–

-2,409

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

4,977

–

–

8,571

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Mizoram

(Rs. lakh)

Item

2006-07

2007-08

2008-09(RE)

2009-10(BE)

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

50

51

52

53

54

55

56

57

58

59

60

61

TOTAL CAPITAL DISBURSEMENTS (I to XII)

45,196

4,38,419

4,83,615

49,387

7,84,936

8,34,323

54,815

5,82,803

6,37,618

39,703

6,18,821

6,58,524

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

45,196

12,568

57,764

49,387

15,690

65,076

54,815

18,826

73,640

39,703

25,867

65,570

I.Total Capital Outlay (1 + 2)

45,196

1,448

46,644

48,972

5,452

54,424

53,602

8,513

62,115

39,198

190

39,388

1.Developmental (a + b)

43,381

819

44,200

47,622

5,452

53,075

51,185

8,513

59,698

37,587

190

37,777

(a)Social Services (1 to 9)

12,157

46

12,203

10,594

–

10,594

22,595

–

22,595

12,178

190

12,368

1.Education, Sports, Art and Culture

1,645

–

1,645

544

–

544

1,913

–

1,913

1,525

–

1,525

2.Medical and Public Health

20

46

66

19

–

19

411

–

411

6

–

6

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

7,795

–

7,795

7,607

–

7,607

6,444

–

6,444

3,079

–

3,079

5.Housing

281

–

281

295

–

295

210

–

210

760

–

760

6.Urban Development

178

–

178

587

–

587

12,504

–

12,504

6,763

190

6,953

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

–

–

–

–

–

–

–

–

–

–

–

–

8.Social Security and Welfare

2,209

–

2,209

1,502

–

1,502

1,061

–

1,061

–

–

–

9.Others *

30

–

30

40

–

40

50

–

50

45

–

45

(b)Economic Services (1 to 10)

31,224

774

31,997

37,028

5,452

42,480

28,590

8,513

37,104

25,409

–

25,409

1.Agriculture and Allied Activities (i to xi)

1,592

774

2,365

1,620

5,452

7,072

1,358

8,513

9,871

158

–

158

i)Crop Husbandry

489

–

489

272

–

272

95

–

95

15

–

15

ii)Soil and Water Conservation

201

–

201

633

–

633

487

–

487

–

–

–

iii)Animal Husbandry

29

–

29

52

–

52

–

–

–

–

–

–

iv) Dairy Development

4

–

4

–

–

–

–

–

–

–

–

–

v)Fisheries

–

–

–

45

–

45

23

–

23

–

–

–

vi)Forestry and Wild Life

559

–

559

391

–

391

354

–

354

65

–

65

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

130

774

904

28

5,452

5,480

225

8,513

8,738

4

–

4

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

179

–

179

147

–

147

122

–

122

48

–

48

xi)Others @

–

–

–

52

–

52

52

–

52

27

–

27

2.Rural Development

224

–

224

265

–

265

837

–

837

649

–

649

3.Special Area Programmes

6,596

–

6,596

7,169

–

7,169

6,440

–

6,440

2,481

–

2,481

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

3,357

–

3,357

3,077

–

3,077

7,513

–

7,513

5,555

–

5,555

5.Energy

6,820

–

6,820

6,892

–

6,892

5,280

–

5,280

6,749

–

6,749

6.Industry and Minerals (i to iv)

535

–

535

380

–

380

864

–

864

231

–

231

i)Village and Small Industries

535

–

535

380

–

380

864

–

864

231

–

231

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

–

–

–

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

11,813

–

11,813

15,576

–

15,576

4,914

–

4,914

9,585

–

9,585

i)Roads and Bridges

11,609

–

11,609

15,475

–

15,475

4,773

–

4,773

8,773

–

8,773

ii)Others **

204

–

204

101

–

101

141

–

141

812

–

812

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

287

–

287

2,050

–

2,050

1,384

–

1,384

–

–

–

i)Tourism

287

–

287

2,050

–

2,050

1,384

–

1,384

–

–

–

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

1,815

628

2,444

1,350

–

1,350

2,417

–

2,417

1,611

–

1,611

II.Discharge of Internal Debt (1 to 8)

–

7,941

7,941

–

12,719

12,719

–

7,931

7,931

–

21,802

21,802

1.Market Loans

–

1,650

1,650

–

1,815

1,815

–

2,997

2,997

–

14,304

14,304

2.Loans from LIC

–

2,609

2,609

–

1,867

1,867

–

2,345

2,345

–

2,206

2,206

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

657

657

–

586

586

–

880

880

–

1,107

1,107

5.Loans from National Co-operative Development Corporation

–

187

187

–

187

187

–

187

187

–

138

138

6.WMA from RBI

–

–

–

–

4,357

4,357

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

111

111

–

157

157

–

242

242

–

375

375

8.Others

–

2,726

2,726

–

3,749

3,749

–

1,280

1,280

–

3,672

3,672

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

456

456

–

412

412

–

643

643

–

228

228

III.Repayment of Loans to the Centre (1 to 7)

–

3,154

3,154

–

1,678

1,678

–

1,857

1,857

–

1,863

1,863

1.State Plan Schemes

–

2,820

2,820

–

1,364

1,364

–

1,547

1,547

–

1,569

1,569

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

115

115

–

135

135

–

150

150

–

139

139

4.Non-Plan (i to ii)

–

130

130

–

93

93

–

73

73

–

73

73

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

130

130

–

93

93

–

73

73

–

73

73

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

89

89

–

87

87

–

87

87

–

83

83

7.Others

–

–

–

–

–

–

–

–

–

–

–

–

IV.Loans and Advances by State Governments (1+2)

–

25

25

414

198

612

1,213

525

1,738

505

2,012

2,517

1.Developmental Purposes (a + b)

–

25

25

414

25

439

1,213

25

1,238

505

1,045

1,550

a)Social Services ( 1 to 7)

–

25

25

396

25

421

328

25

353

505

1,033

1,538

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

396

–

396

328

–

328

505

–

505

6.Government Servants (Housing)

–

–

–

–

25

25

–

25

25

–

1,033

1,033

7.Others

–

25

25

–

–

–

–

–

–

–

–

–

b)Economic Services (1 to 10)

–

–

–

18

–

18

885

–

885

–

12

12

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

–

–

–

8

–

8

–

–

–

–

–

–

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

–

–

–

–

–

–

–

–

–

7.Village and Small Industries

–

–

–

–

–

–

872

–

872

–

12

12

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

–

–

–

10

–

10

13

–

13

–

–

–

2.Non-Developmental Purposes (a + b)

–

–

–

–

173

173

–

500

500

–

967

967

a)Government Servants (other than Housing)

–

–

–

–

173

173

–

500

500

–

967

967

b)Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

10

10

–

–

–

–

–

–

–

20,000

20,000

VII.Small Savings, Provident Funds, etc. (1+2)

–

7,123

7,123

–

10,145

10,145

–

8,772

8,772

–

25,148

25,148

1.State Provident Funds

–

6,926

6,926

–

9,929

9,929

–

8,498

8,498

–

24,898

24,898

2.Others

–

196

196

–

216

216

–

274

274

–

250

250

VIII.Reserve Funds (1 to 4)

–

1,897

1,897

–

2,185

2,185

–

7,400

7,400

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

1,200

1,200

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

697

697

–

2,185

2,185

–

7,400

7,400

–

–

–

IX.Deposits and Advances (1 to 4)

–

36,227

36,227

–

23,410

23,410

–

13,122

13,122

–

13,122

13,122

1.Civil Deposits

–

34,714

34,714

–

22,441

22,441

–

12,000

12,000

–

12,000

12,000

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

1,513

1,513

–

969

969

–

1,122

1,122

–

1,122

1,122

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

2,84,735

2,84,735

–

6,24,483

6,24,483

–

4,51,794

4,51,794

–

4,51,794

4,51,794

1.Suspense

–

770

770

–

37,470

37,470

–

1,44,941

1,44,941

–

1,44,941

1,44,941

2.Cash Balance Investment Accounts

–

2,83,013

2,83,013

–

5,86,001

5,86,001

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

3,05,163

3,05,163

–

3,05,163

3,05,163

4.Others

–

952

952

–

1,012

1,012

–

1,689

1,689

–

1,689

1,689

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

95,860

95,860

–

1,04,668

1,04,668

–

82,890

82,890

–

82,890

82,890

A.Surplus (+)/Deficit(-) on Capital Account

–

–

-33,163

–

–

13,134

–

–

23,879

–

–

17,752

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

25,165

–

–

10,115

–

–

-23,264

–

–

3,548

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

-7,998

–

–

23,249

–

–

615

–

–

21,300

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

-7,998

–

–

23,249

–

–

615

–

–

21,300

i.Increase(+)/Decrease(-) in Cash Balances

–

–

8,350

–

–

-5,389

–

–

615

–

–

21,300

a)Opening Balance

–

–

-10,621

–

–

-2,270

–

–

-7,659

–

–

-7,045

b)Closing Balance

–

–

-2,270

–

–

-7,659

–

–

-7,044

–

–

14,255

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

-14,389

–

–

26,679

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-1,959

–

–

1,959

–

–

–

–

–

–

See Notes on Appendix IV'.