Publications

Document - Himachal Pradesh () or PDF - Himachal Pradesh ()
Date : Jul 06, 2010
Himachal Pradesh

APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

1990-91

1991-92

1992-93

1993-94

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS
(I to XII)

18,745

2,925

21,670

23,006

1,12,822

1,35,828

23,313

6,812

30,125

26,579

7,350

33,929

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

18,745

2,925

21,670

23,006

1,12,822

1,35,828

23,313

6,812

30,125

26,579

7,350

33,929

I.Total Capital Outlay (1 + 2)

14,922

–

14,922

18,830

-20

18,810

20,696

-164

20,532

22,304

-267

22,037

1.Developmental (a + b)

14,268

–

14,268

18,308

-20

18,288

19,593

-164

19,429

21,715

-267

21,448

(a) Social Services (1 to 9)

3,851

–

3,851

7,904

–

7,904

7,934

–

7,934

6,790

–

6,790

1.Education, Sports, Art and Culture

389

–

389

579

–

579

674

–

674

1,042

–

1,042

2.Medical and Public Health

617

–

617

1,009

–

1,009

1,175

–

1,175

644

–

644

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

2,251

–

2,251

5,613

–

5,613

5,347

–

5,347

4,424

–

4,424

5.Housing

378

–

378

524

–

524

497

–

497

441

–

441

6.Urban Development

78

–

78

47

–

47

68

–

68

67

–

67

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

94

–

94

84

–

84

119

–

119

84

–

84

8.Social Security and Welfare

30

–

30

14

–

14

31

–

31

30

–

30

9.Others *

14

–

14

34

–

34

23

–

23

58

–

58

(b) Economic Services (1 to 10)

10,417

–

10,417

10,404

-20

10,384

11,659

-164

11,495

14,925

-267

14,658

1.Agriculture and Allied Activities (i to xi)

720

–

720

957

-20

937

1,085

-164

921

1,320

-267

1,053

i) Crop Husbandry

124

–

124

235

–

235

361

–

361

700

–

700

ii) Soil and Water Conservation

2

–

2

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

31

–

31

67

–

67

46

–

46

59

–

59

iv) Dairy Development

–

–

–

8

–

8

6

–

6

3

–

3

v) Fisheries

72

–

72

63

–

63

63

–

63

54

–

54

vi) Forestry and Wild Life

98

–

98

161

–

161

276

–

276

165

–

165

vii) Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

89

–

89

68

-20

48

52

-164

-112

54

-267

-213

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x) Co-operation

215

–

215

299

–

299

252

–

252

233

–

233

xi) Others @

89

–

89

56

–

56

29

–

29

52

–

52

2.Rural Development

1

–

1

3

–

3

5

–

5

4

–

4

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

1,832

–

1,832

1,639

–

1,639

1,286

–

1,286

1,109

–

1,109

5.Energy

2,172

–

2,172

1,138

–

1,138

3,304

–

3,304

4,229

–

4,229

6.Industry and Minerals (i to iv)

734

–

734

886

–

886

519

–

519

674

–

674

i) Village and Small Industries

66

–

66

60

–

60

39

–

39

156

–

156

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv) Others #

668

–

668

826

–

826

480

–

480

518

–

518

7.Transport (i + ii)

4,834

–

4,834

5,633

–

5,633

5,324

–

5,324

7,427

–

7,427

i) Roads and Bridges

4,088

–

4,088

4,726

–

4,726

–

–

–

6,139

–

6,139

ii) Others **

746

–

746

907

–

907

5,324

–

5,324

1,288

–

1,288

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

124

–

124

148

–

148

136

–

136

162

–

162

i) Tourism

124

–

124

148

–

148

–

–

–

162

–

162

ii) Others @@

–

–

–

–

–

–

136

–

136

–

–

–

2.Non-Developmental
(General Services)

654

–

654

522

–

522

1,103

–

1,103

589

–

589

II.Discharge of Internal Debt
(1 to 8)

–

235

235

–

1,06,458

1,06,458

–

727

727

–

809

809

1.Market Loans

–

23

23

–

–

–

–

174

174

–

191

191

2.Loans from LIC

–

57

57

–

–

–

–

58

58

–

64

64

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

2

2

–

–

–

–

312

312

–

334

334

5.Loans from National Co-operative Development Corporation

–

126

126

–

–

–

–

154

154

–

163

163

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

27

27

–

1,06,458

1,06,458

–

29

29

–

57

57

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

2,531

2,531

–

5,306

5,306

–

5,638

5,638

–

5,733

5,733

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

2,531

2,531

–

5,306

5,306

–

5,638

5,638

–

5,733

5,733

IV.Loans and Advances by State Governments (1+2)

3,823

159

3,982

4,176

1,078

5,254

2,617

611

3,228

4,275

1,075

5,350

1.Developmental Purposes (a + b)

3,823

10

3,833

4,155

326

4,481

2,617

489

3,106

4,275

856

5,131

a) Social Services ( 1 to 7)

896

10

906

130

11

141

67

249

316

106

748

854

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

123

–

123

124

–

124

29

–

29

70

–

70

6.Government Servants (Housing)

723

–

723

–

–

–

14

227

241

31

736

767

7.Others

50

10

60

6

11

17

24

22

46

5

12

17

b) Economic Services (1 to 10)

2,927

–

2,927

4,025

315

4,340

2,550

240

2,790

4,169

108

4,277

1.Crop Husbandry

276

–

276

298

315

613

1

240

241

1

108

109

2.Soil and Water Conservation

47

–

47

26

–

26

24

–

24

25

–

25

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

66

–

66

116

–

116

143

–

143

175

–

175

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

3,795

–

3,795

6.Power Projects

1,964

–

1,964

3,526

–

3,526

2,313

–

2,313

–

–

–

7.Village and Small Industries

69

–

69

44

–

44

51

–

51

143

–

143

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

505

–

505

15

–

15

18

–

18

30

–

30

2.Non-Developmental Purposes (a + b)

–

149

149

21

752

773

–

122

122

–

219

219

a) Government Servants (other than Housing)

–

123

123

21

742

763

–

118

118

–

219

219

b) Miscellaneous

–

26

26

–

10

10

–

4

4

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

14,577

–

–

-7,517

–

–

-1,584

–

–

3,301

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-9,484

–

–

986

–

–

-9,308

–

–

11,362

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

5,093

–

–

-6,531

–

–

-10,892

–

–

14,663

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

3,767

–

–

-3,468

–

–

-9,996

–

–

6,029

a) Opening Balance

–

–

-17,176

–

–

-13,410

–

–

-16,878

–

–

-26,874

b) Closing Balance

–

–

-13,409

–

–

-16,878

–

–

-26,874

–

–

-20,845

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

1,326

–

–

-3,063

–

–

–

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

-896

–

–

8,634

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

1994-95

1995-96

1996-97

1997-98

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

14

15

16

17

18

19

20

21

22

23

24

25

TOTAL CAPITAL DISBURSEMENTS (I to XII)

31,052

8,371

39,423

37,517

7,050

44,567

41,272

7,304

48,576

67,582

7,826

75,408

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

31,052

8,371

39,423

37,517

7,050

44,567

41,272

7,304

48,576

67,582

7,826

75,408

I.Total Capital Outlay (1 + 2)

49,042

370

49,412

32,667

461

33,128

35,325

-146

35,179

54,380

-307

54,073

1.Developmental (a + b)

47,868

370

48,238

31,081

461

31,542

33,577

-146

33,431

52,425

-307

52,118

(a) Social Services (1 to 9)

8,703

426

9,129

9,310

280

9,590

11,634

–

11,634

14,456

–

14,456

1.Education, Sports, Art and Culture

1,714

–

1,714

1,322

–

1,322

1,134

–

1,134

2,012

–

2,012

2.Medical and Public Health

895

17

912

679

–

679

956

–

956

1,466

–

1,466

3.Family Welfare

–

–

–

90

–

90

96

–

96

–

–

–

4.Water Supply and Sanitation

5,178

–

5,178

6,003

–

6,003

7,472

–

7,472

7,985

–

7,985

5.Housing

710

409

1,119

802

280

1,082

1,593

–

1,593

2,317

–

2,317

6.Urban Development

59

–

59

69

–

69

127

–

127

258

–

258

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

54

–

54

111

–

111

142

–

142

257

–

257

8.Social Security and Welfare

62

–

62

68

–

68

66

–

66

109

–

109

9.Others *

31

–

31

166

–

166

48

–

48

52

–

52

(b) Economic Services (1 to 10)

39,165

-56

39,109

21,771

181

21,952

21,943

-146

21,797

37,969

-307

37,662

1.Agriculture and Allied Activities (i to xi)

1,156

-56

1,100

787

-36

751

922

-146

776

1,351

-307

1,044

i) Crop Husbandry

448

–

448

116

–

116

-23

–

-23

105

–

105

ii) Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii) Animal Husbandry

63

–

63

53

–

53

130

–

130

104

–

104

iv) Dairy Development

1

–

1

–

–

–

–

–

–

76

–

76

v) Fisheries

73

–

73

119

–

119

137

–

137

110

–

110

vi) Forestry and Wild Life

169

–

169

164

–

164

220

–

220

267

–

267

vii) Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

61

-76

-15

83

-36

47

94

-146

-52

202

-307

-105

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x) Co-operation

327

–

327

248

–

248

362

–

362

479

–

479

xi) Others @

14

20

34

4

–

4

2

–

2

8

–

8

2.Rural Development

12

–

12

15

–

15

73

–

73

5

–

5

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

1,421

–

1,421

1,801

–

1,801

3,203

–

3,203

4,187

–

4,187

5.Energy

27,105

–

27,105

8,004

–

8,004

6,868

–

6,868

17,600

–

17,600

6.Industry and Minerals (i to iv)

477

–

477

409

–

409

393

–

393

175

–

175

i) Village and Small Industries

49

–

49

123

–

123

195

–

195

88

–

88

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv) Others #

428

–

428

286

–

286

198

–

198

87

–

87

7.Transport (i + ii)

8,637

–

8,637

10,322

217

10,539

9,927

–

9,927

13,743

–

13,743

i) Roads and Bridges

7,544

–

7,544

9,232

217

9,449

8,922

–

8,922

12,145

–

12,145

ii) Others **

1,093

–

1,093

1,090

–

1,090

1,005

–

1,005

1,598

–

1,598

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

357

–

357

433

–

433

557

–

557

908

–

908

i) Tourism

357

–

357

433

–

433

557

–

557

908

–

908

ii) Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

1,174

–

1,174

1,586

–

1,586

1,748

–

1,748

1,955

–

1,955

II.Discharge of Internal Debt (1 to 8)

–

542

542

–

949

949

–

640

640

–

968

968

1.Market Loans

–

1

1

–

373

373

–

1

1

–

248

248

2.Loans from LIC

–

70

70

–

66

66

–

73

73

–

103

103

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

1

1

–

197

197

–

130

130

–

1

1

5.Loans from National Co-operative Development Corporation

–

377

377

–

197

197

–

260

260

–

423

423

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

93

93

–

116

116

–

176

176

–

193

193

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

5,799

5,799

–

3,923

3,923

–

4,616

4,616

–

5,263

5,263

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

5,799

5,799

–

3,923

3,923

–

4,616

4,616

–

5,263

5,263

IV.Loans and Advances by State Governments (1+2)

-17,990

1,660

-16,330

4,850

1,717

6,567

5,947

2,194

8,141

13,202

1,902

15,104

1.Developmental Purposes (a + b)

-17,990

862

-17,128

4,837

634

5,471

5,947

772

6,719

13,202

513

13,715

a) Social Services ( 1 to 7)

101

862

963

98

634

732

449

772

1,221

761

59

820

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

56

–

56

73

–

73

426

–

426

135

–

135

6.Government Servants (Housing)

40

851

891

20

623

643

18

762

780

625

49

674

7.Others

5

11

16

5

11

16

5

10

15

1

10

11

b) Economic Services (1 to 10)

-18,091

–

-18,091

4,739

–

4,739

5,498

–

5,498

12,441

454

12,895

1.Crop Husbandry

5

–

5

5

–

5

5

–

5

105

367

472

2.Soil and Water Conservation

26

–

26

22

–

22

4

–

4

3

–

3

3.Food Storage and Warehousing

–

–

–

40

–

40

86

–

86

43

–

43

4.Co-operation

45

–

45

372

–

372

583

–

583

780

–

780

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

-18,317

–

-18,317

4,253

–

4,253

4,788

–

4,788

11,477

82

11,559

7.Village and Small Industries

142

–

142

45

–

45

29

–

29

33

5

38

8.Other Industries and Minerals

3

–

3

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

5

–

5

2

–

2

3

–

3

–

–

–

2.Non-Developmental Purposes (a + b)

–

798

798

13

1,083

1,096

–

1,422

1,422

–

1,389

1,389

a) Government Servants (other than Housing)

–

770

770

–

1,083

1,083

–

1,405

1,405

–

1,389

1,389

b) Miscellaneous

–

28

28

13

–

13

–

17

17

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

-731

–

–

-40,610

–

–

24,061

–

–

39,272

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-30,792

–

–

-15,032

–

–

-15,486

–

–

-52,869

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-31,523

–

–

-55,642

–

–

8,575

–

–

-13,597

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-20,754

–

–

-16,934

–

–

-2,276

–

–

-55,691

a) Opening Balance

–

–

-20,846

–

–

-41,600

–

–

-58,534

–

–

-14,493

b) Closing Balance

–

–

-41,600

–

–

-58,534

–

–

-60,810

–

–

-70,184

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

–

–

–

–

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-10,769

–

–

-38,708

–

–

10,851

–

–

42,094

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

1998-99

1999-00

2000-01

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

26

27

28

29

30

31

32

33

34

TOTAL CAPITAL DISBURSEMENTS (I to XII)

65,704

17,585

83,289

61,178

28,056

89,234

54,419

39,456

93,875

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

65,704

17,585

83,289

61,178

28,056

89,234

54,419

39,456

93,875

I.Total Capital Outlay (1 + 2)

58,357

-3

58,354

55,732

-344

55,388

50,481

-353

50,128

1.Developmental (a + b)

56,235

-3

56,232

52,354

-344

52,010

48,505

-353

48,152

(a) Social Services (1 to 9)

17,770

–

17,770

20,095

–

20,095

22,816

–

22,816

1.Education, Sports, Art and Culture

1,751

–

1,751

1,603

–

1,603

2,481

–

2,481

2.Medical and Public Health

2,134

–

2,134

2,714

–

2,714

3,664

–

3,664

3.Family Welfare

2

–

2

–

–

–

–

–

–

4.Water Supply and Sanitation

9,861

–

9,861

11,542

–

11,542

12,166

–

12,166

5.Housing

3,366

–

3,366

4,048

–

4,048

4,160

–

4,160

6.Urban Development

427

–

427

62

–

62

105

–

105

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

141

–

141

83

–

83

170

–

170

8.Social Security and Welfare

50

–

50

26

–

26

41

–

41

9.Others *

38

–

38

17

–

17

29

–

29

(b) Economic Services (1 to 10)

38,465

-3

38,462

32,259

-344

31,915

25,689

-353

25,336

1.Agriculture and Allied Activities (i to xi)

969

-3

966

1,568

-344

1,224

1,669

-353

1,316

i) Crop Husbandry

-138

–

-138

613

–

613

407

–

407

ii) Soil and Water Conservation

2

–

2

2

–

2

350

–

350

iii) Animal Husbandry

111

–

111

103

–

103

102

–

102

iv) Dairy Development

77

–

77

25

–

25

–

–

–

v) Fisheries

101

–

101

114

–

114

108

–

108

vi) Forestry and Wild Life

413

–

413

429

–

429

287

–

287

vii) Plantations

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

158

-3

155

171

-344

-173

–

-353

-353

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x) Co-operation

243

–

243

111

–

111

415

–

415

xi) Others @

2

–

2

–

–

–

–

–

–

2.Rural Development

5

–

5

2

–

2

13

–

13

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

4,272

–

4,272

4,872

–

4,872

4,320

–

4,320

5.Energy

13,540

–

13,540

275

–

275

–

–

–

6.Industry and Minerals (i to iv)

81

–

81

38

–

38

161

–

161

i) Village and Small Industries

58

–

58

38

–

38

85

–

85

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

23

–

23

–

–

–

76

–

76

7.Transport (i + ii)

18,985

–

18,985

25,031

–

25,031

19,311

–

19,311

i) Roads and Bridges

17,052

–

17,052

21,310

–

21,310

17,590

–

17,590

ii) Others **

1,933

–

1,933

3,721

–

3,721

1,721

–

1,721

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

613

–

613

473

–

473

215

–

215

i) Tourism

613

–

613

473

–

473

215

–

215

ii) Others @@

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

2,122

–

2,122

3,378

–

3,378

1,976

–

1,976

II.Discharge of Internal Debt (1 to 8)

–

1,681

1,681

–

2,838

2,838

–

4,673

4,673

1.Market Loans

–

578

578

–

907

907

–

–

–

2.Loans from LIC

–

125

125

–

124

124

–

1,169

1,169

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

126

126

–

110

110

–

1,441

1,441

5.Loans from National Co-operative Development Corporation

–

597

597

–

829

829

–

1,093

1,093

6.WMA from RBI

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

8.Others

–

255

255

–

868

868

–

970

970

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

14,761

14,761

–

24,982

24,982

–

35,045

35,045

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

14,761

14,761

–

24,982

24,982

–

35,045

35,045

IV.Loans and Advances by State Governments (1+2)

7,347

1,146

8,493

5,446

580

6,026

3,938

91

4,029

1.Developmental Purposes (a + b)

7,347

127

7,474

5,446

67

5,513

3,938

32

3,970

a) Social Services ( 1 to 7)

1,161

47

1,208

3,279

67

3,346

3,098

32

3,130

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

212

–

212

79

–

79

–

–

–

6.Government Servants (Housing)

949

40

989

3,200

59

3,259

3,097

32

3,129

7.Others

–

7

7

–

8

8

1

–

1

b) Economic Services (1 to 10)

6,186

80

6,266

2,167

–

2,167

840

–

840

1.Crop Husbandry

5

80

85

262

–

262

299

–

299

2.Soil and Water Conservation

4

–

4

3

–

3

2

–

2

3.Food Storage and Warehousing

45

–

45

24

–

24

21

–

21

4.Co-operation

1,153

–

1,153

1,311

–

1,311

185

–

185

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

4,898

–

4,898

243

–

243

266

–

266

7.Village and Small Industries

78

–

78

318

–

318

62

–

62

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

3

–

3

6

–

6

5

–

5

2.Non-Developmental Purposes (a + b)

–

1,019

1,019

–

513

513

–

59

59

a) Government Servants (other than Housing)

–

1,019

1,019

–

513

513

–

59

59

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

A.Surplus (+) /Deficit(-) on Capital Account

–

–

-6,532

–

–

1,63,138

–

–

1,41,061

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-1,02,233

–

–

-10,625

–

–

-1,33,060

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-1,08,765

–

–

1,52,513

–

–

8,001

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-26,877

–

–

80,789

–

–

6,317

a) Opening Balance

–

–

-70,184

–

–

-97,061

–

–

-16,272

b) Closing Balance

–

–

-97,061

–

–

-16,272

–

–

-9,955

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

–

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-81,888

–

–

71,724

–

–

1,684

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

2001-02

2002-03

2003-04

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

35

36

37

38

39

40

41

42

43

TOTAL CAPITAL DISBURSEMENTS (I to XII)

66,393

42,931

1,09,324

89,043

58,484

1,47,527

79,879

10,05,025

10,84,904

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

66,393

42,931

1,09,324

89,043

58,484

1,47,527

79,879

1,70,872

2,50,751

I.Total Capital Outlay (1 + 2)

65,007

-27

64,980

86,245

-271

85,974

78,082

401

78,483

1.Developmental (a + b)

64,176

-27

64,149

85,128

-271

84,857

75,779

401

76,180

(a) Social Services (1 to 9)

26,926

36

26,962

24,322

60

24,382

30,289

57

30,346

1.Education, Sports, Art and Culture

4,102

17

4,119

1,929

66

1,995

3,663

–

3,663

2.Medical and Public Health

1,841

–

1,841

1,980

–

1,980

4,979

57

5,036

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

15,189

–

15,189

15,207

–

15,207

16,367

–

16,367

5.Housing

5,537

–

5,537

4,850

-6

4,844

4,736

–

4,736

6.Urban Development

12

–

12

25

–

25

78

–

78

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

225

–

225

264

–

264

410

–

410

8.Social Security and Welfare

15

19

34

30

–

30

5

–

5

9.Others *

5

–

5

37

–

37

51

–

51

(b) Economic Services (1 to 10)

37,250

-63

37,187

60,806

-331

60,475

45,490

344

45,834

1.Agriculture and Allied Activities (i to xi)

1,640

-63

1,577

2,588

-331

2,257

1,790

-57

1,733

i) Crop Husbandry

171

–

171

54

-1

53

120

–

120

ii) Soil and Water Conservation

816

–

816

1,839

–

1,839

832

–

832

iii) Animal Husbandry

163

–

163

186

–

186

218

–

218

iv) Dairy Development

-1

–

-1

–

–

–

–

–

–

v) Fisheries

101

–

101

63

–

63

53

–

53

vi) Forestry and Wild Life

272

–

272

244

–

244

268

–

268

vii) Plantations

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

47

-63

-16

95

-330

-235

67

-57

10

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x) Co-operation

71

–

71

107

–

107

232

–

232

xi) Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

112

–

112

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

4,521

–

4,521

4,587

–

4,587

8,247

–

8,247

5.Energy

16,418

–

16,418

35,856

–

35,856

9,400

–

9,400

6.Industry and Minerals (i to iv)

14

–

14

173

–

173

459

–

459

i) Village and Small Industries

14

–

14

173

–

173

459

–

459

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

14,504

–

14,504

17,427

–

17,427

25,265

401

25,666

i) Roads and Bridges

13,150

–

13,150

16,080

–

16,080

21,912

401

22,313

ii) Others **

1,354

–

1,354

1,347

–

1,347

3,353

–

3,353

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

153

–

153

175

–

175

217

–

217

i) Tourism

153

–

153

175

–

175

217

–

217

ii) Others @@

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

831

–

831

1,117

–

1,117

2,303

–

2,303

II.Discharge of Internal Debt (1 to 8)

–

8,812

8,812

–

14,632

14,632

–

4,57,000

4,57,000

1.Market Loans

–

1,232

1,232

–

1,378

1,378

–

2,588

2,588

2.Loans from LIC

–

2,574

2,574

–

6,625

6,625

–

7,277

7,277

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

2,676

2,676

–

3,832

3,832

–

25,889

25,889

5.Loans from National Co-operative Development Corporation

–

1,137

1,137

–

1,070

1,070

–

1,848

1,848

6.WMA from RBI

–

–

–

–

–

–

–

3,02,619

3,02,619

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

78,054

78,054

8.Others

–

1,193

1,193

–

1,727

1,727

–

38,725

38,725

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

7,025

7,025

III.Repayment of Loans to the Centre (1 to 7)

–

32,497

32,497

–

44,083

44,083

–

15,896

15,896

1.State Plan Schemes

–

–

–

–

–

–

–

4,030

4,030

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

5

5

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

446

446

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

190

190

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

–

–

–

–

–

–

190

190

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

10,500

10,500

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

32,497

32,497

–

44,083

44,083

–

725

725

IV.Loans and Advances by State Governments (1+2)

1,386

1,649

3,035

2,798

40

2,838

1,797

194

1,991

1.Developmental Purposes (a + b)

1,386

1,589

2,975

2,797

–

2,797

1,797

7

1,804

a) Social Services ( 1 to 7)

1,338

8

1,346

2,457

–

2,457

1,083

7

1,090

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

1,335

8

1,343

2,454

–

2,454

1,081

7

1,088

7.Others

3

–

3

3

–

3

2

–

2

b) Economic Services (1 to 10)

48

1,581

1,629

340

–

340

714

–

714

1.Crop Husbandry

–

1,581

1,581

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

43

–

43

–

–

–

4.Co-operation

44

–

44

93

–

93

216

–

216

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

–

–

–

197

–

197

498

–

498

7.Village and Small Industries

–

–

–

6

–

6

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

10.Others

4

–

4

1

–

1

–

–

–

2.Non-Developmental Purposes (a + b)

–

60

60

1

40

41

–

187

187

a) Government Servants (other than Housing)

–

60

60

1

40

41

–

187

187

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

59,769

59,769

1.State Provident Funds

–

–

–

–

–

–

–

59,258

59,258

2.Others

–

–

–

–

–

–

–

511

511

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

17,211

17,211

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

17,211

17,211

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

1,44,241

1,44,241

1.Civil Deposits

–

–

–

–

–

–

–

27,832

27,832

2.Deposits of Local Funds

–

–

–

–

–

–

–

1,03,572

1,03,572

3.Civil Advances

–

–

–

–

–

–

–

12,250

12,250

4.Others

–

–

–

–

–

–

–

587

587

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

68,937

68,937

1.Suspense

–

–

–

–

–

–

–

16,133

16,133

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

52,679

52,679

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

125

125

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

2,41,376

2,41,376

A.Surplus (+) /Deficit(-) on Capital Account

–

–

45,771

–

–

1,59,838

–

–

1,50,231

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-86,046

–

–

-1,48,241

–

–

-1,60,717

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

-40,275

–

–

11,597

–

–

-10,486

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

i.Increase(+) /Decrease(-) in Cash Balances

–

–

-15,380

–

–

1,870

–

–

-10,486

a) Opening Balance

–

–

-9,954

–

–

-25,334

–

–

-23,464

b) Closing Balance

–

–

-25,334

–

–

-23,464

–

–

-33,950

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

-24,872

–

–

–

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-23

–

–

9,727

–

–

15,206

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

2004-05

2005-06

2006-07

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

44

45

46

47

48

49

50

51

52

TOTAL CAPITAL DISBURSEMENTS (I to XII)

65,311

10,46,383

11,11,694

82,992

19,18,038

20,01,030

1,06,683

20,24,594

21,31,277

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

65,311

1,58,841

2,24,152

82,992

1,29,051

2,12,043

1,06,683

1,37,992

2,44,675

I.Total Capital Outlay (1 + 2)

62,983

2,414

65,397

81,641

435

82,076

1,04,314

6,667

1,10,981

1.Developmental (a + b)

60,001

2,414

62,415

76,769

133

76,903

98,189

6,667

1,04,856

(a) Social Services (1 to 9)

31,970

1,027

32,997

36,899

–

36,899

52,428

4,995

57,424

1.Education, Sports, Art and Culture

4,785

–

4,785

4,089

–

4,089

9,925

–

9,925

2.Medical and Public Health

6,107

–

6,107

4,841

–

4,841

4,360

–

4,360

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

16,121

–

16,121

19,405

–

19,405

35,665

–

35,665

5.Housing

3,640

1,027

4,667

4,907

–

4,907

482

4,888

5,370

6.Urban Development

98

–

98

46

–

46

61

107

168

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

1,155

–

1,155

3,309

–

3,309

1,814

–

1,814

8.Social Security and Welfare

5

–

5

258

–

258

44

–

44

9.Others *

59

–

59

44

–

44

78

–

78

(b) Economic Services (1 to 10)

28,031

1,387

29,418

39,871

133

40,004

45,760

1,672

47,432

1.Agriculture and Allied Activities (i to xi)

1,341

-178

1,163

1,056

-77

979

1,366

1,149

2,515

i) Crop Husbandry

316

–

316

-634

–

-634

-1,130

1,174

44

ii) Soil and Water Conservation

544

–

544

580

–

580

1,001

–

1,001

iii) Animal Husbandry

296

–

296

350

–

350

326

–

326

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v) Fisheries

72

–

72

132

–

132

107

–

107

vi) Forestry and Wild Life

252

–

252

653

–

653

439

–

439

vii) Plantations

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

66

-178

-112

70

-77

-7

181

-25

156

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x) Co-operation

-205

–

-205

-94

–

-94

442

–

442

xi) Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

20

–

20

350

–

350

450

–

450

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

7,338

–

7,338

10,439

–

10,439

17,631

–

17,631

5.Energy

–

211

211

–

–

–

–

–

–

6.Industry and Minerals (i to iv)

513

–

513

762

–

762

2,415

–

2,415

i) Village and Small Industries

513

–

513

722

–

722

2,415

–

2,415

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

–

–

–

40

–

40

–

–

–

7.Transport (i + ii)

18,668

1,354

20,022

27,172

210

27,383

23,769

523

24,292

i) Roads and Bridges

17,233

1,354

18,587

25,229

47

25,276

21,979

–

21,979

ii) Others **

1,435

–

1,435

1,943

163

2,107

1,790

523

2,313

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

151

–

151

91

–

91

128

–

128

i) Tourism

151

–

151

91

–

91

128

–

128

ii) Others @@

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

2,982

–

2,982

4,871

302

5,173

6,125

–

6,125

II.Discharge of Internal Debt (1 to 8)

–

3,35,844

3,35,844

–

1,48,440

1,48,440

–

1,18,241

1,18,241

1.Market Loans

–

3,447

3,447

–

4,371

4,371

–

4,398

4,398

2.Loans from LIC

–

7,963

7,963

–

8,620

8,620

–

8,693

8,693

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

15,169

15,169

–

706

706

–

3,048

3,048

5.Loans from National Co-operative Development Corporation

–

953

953

–

241

241

–

274

274

6.WMA from RBI

–

1,99,379

1,99,379

–

25,527

25,527

–

–

–

7.Special Securities issued to NSSF

–

78,706

78,706

–

1,346

1,346

–

989

989

8.Others

–

30,227

30,227

–

1,07,629

1,07,629

–

1,00,838

1,00,838

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

19,912

19,912

–

5,641

5,641

–

12,878

12,878

1.State Plan Schemes

–

8,533

8,533

–

4,424

4,424

–

7,249

7,249

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

4

4

–

4

4

–

3

3

3.Centrally Sponsored Schemes

–

422

422

–

420

420

–

416

416

4.Non-Plan (i to ii)

–

229

229

–

239

239

–

211

211

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

229

229

–

239

239

–

211

211

5.Ways and Means Advances from Centre

–

10,000

10,000

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

724

724

–

554

554

–

5,000

5,000

IV.Loans and Advances by State Governments (1+2)

2,328

50

2,378

1,351

62

1,413

2,369

206

2,575

1.Developmental Purposes (a + b)

2,328

1

2,329

1,351

1

1,353

2,369

110

2,479

a) Social Services ( 1 to 7)

591

1

592

1,072

1

1,073

1,171

45

1,216

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

589

1

590

1,072

1

1,073

1,171

24

1,195

7.Others

2

–

2

–

–

–

–

21

21

b) Economic Services (1 to 10)

1,737

–

1,737

279

–

279

1,198

65

1,263

1.Crop Husbandry

–

–

–

–

–

–

–

65

65

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

24

–

24

–

–

–

–

–

–

4.Co-operation

900

–

900

81

–

81

1,089

–

1,089

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

811

–

811

197

–

197

–

–

–

7.Village and Small Industries

2

–

2

–

–

–

98

–

98

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

1

–

–

11

–

11

10.Others

–

–

–

–

–

–

–

–

–

2.Non-Developmental Purposes (a + b)

–

49

49

–

61

61

–

96

96

a) Government Servants (other than Housing)

–

49

49

–

61

61

–

96

96

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

66,110

66,110

–

71,622

71,622

–

79,026

79,026

1.State Provident Funds

–

65,527

65,527

–

71,011

71,011

–

78,365

78,365

2.Others

–

583

583

–

611

611

–

660

660

VIII.Reserve Funds (1 to 4)

–

12,207

12,207

–

20,102

20,102

–

12,228

12,228

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

12,207

12,207

–

20,102

20,102

–

12,228

12,228

IX.Deposits and Advances (1 to 4)

–

43,645

43,645

–

60,487

60,487

–

1,27,887

1,27,887

1.Civil Deposits

–

27,774

27,774

–

42,738

42,738

–

50,868

50,868

2.Deposits of Local Funds

–

2,602

2,602

–

3,066

3,066

–

60,491

60,491

3.Civil Advances

–

12,678

12,678

–

14,141

14,141

–

16,098

16,098

4.Others

–

591

591

–

542

542

–

430

430

X.Suspense and Miscellaneous (1 to 4)

–

3,08,313

3,08,313

–

13,46,205

13,46,205

–

13,66,128

13,66,128

1.Suspense

–

23,039

23,039

–

20,878

20,878

–

15,708

15,708

2.Cash Balance Investment Accounts

–

2,85,122

2,85,122

–

13,24,765

13,24,765

–

13,50,607

13,50,607

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

4.Others

–

152

152

–

562

562

–

-188

-188

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

2,57,888

2,57,888

–

2,65,044

2,65,044

–

3,01,334

3,01,334

A.Surplus (+) /Deficit(-) on Capital Account

–

–

1,46,059

–

–

22,970

–

–

-43,794

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

-1,15,843

–

–

9,246

–

–

19,111

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

30,216

–

–

32,216

–

–

-24,683

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

30,216

–

–

32,216

–

–

-24,683

i.Increase(+) /Decrease(-) in Cash Balances

–

–

20,671

–

–

-3,637

–

–

13,205

a) Opening Balance

–

–

-33,948

–

–

-13,281

–

–

-16,916

b) Closing Balance

–

–

-13,277

–

–

-16,918

–

–

-3,711

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

–

–

–

33,604

–

–

-33,688

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

9,545

–

–

2,249

–

–

-4,200

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Himachal Pradesh

(Rs. lakh)

Item

2007-08

2008-09(RE)

2009-10(BE)

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

53

54

55

56

57

58

59

60

61

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,32,250

30,68,227

32,00,476

2,03,933

3,34,784

5,38,718

1,81,260

3,02,760

4,84,020

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $

1,32,250

99,952

2,32,202

2,03,933

1,17,119

3,21,053

1,81,260

1,04,094

2,85,354

I.Total Capital Outlay (1 + 2)

1,31,146

10,203

1,41,348

2,00,651

10,488

2,11,139

1,80,374

5,902

1,86,276

1.Developmental (a + b)

1,25,736

9,730

1,35,465

1,94,341

10,348

2,04,689

1,74,277

5,902

1,80,179

(a) Social Services (1 to 9)

53,580

4,981

58,561

84,158

4,210

88,368

56,452

2,850

59,302

1.Education, Sports, Art and Culture

15,219

–

15,219

30,170

–

30,170

23,422

–

23,422

2.Medical and Public Health

3,283

2

3,285

9,429

–

9,429

8,302

–

8,302

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

30,904

–

30,904

39,069

–

39,069

20,467

–

20,467

5.Housing

854

4,979

5,833

1,249

4,200

5,449

1,226

2,850

4,076

6.Urban Development

2,036

–

2,036

2,250

10

2,260

1,200

–

1,200

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

786

–

786

1,406

–

1,406

1,095

–

1,095

8.Social Security and Welfare

441

–

441

565

–

565

720

–

720

9.Others *

57

–

57

20

–

20

20

–

20

(b) Economic Services (1 to 10)

72,156

4,748

76,904

1,10,183

6,138

1,16,321

1,17,825

3,052

1,20,877

1.Agriculture and Allied Activities (i to xi)

2,632

1,352

3,984

4,279

–

4,279

5,761

–

5,761

i) Crop Husbandry

218

357

575

273

–

273

303

–

303

ii) Soil and Water Conservation

960

–

960

1,875

–

1,875

3,381

–

3,381

iii) Animal Husbandry

549

–

549

684

–

684

869

–

869

iv) Dairy Development

–

–

–

–

–

–

–

–

–

v) Fisheries

126

–

126

96

–

96

135

–

135

vi) Forestry and Wild Life

460

–

460

1,159

–

1,159

1,007

–

1,007

vii) Plantations

–

–

–

–

–

–

–

–

–

viii) Food Storage and Warehousing

92

995

1,087

65

–

65

36

–

36

ix) Agricultural Research and Education

–

–

–

–

–

–

–

–

–

x) Co-operation

227

–

227

127

–

127

30

–

30

xi) Others @

–

–

–

–

–

–

–

–

–

2.Rural Development

343

–

343

4

–

4

10

–

10

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

21,334

–

21,334

22,599

–

22,599

26,718

–

26,718

5.Energy

13,160

–

13,160

29,925

–

29,925

35,000

–

35,000

6.Industry and Minerals (i to iv)

221

–

221

1,462

–

1,461

1,606

–

1,606

i) Village and Small Industries

221

–

221

1,462

–

1,461

1,606

–

1,606

ii) Iron and Steel Industries

–

–

–

–

–

–

–

–

–

iii) Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

iv) Others #

–

–

–

–

–

–

–

–

–

7.Transport (i + ii)

34,140

3,396

37,536

43,752

6,138

49,890

40,081

3,052

43,133

i) Roads and Bridges

30,821

1,941

32,763

40,413

4,716

45,129

33,260

1,520

34,780

ii) Others **

3,318

1,455

4,773

3,339

1,422

4,761

6,821

1,532

8,353

8.Communications

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

327

–

327

8,162

–

8,162

8,649

–

8,649

i) Tourism

327

–

327

232

–

232

197

–

197

ii) Others @@

–

–

–

7,930

–

7,930

8,452

–

8,452

2.Non-Developmental (General Services)

5,410

473

5,883

6,310

140

6,450

6,097

–

6,097

II.Discharge of Internal Debt (1 to 8)

–

88,117

88,117

–

1,12,530

1,12,530

–

92,402

92,402

1.Market Loans

–

7,666

7,666

–

16,000

16,000

–

24,294

24,294

2.Loans from LIC

–

4,730

4,730

–

4,842

4,842

–

4,841

4,841

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

4,720

4,720

–

7,300

7,300

–

9,762

9,762

5.Loans from National Co-operative Development Corporation

–

568

568

–

800

800

–

565

565

6.WMA from RBI

–

4,200

4,200

–

19,000

19,000

–

1

1

7.Special Securities issued to NSSF

–

2,368

2,368

–

9,924

9,924

–

7,132

7,132

8.Others

–

63,865

63,865

–

54,664

54,664

–

45,807

45,807

of which:

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

702

702

–

702

702

III.Repayment of Loans to the Centre (1 to 7)

–

5,543

5,543

–

5,670

5,670

–

5,671

5,671

1.State Plan Schemes

–

4,891

4,891

–

4,851

4,851

–

4,851

4,851

of which:

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

2

2

–

2

2

–

2

2

3.Centrally Sponsored Schemes

–

398

398

–

606

606

–

606

606

4.Non-Plan (i to ii)

–

252

252

–

211

211

–

211

211

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

ii) Others

–

252

252

–

211

211

–

211

211

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

7.Others

–

–

–

–

–

–

–

–

–

IV.Loans and Advances by State Governments (1+2)

1,104

289

1,393

3,282

7,431

10,713

886

120

1,006

1.Developmental Purposes (a + b)

1,104

206

1,310

3,282

7,301

10,583

886

60

946

a) Social Services ( 1 to 7)

893

88

981

1,256

145

1,401

886

60

946

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

863

88

951

1,006

145

1,151

836

60

896

7.Others

30

–

30

250

–

250

50

–

50

b) Economic Services (1 to 10)

211

118

329

2,026

7,156

9,182

–

–

–

1.Crop Husbandry

–

68

68

–

156

156

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

4.Co-operation

58

–

58

6

–

6

–

–

–

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

6.Power Projects

133

–

133

2,000

7,000

9,000

–

–

–

7.Village and Small Industries

–

50

50

20

–

20

–

–

–

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

9.Rural Development

20

–

20

–

–

–

–

–

–

10.Others

–

–

–

–

–

–

–

–

–

2.Non-Developmental Purposes (a + b)

–

83

83

–

130

130

–

60

60

a) Government Servants (other than Housing)

–

83

83

–

130

130

–

60

60

b) Miscellaneous

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

90,921

90,921

–

31,000

31,000

–

31,000

31,000

1.State Provident Funds

–

90,234

90,234

–

30,400

30,400

–

30,400

30,400

2.Others

–

687

687

–

600

600

–

600

600

VIII.Reserve Funds (1 to 4)

–

13,152

13,152

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

4.Others

–

13,152

13,152

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

98,595

98,595

–

37,387

37,387

–

37,387

37,387

1.Civil Deposits

–

25,907

25,907

–

7,987

7,987

–

7,987

7,987

2.Deposits of Local Funds

–

55,411

55,411

–

21,500

21,500

–

21,500

21,500

3.Civil Advances

–

17,232

17,232

–

7,250

7,250

–

7,250

7,250

4.Others

–

45

45

–

650

650

–

650

650

X.Suspense and Miscellaneous (1 to 4)

–

24,45,074

24,45,074

–

82,241

82,241

–

82,241

82,241

1.Suspense

–

–

–

–

17,100

17,100

–

17,100

17,100

2.Cash Balance Investment Accounts

–

24,45,035

24,45,035

–

15,000

15,000

–

15,000

15,000

3.Deposits with RBI

–

–

–

–

50,000

50,000

–

50,000

50,000

4.Others

–

39

39

–

141

141

–

141

141

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

XII.Remittances

–

3,16,333

3,16,333

–

48,037

48,037

–

48,037

48,037

A.Surplus (+) /Deficit(-) on Capital Account

–

–

84,979

–

–

33,099

–

–

25,657

B.Surplus (+) /Deficit (-) on Revenue Account

–

–

59,374

–

–

-57,632

–

–

-41,494

C.Overall Surplus (+) /Deficit (-) (A+B)

–

–

1,44,353

–

–

-24,533

–

–

-15,838

D.Financing of Surplus(+) /Deficit(-) (C = i to iii)

–

–

1,44,353

–

–

-24,533

–

–

-15,838

i.Increase(+) /Decrease(-) in Cash Balances

–

–

1,15,885

–

–

-24,533

–

–

-15,838

a) Opening Balance

–

–

-3,711

–

–

1,12,175

–

–

87,641

b) Closing Balance

–

–

1,12,174

–

–

87,642

–

–

71,803

ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net)

–

–

24,268

–

–

–

–

–

–

iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

4,200

–

–

–

–

–

–

See Notes on Appendix IV'.