Publications

Document - Haryana () or PDF - Haryana ()
Date : Jul 06, 2010
Haryana

APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Haryana

(Rs. lakh)

Item

1990-91

1991-92

1992-93

1993-94

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

2

3

4

5

6

7

8

9

10

11

12

13

TOTAL CAPITAL DISBURSEMENTS (I to XII)

34,683

11,684

46,367

39,057

6,224

45,281

44,547

13,120

57,667

51,454

19,348

70,802

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

34,683

11,684

46,367

39,057

6,224

45,281

44,547

13,120

57,667

51,454

19,348

70,802

I.Total Capital Outlay (1 + 2)

16,627

1,989

18,616

19,206

-4,607

14,599

22,602

232

22,834

25,156

5,136

30,292

1.Developmental (a + b)

15,931

1,986

17,917

18,455

-4,609

13,846

22,043

229

22,272

24,475

5,133

29,608

(a)Social Services (1 to 9)

2,442

–

2,442

2,951

–

2,951

6,181

–

6,181

7,046

–

7,046

1.Education, Sports, Art and Culture

698

–

698

1,269

–

1,269

1,358

–

1,358

1,316

–

1,316

2.Medical and Public Health

518

–

518

857

–

857

1,406

–

1,406

1,821

–

1,821

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

2,404

–

2,404

2,633

–

2,633

5.Housing

943

–

943

483

–

483

578

–

578

870

–

870

6.Urban Development

–

–

–

–

–

–

–

–

–

–

–

–

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

152

–

152

56

–

56

183

–

183

153

–

153

8.Social Security and Welfare

7

–

7

104

–

104

70

–

70

40

–

40

9.Others *

124

–

124

182

–

182

182

–

182

213

–

213

(b)Economic Services (1 to 10)

13,489

1,986

15,475

15,504

-4,609

10,895

15,862

229

16,091

17,429

5,133

22,562

1.Agriculture and Allied Activities (i to xi)

782

1,960

2,742

321

-4,556

-4,235

616

183

799

593

5,069

5,662

i)Crop Husbandry

30

-4

26

10

-6

4

–

-2

-2

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

3

–

3

iv) Dairy Development

98

–

98

105

–

105

88

–

88

9

–

9

v)Fisheries

–

–

–

–

–

–

–

–

–

–

–

–

vi)Forestry and Wild Life

20

–

20

–

–

–

–

–

–

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

46

1,953

1,999

41

-4,550

-4,509

–

174

174

–

5,069

5,069

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

588

3

591

165

–

165

528

–

528

581

–

581

xi)Others @

–

8

8

–

–

–

–

11

11

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

8,239

5

8,244

10,048

20

10,068

9,819

10

9,829

11,047

16

11,063

5.Energy

-146

–

-146

-76

-93

-169

-98

–

-98

87

–

87

6.Industry and Minerals (i to iv)

1,436

–

1,436

845

–

845

1,270

–

1,270

702

–

702

i)Village and Small Industries

38

–

38

37

–

37

36

–

36

31

–

31

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

1,398

–

1,398

808

–

808

1,234

–

1,234

671

–

671

7.Transport (i + ii)

3,007

21

3,028

4,186

20

4,206

4,120

36

4,156

4,820

48

4,868

i)Roads and Bridges

1,638

–

1,638

2,098

–

2,098

2,075

–

2,075

2,309

–

2,309

ii)Others **

1,369

21

1,390

2,088

20

2,108

2,045

36

2,081

2,511

48

2,559

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

171

–

171

180

–

180

135

–

135

180

–

180

i)Tourism

171

–

171

180

–

180

135

–

135

180

–

180

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

696

3

699

751

2

753

559

3

562

681

3

684

II.Discharge of Internal Debt (1 to 8)

–

511

511

–

563

563

–

2,208

2,208

–

2,352

2,352

1.Market Loans

–

5

5

–

2

2

–

1,513

1,513

–

1,542

1,542

2.Loans from LIC

–

145

145

–

153

153

–

210

210

–

277

277

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

125

125

–

134

134

–

170

170

–

185

185

5.Loans from National Co-operative Development Corporation

–

176

176

–

198

198

–

219

219

–

231

231

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

60

60

–

76

76

–

96

96

–

117

117

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

6,902

6,902

–

7,416

7,416

–

8,124

8,124

–

9,222

9,222

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

6,902

6,902

–

7,416

7,416

–

8,124

8,124

–

9,222

9,222

IV.Loans and Advances by State Governments (1+2)

18,056

2,282

20,338

19,851

2,852

22,703

21,945

2,556

24,501

26,298

2,638

28,936

1.Developmental Purposes (a + b)

18,043

1,384

19,427

19,851

1,475

21,326

21,945

1,368

23,313

26,298

1,360

27,658

a)Social Services ( 1 to 7)

1,642

–

1,642

1,553

305

1,858

2,542

–

2,542

2,678

–

2,678

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

1,140

–

1,140

1,016

–

1,016

1,432

–

1,432

1,636

–

1,636

6.Government Servants (Housing)

172

–

172

143

305

448

434

–

434

437

–

437

7.Others

330

–

330

394

–

394

676

–

676

605

–

605

b)Economic Services (1 to 10)

16,401

1,384

17,785

18,298

1,170

19,468

19,403

1,368

20,771

23,620

1,360

24,980

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

365

888

1,253

334

510

844

118

465

583

901

180

1,081

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

22,171

830

23,001

6.Power Projects

15,840

–

15,840

17,745

–

17,745

18,943

–

18,943

–

–

–

7.Village and Small Industries

58

–

58

49

–

49

194

–

194

340

–

340

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

138

496

634

170

660

830

148

903

1,051

208

350

558

2.Non-Developmental Purposes (a + b)

13

898

911

–

1,377

1,377

–

1,188

1,188

–

1,278

1,278

a)Government Servants (other than Housing)

–

893

893

–

1,377

1,377

–

1,188

1,188

–

1,278

1,278

b)Miscellaneous

13

5

18

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

7,667

–

–

4,709

–

–

-3,982

–

–

-2,598

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-1,965

–

–

-3,223

–

–

-170

–

–

8,045

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

5,702

–

–

1,486

–

–

-4,152

–

–

5,447

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

2,586

–

–

6,198

–

–

-5,744

–

–

-3,429

a)Opening Balance

–

–

-8,799

–

–

-6,213

–

–

-15

–

–

-5,759

b)Closing Balance

–

–

-6,213

–

–

-15

–

–

-5,759

–

–

-9,188

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

3,116

–

–

-4,712

–

–

1,592

–

–

8,876

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Haryana

(Rs. lakh)

Item

1994-95

1995-96

1996-97

1997-98

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

14

15

16

17

18

19

20

21

22

23

24

25

TOTAL CAPITAL DISBURSEMENTS (I to XII)

53,083

10,807

63,890

63,856

13,130

76,986

79,687

26,711

1,06,398

85,905

32,921

1,18,826

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

53,083

10,807

63,890

63,856

13,130

76,986

79,687

26,711

1,06,398

85,905

32,921

1,18,826

I.Total Capital Outlay (1 + 2)

24,143

-3,485

20,658

34,359

-5,771

28,588

48,182

-3,517

44,665

48,112

1,109

49,221

1.Developmental (a + b)

23,522

-3,488

20,034

33,540

-5,774

27,766

46,414

-3,520

42,894

45,812

1,109

46,921

(a)Social Services (1 to 9)

9,061

–

9,061

9,416

–

9,416

19,380

–

19,380

12,974

–

12,974

1.Education, Sports, Art and Culture

1,487

–

1,487

1,120

–

1,120

437

–

437

1,234

–

1,234

2.Medical and Public Health

1,154

–

1,154

472

–

472

630

–

630

787

–

787

3.Family Welfare

–

–

–

191

–

191

36

–

36

158

–

158

4.Water Supply and Sanitation

4,743

–

4,743

5,623

–

5,623

17,160

–

17,160

10,246

–

10,246

5.Housing

1,291

–

1,291

1,500

–

1,500

763

–

763

205

–

205

6.Urban Development

–

–

–

–

–

–

–

–

–

–

–

–

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

160

–

160

200

–

200

259

–

259

155

–

155

8.Social Security and Welfare

24

–

24

103

–

103

17

–

17

63

–

63

9.Others *

202

–

202

207

–

207

78

–

78

126

–

126

(b)Economic Services (1 to 10)

14,461

-3,488

10,973

24,124

-5,774

18,350

27,034

-3,520

23,514

32,838

1,109

33,947

1.Agriculture and Allied Activities (i to xi)

696

-3,542

-2,846

3,161

-5,799

-2,638

880

-3,558

-2,678

196

1,068

1,264

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

iv) Dairy Development

-1

–

-1

100

–

100

-1

–

-1

-2

–

-2

v)Fisheries

–

–

–

–

–

–

–

–

–

–

–

–

vi)Forestry and Wild Life

–

–

–

–

–

–

–

–

–

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

-3,546

-3,546

–

-5,799

-5,799

–

-3,557

-3,557

–

1,068

1,068

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

708

–

708

3,061

–

3,061

881

–

881

198

–

198

xi)Others @

-11

4

-7

–

–

–

–

-1

-1

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

8,788

13

8,801

13,127

–

13,127

20,788

–

20,788

26,414

-2

26,412

5.Energy

99

–

99

64

–

64

-2

–

-2

77

–

77

6.Industry and Minerals (i to iv)

655

–

655

2,167

–

2,167

660

–

660

965

–

965

i)Village and Small Industries

23

–

23

13

–

13

9

–

9

19

–

19

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

632

–

632

2,154

–

2,154

651

–

651

946

–

946

7.Transport (i + ii)

4,033

41

4,074

5,193

25

5,218

4,342

38

4,380

4,783

43

4,826

i)Roads and Bridges

2,246

–

2,246

2,471

–

2,471

2,466

–

2,466

2,115

–

2,115

ii)Others **

1,787

41

1,828

2,722

25

2,747

1,876

38

1,914

2,668

43

2,711

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

190

–

190

412

–

412

366

–

366

403

–

403

i)Tourism

190

–

190

412

–

412

366

–

366

403

–

403

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

621

3

624

819

3

822

1,768

3

1,771

2,300

–

2,300

II.Discharge of Internal Debt (1 to 8)

–

889

889

–

945

945

–

1,199

1,199

–

2,921

2,921

1.Market Loans

–

3

3

–

1

1

–

3

3

–

1,536

1,536

2.Loans from LIC

–

364

364

–

340

340

–

343

343

–

339

339

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

188

188

–

–

–

–

267

267

–

432

432

5.Loans from National Co-operative Development Corporation

–

232

232

–

262

262

–

296

296

–

401

401

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

102

102

–

342

342

–

290

290

–

213

213

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

8,663

8,663

–

9,246

9,246

–

21,073

21,073

–

22,855

22,855

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

8,663

8,663

–

9,246

9,246

–

21,073

21,073

–

22,855

22,855

IV.Loans and Advances by State Governments (1+2)

28,940

4,740

33,680

29,497

8,710

38,207

31,505

7,956

39,461

37,793

6,036

43,829

1.Developmental Purposes (a + b)

28,940

2,947

31,887

29,497

6,467

35,964

31,505

5,558

37,063

37,793

6,036

43,829

a)Social Services ( 1 to 7)

1,339

235

1,574

1,285

230

1,515

983

203

1,186

1,063

3,113

4,176

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

388

–

388

–

–

–

–

–

–

3

–

3

6.Government Servants (Housing)

308

235

543

565

230

795

510

203

713

702

3,113

3,815

7.Others

643

–

643

720

–

720

473

–

473

358

–

358

b)Economic Services (1 to 10)

27,601

2,712

30,313

28,212

6,237

34,449

30,522

5,355

35,877

36,730

2,923

39,653

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

408

–

408

441

–

441

1,231

–

1,231

11

–

11

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

27,189

2,712

29,901

26,036

6,237

32,273

25,380

5,355

30,735

28,740

2,923

31,663

7.Village and Small Industries

–

–

–

1,733

–

1,733

3,510

–

3,510

5,845

–

5,845

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

4

–

4

2

–

2

401

–

401

2,134

–

2,134

2.Non-Developmental Purposes (a + b)

–

1,793

1,793

–

2,243

2,243

–

2,398

2,398

–

–

–

a)Government Servants (other than Housing)

–

1,793

1,793

–

2,243

2,243

–

2,398

2,398

–

–

–

b)Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

48,945

–

–

3,16,832

–

–

45,871

–

–

69,386

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-39,051

–

–

-34,682

–

–

-71,867

–

–

-71,940

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

9,894

–

–

2,82,150

–

–

-25,996

–

–

-2,554

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

5,494

–

–

4,164

–

–

-7,884

–

–

-3,604

a)Opening Balance

–

–

-9,188

–

–

-3,695

–

–

469

–

–

-7,415

b)Closing Balance

–

–

-3,694

–

–

469

–

–

-7,415

–

–

-11,019

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

4,400

–

–

2,77,986

–

–

-17,472

–

–

410

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

-640

–

–

640

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Haryana

(Rs. lakh)

Item

1998-99

1999-00

2000-01

2001-02

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

26

27

28

29

30

31

32

33

34

35

36

37

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,00,170

55,997

1,56,167

1,04,199

36,472

1,40,671

1,09,053

88,697

1,97,750

1,06,682

1,00,516

2,07,198

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

1,00,170

55,997

1,56,167

1,04,199

36,472

1,40,671

1,09,053

88,697

1,97,750

1,06,682

1,00,516

2,07,198

I.Total Capital Outlay (1 + 2)

86,630

15,946

1,02,576

88,601

808

89,409

91,390

53,126

1,44,516

90,197

56,515

1,46,712

1.Developmental (a + b)

83,835

15,946

99,781

85,877

806

86,683

88,383

53,125

1,41,508

85,130

56,515

1,41,645

(a)Social Services (1 to 9)

14,884

–

14,884

16,449

–

16,449

14,268

–

14,268

19,119

–

19,119

1.Education, Sports, Art and Culture

2,305

–

2,305

1,571

–

1,571

385

–

385

351

–

351

2.Medical and Public Health

1,169

–

1,169

941

–

941

704

–

704

746

–

746

3.Family Welfare

461

–

461

61

–

61

32

–

32

5

–

5

4.Water Supply and Sanitation

10,375

–

10,375

13,202

–

13,202

12,594

–

12,594

17,388

–

17,388

5.Housing

340

–

340

454

–

454

322

–

322

369

–

369

6.Urban Development

–

–

–

–

–

–

–

–

–

56

–

56

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

25

–

25

30

–

30

45

–

45

70

–

70

8.Social Security and Welfare

5

–

5

42

–

42

43

–

43

21

–

21

9.Others *

204

–

204

148

–

148

143

–

143

113

–

113

(b)Economic Services (1 to 10)

68,951

15,946

84,897

69,428

806

70,234

74,115

53,125

1,27,240

66,011

56,515

1,22,526

1.Agriculture and Allied Activities (i to xi)

37

15,885

15,922

-749

751

2

307

60,459

60,766

331

56,481

56,812

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

iv) Dairy Development

-1

–

-1

–

–

–

–

–

–

–

–

–

v)Fisheries

–

–

–

–

–

–

–

–

–

–

–

–

vi)Forestry and Wild Life

–

–

–

–

–

–

–

–

–

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

15,885

15,885

–

751

751

81

60,459

60,540

–

56,481

56,481

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

38

–

38

-749

–

-749

-74

–

-74

331

–

331

xi)Others @

–

–

–

–

–

–

300

–

300

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

30,315

–

30,315

31,328

–

31,328

32,246

–

32,246

35,468

–

35,468

5.Energy

32,500

24

32,524

34,987

–

34,987

26,483

–

26,483

3,831

–

3,831

6.Industry and Minerals (i to iv)

533

–

533

119

–

119

445

–

445

56

–

56

i)Village and Small Industries

22

–

22

6

–

6

2

–

2

5

–

5

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

511

–

511

113

–

113

443

–

443

51

–

51

7.Transport (i + ii)

5,213

37

5,250

3,543

55

3,598

14,434

-7,334

7,100

25,955

34

25,989

i)Roads and Bridges

2,203

–

2,203

2,774

–

2,774

6,758

–

6,758

25,039

–

25,039

ii)Others **

3,010

37

3,047

769

55

824

7,676

-7,334

342

916

34

950

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

353

–

353

200

–

200

200

–

200

370

–

370

i)Tourism

353

–

353

200

–

200

200

–

200

370

–

370

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

2,795

–

2,795

2,724

2

2,726

3,007

1

3,008

5,067

–

5,067

II.Discharge of Internal Debt (1 to 8)

–

6,178

6,178

–

6,025

6,025

–

5,786

5,786

–

8,015

8,015

1.Market Loans

–

3,947

3,947

–

3,776

3,776

–

1,724

1,724

–

3,268

3,268

2.Loans from LIC

–

336

336

–

336

336

–

331

331

–

328

328

3.Loans from SBI and other Banks

–

–

–

–

–

–

–

–

–

–

–

–

4.Loans from NABARD

–

941

941

–

1,196

1,196

–

2,973

2,973

–

3,619

3,619

5.Loans from National Co-operative Development Corporation

–

736

736

–

499

499

–

540

540

–

557

557

6.WMA from RBI

–

–

–

–

–

–

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

–

–

–

–

–

–

–

–

8.Others

–

218

218

–

218

218

–

218

218

–

243

243

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

24,634

24,634

–

16,606

16,606

–

19,241

19,241

–

22,352

22,352

1.State Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

–

–

–

–

–

–

–

–

3.Centrally Sponsored Schemes

–

–

–

–

–

–

–

–

–

–

–

–

4.Non-Plan (i to ii)

–

–

–

–

–

–

–

–

–

–

–

–

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

–

–

–

–

–

–

–

–

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

24,634

24,634

–

16,606

16,606

–

19,241

19,241

–

22,352

22,352

IV.Loans and Advances by State Governments (1+2)

13,540

9,239

22,779

15,598

13,033

28,631

17,663

10,544

28,207

16,485

13,634

30,119

1.Developmental Purposes (a + b)

13,540

5,931

19,471

15,598

9,246

24,844

17,663

6,028

23,691

16,485

9,351

25,836

a)Social Services ( 1 to 7)

1,130

327

1,457

727

983

1,710

1,292

2,034

3,326

1,050

3,842

4,892

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

754

327

1,081

385

983

1,368

655

1,961

2,616

645

3,842

4,487

7.Others

376

–

376

342

–

342

637

73

710

405

–

405

b)Economic Services (1 to 10)

12,410

5,604

18,014

14,871

8,263

23,134

16,371

3,994

20,365

15,435

5,509

20,944

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

83

326

409

–

520

520

4.Co-operation

62

–

62

371

–

371

394

–

394

275

–

275

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

6,270

3,000

9,270

6,842

2,763

9,605

7,468

1,500

8,968

6,815

389

7,204

7.Village and Small Industries

6,066

–

6,066

7,628

–

7,628

8,401

–

8,401

8,298

–

8,298

8.Other Industries and Minerals

–

2,604

2,604

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

10.Others

12

–

12

30

5,500

5,530

25

2,168

2,193

47

4,600

4,647

2.Non-Developmental Purposes (a + b)

–

3,308

3,308

–

3,787

3,787

–

4,516

4,516

–

4,283

4,283

a)Government Servants (other than Housing)

–

3,308

3,308

–

3,787

3,787

–

4,516

4,516

–

4,283

4,283

b)Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

–

–

–

–

–

–

–

–

1.State Provident Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Others

–

–

–

–

–

–

–

–

–

–

–

–

VIII.Reserve Funds (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Depreciation/Renewal Reserve Funds

–

–

–

–

–

–

–

–

–

–

–

–

2.Sinking Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

IX.Deposits and Advances (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Civil Deposits

–

–

–

–

–

–

–

–

–

–

–

–

2.Deposits of Local Funds

–

–

–

–

–

–

–

–

–

–

–

–

3.Civil Advances

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

–

–

–

–

–

–

–

–

1.Suspense

–

–

–

–

–

–

–

–

–

–

–

–

2.Cash Balance Investment Accounts

–

–

–

–

–

–

–

–

–

–

–

–

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

–

–

–

–

–

–

–

–

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

–

–

–

–

–

–

–

–

A.Surplus (+)/Deficit(-) on Capital Account

–

–

1,46,820

–

–

1,15,139

–

–

56,413

–

–

74,533

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-1,54,020

–

–

-1,18,529

–

–

-60,748

–

–

-1,05,595

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

-7,200

–

–

-3,390

–

–

-4,335

–

–

-31,062

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

–

–

–

–

i.Increase(+)/Decrease(-) in Cash Balances

–

–

-4,949

–

–

-868

–

–

-12,893

–

–

25,021

a)Opening Balance

–

–

-11,019

–

–

-15,968

–

–

-16,836

–

–

-29,729

b)Closing Balance

–

–

-15,968

–

–

-16,836

–

–

-29,729

–

–

-4,708

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

-410

–

–

6,578

–

–

–

–

–

–

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

-1,841

–

–

-9,100

–

–

8,558

–

–

-56,083

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Haryana

(Rs. lakh)

Item

2002-03

2003-04

2004-05

2005-06

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

38

39

40

41

42

43

44

45

46

47

48

49

TOTAL CAPITAL DISBURSEMENTS (I to XII)

1,01,475

22,510

1,23,985

1,24,463

21,65,538

22,90,001

1,25,246

40,46,567

41,71,813

1,69,217

95,53,869

97,23,086

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

1,01,475

22,510

1,23,985

1,24,463

3,75,988

5,00,451

1,25,246

1,78,235

3,03,481

1,69,217

49,832

2,19,049

I.Total Capital Outlay (1 + 2)

84,628

-41,047

43,581

1,05,367

-66,800

38,567

1,14,190

-24,497

89,693

1,65,186

-3,955

1,61,231

1.Developmental (a + b)

80,092

-41,047

39,045

98,721

-66,800

31,921

1,08,377

-24,497

83,880

1,56,969

-3,955

1,53,014

(a)Social Services (1 to 9)

21,429

–

21,429

29,368

–

29,368

28,696

–

28,696

43,911

–

43,911

1.Education, Sports, Art and Culture

783

–

783

481

–

481

610

–

610

2,300

–

2,300

2.Medical and Public Health

838

–

838

900

–

900

1,140

–

1,140

1,782

–

1,782

3.Family Welfare

4

–

4

–

–

–

1

–

1

2

–

2

4.Water Supply and Sanitation

19,276

–

19,276

26,478

–

26,478

25,302

–

25,302

37,438

–

37,438

5.Housing

267

–

267

507

–

507

565

–

565

631

–

631

6.Urban Development

–

–

–

–

–

–

–

–

–

–

–

–

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

70

–

70

70

–

70

75

–

75

240

–

240

8.Social Security and Welfare

106

–

106

739

–

739

743

–

743

1,212

–

1,212

9.Others *

85

–

85

193

–

193

260

–

260

306

–

306

(b)Economic Services (1 to 10)

58,663

-41,047

17,616

69,353

-66,800

2,553

79,681

-24,497

55,184

1,13,058

-3,955

1,09,103

1.Agriculture and Allied Activities (i to xi)

577

-41,099

-40,522

-645

-66,854

-67,499

141

-24,548

-24,407

1,031

-3,998

-2,967

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

iv) Dairy Development

-4

–

-4

–

–

–

–

–

–

–

–

–

v)Fisheries

–

–

–

–

–

–

–

–

–

–

–

–

vi)Forestry and Wild Life

–

–

–

–

–

–

–

–

–

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

-41,099

-41,099

–

-66,854

-66,854

–

-24,548

-24,548

–

-3,998

-3,998

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

441

–

441

-847

–

-847

141

–

141

1,031

–

1,031

xi)Others @

140

–

140

202

–

202

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

22,822

–

22,822

22,416

–

22,416

26,254

–

26,254

46,916

–

46,916

5.Energy

13,423

–

13,423

16,264

–

16,264

23,335

–

23,335

27,545

–

27,545

6.Industry and Minerals (i to iv)

48

–

48

1

–

1

223

–

223

559

–

559

i)Village and Small Industries

1

–

1

–

–

–

1

–

1

9

–

9

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

47

–

47

1

–

1

222

–

222

550

–

550

7.Transport (i + ii)

21,543

52

21,595

30,967

54

31,021

29,178

51

29,229

36,007

43

36,051

i)Roads and Bridges

20,448

–

20,448

29,979

–

29,979

28,420

–

28,420

32,249

–

32,249

ii)Others **

1,095

52

1,147

988

54

1,042

758

51

809

3,759

43

3,802

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

250

–

250

350

–

350

550

–

550

1,000

–

1,000

i)Tourism

250

–

250

350

–

350

550

–

550

1,000

–

1,000

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

4,536

–

4,536

6,646

–

6,646

5,813

–

5,813

8,217

–

8,217

II.Discharge of Internal Debt (1 to 8)

–

9,597

9,597

–

3,85,800

3,85,800

–

1,87,187

1,87,187

–

1,00,726

1,00,726

1.Market Loans

–

4,457

4,457

–

7,863

7,863

–

10,981

10,981

–

13,387

13,387

2.Loans from LIC

–

326

326

–

323

323

–

321

321

–

321

321

3.Loans from SBI and other Banks

–

–

–

–

1,60,000

1,60,000

–

1,08,444

1,08,444

–

70,600

70,600

4.Loans from NABARD

–

3,977

3,977

–

4,242

4,242

–

5,908

5,908

–

8,992

8,992

5.Loans from National Co-operative Development Corporation

–

611

611

–

621

621

–

607

607

–

760

760

6.WMA from RBI

–

–

–

–

23,898

23,898

–

–

–

–

–

–

7.Special Securities issued to NSSF

–

–

–

–

1,88,632

1,88,632

–

60,242

60,242

–

5,050

5,050

8.Others

–

226

226

–

221

221

–

684

684

–

1,617

1,617

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

–

–

–

–

–

–

–

–

–

–

–

III.Repayment of Loans to the Centre (1 to 7)

–

25,164

25,164

–

17,051

17,051

–

1,14,240

1,14,240

–

10,025

10,025

1.State Plan Schemes

–

–

–

–

14,489

14,489

–

1,11,308

1,11,308

–

8,976

8,976

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

–

–

–

191

191

–

191

191

–

191

191

3.Centrally Sponsored Schemes

–

–

–

–

186

186

–

144

144

–

135

135

4.Non-Plan (i to ii)

–

–

–

–

166

166

–

607

607

–

375

375

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

–

–

–

166

166

–

607

607

–

375

375

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

25,164

25,164

–

2,019

2,019

–

1,990

1,990

–

347

347

IV.Loans and Advances by State Governments (1+2)

16,847

28,796

45,643

19,096

2,23,835

2,42,931

11,056

9,750

20,806

4,031

13,636

17,667

1.Developmental Purposes (a + b)

16,847

24,640

41,487

19,096

2,19,908

2,39,004

11,056

6,152

17,208

4,031

5,513

9,545

a)Social Services ( 1 to 7)

843

4,805

5,648

625

4,679

5,304

793

5,992

6,785

620

5,413

6,033

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

273

–

273

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

537

4,805

5,342

500

4,679

5,179

520

5,992

6,512

620

5,413

6,033

7.Others

306

–

306

125

–

125

–

–

–

–

–

–

b)Economic Services (1 to 10)

16,004

19,835

35,839

18,471

2,15,229

2,33,700

10,263

160

10,423

3,411

100

3,511

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

150

150

–

–

–

–

–

–

–

–

–

4.Co-operation

286

–

286

340

–

340

260

–

260

362

–

362

5.Major and Medium Irrigation, etc.

–

8,105

8,105

–

–

–

–

–

–

–

–

–

6.Power Projects

3,262

781

4,043

9,206

2,02,229

2,11,435

2,243

–

2,243

499

–

499

7.Village and Small Industries

12,435

–

12,435

8,854

–

8,854

7,673

–

7,673

2,460

–

2,460

8.Other Industries and Minerals

–

9,845

9,845

–

–

–

–

–

–

–

–

–

9.Rural Development

–

–

–

–

–

–

87

–

87

90

–

90

10.Others

21

954

975

71

13,000

13,071

–

160

160

–

100

100

2.Non-Developmental Purposes (a + b)

–

4,156

4,156

–

3,927

3,927

–

3,598

3,598

–

8,123

8,123

a)Government Servants (other than Housing)

–

4,156

4,156

–

3,927

3,927

–

3,598

3,598

–

8,123

8,123

b)Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

–

–

–

70,778

70,778

–

75,601

75,601

–

81,085

81,085

1.State Provident Funds

–

–

–

–

69,544

69,544

–

74,295

74,295

–

79,589

79,589

2.Others

–

–

–

–

1,234

1,234

–

1,306

1,306

–

1,496

1,496

VIII.Reserve Funds (1 to 4)

–

–

–

–

21,282

21,282

–

12,202

12,202

–

48,337

48,337

1.Depreciation/Renewal Reserve Funds

–

–

–

–

4,520

4,520

–

4,750

4,750

–

3,950

3,950

2.Sinking Funds

–

–

–

–

2,742

2,742

–

3,687

3,687

–

5,593

5,593

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

14,020

14,020

–

3,765

3,765

–

38,794

38,794

IX.Deposits and Advances (1 to 4)

–

–

–

–

4,24,267

4,24,267

–

2,03,497

2,03,497

–

1,73,519

1,73,519

1.Civil Deposits

–

–

–

–

97,478

97,478

–

89,749

89,749

–

1,12,630

1,12,630

2.Deposits of Local Funds

–

–

–

–

898

898

–

888

888

–

1,407

1,407

3.Civil Advances

–

–

–

–

7,157

7,157

–

8,989

8,989

–

5,402

5,402

4.Others

–

–

–

–

3,18,734

3,18,734

–

1,03,871

1,03,871

–

54,081

54,081

X.Suspense and Miscellaneous (1 to 4)

–

–

–

–

9,05,871

9,05,871

–

32,84,057

32,84,057

–

88,84,164

88,84,164

1.Suspense

–

–

–

–

-30,578

-30,578

–

29,204

29,204

–

43,797

43,797

2.Cash Balance Investment Accounts

–

–

–

–

9,27,351

9,27,351

–

32,47,564

32,47,564

–

88,31,246

88,31,246

3.Deposits with RBI

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

–

–

–

9,098

9,098

–

7,289

7,289

–

9,121

9,121

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

–

–

–

1,83,454

1,83,454

–

1,84,531

1,84,531

–

2,46,332

2,46,332

A.Surplus (+)/Deficit(-) on Capital Account

–

–

1,17,448

–

–

28,425

–

–

1,40,231

–

–

48,361

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

-68,510

–

–

-27,370

–

–

-25,804

–

–

1,21,342

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

48,938

–

–

1,055

–

–

1,14,426

–

–

1,69,703

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

–

–

–

–

–

–

1,14,426

–

–

1,69,703

i.Increase(+)/Decrease(-) in Cash Balances

–

–

-17,732

–

–

1,055

–

–

17,516

–

–

-21,939

a)Opening Balance

–

–

-4,708

–

–

-22,440

–

–

-21,386

–

–

-3,870

b)Closing Balance

–

–

-22,440

–

–

-21,385

–

–

-3,870

–

–

-25,809

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

8,203

–

–

48,303

–

–

96,910

–

–

1,91,642

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

58,467

–

–

–

–

–

–

–

–

–

See Notes on Appendix IV'.


APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE

Haryana

(Rs. lakh)

Item

2006-07

2007-08

2008-09(RE)

2009-10(BE)

 

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

PLAN

NON-PLAN

TOTAL

1

50

51

52

53

54

55

56

57

58

59

60

61

TOTAL CAPITAL DISBURSEMENTS (I to XII)

2,52,130

12,102,853

12,354,983

3,43,664

68,47,651

71,91,315

3,72,955

52,44,276

56,17,231

5,50,950

56,26,025

61,76,975

TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$

2,52,130

75,479

3,27,609

3,43,664

1,11,592

4,55,256

3,72,955

1,38,123

5,11,078

5,50,950

1,11,414

6,62,364

I.Total Capital Outlay (1 + 2)

2,48,621

-5,861

2,42,760

3,41,072

1,543

3,42,615

3,70,656

4,803

3,75,459

4,36,127

-38,859

3,97,268

1.Developmental (a + b)

2,39,631

-5,861

2,33,770

3,23,995

1,543

3,25,538

3,52,360

4,803

3,57,163

4,24,579

-38,859

3,85,720

(a)Social Services (1 to 9)

64,935

–

64,935

92,216

–

92,216

1,10,589

–

1,10,589

1,07,412

–

1,07,412

1.Education, Sports, Art and Culture

3,798

–

3,798

8,462

–

8,462

8,217

–

8,217

8,915

–

8,915

2.Medical and Public Health

2,125

–

2,125

5,060

–

5,060

5,094

–

5,094

4,028

–

4,028

3.Family Welfare

-2

–

-2

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

56,427

–

56,427

68,368

–

68,368

83,453

–

83,453

82,450

–

82,450

5.Housing

760

–

760

2,290

–

2,290

3,103

–

3,103

925

–

925

6.Urban Development

–

–

–

–

–

–

–

–

–

–

–

–

7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes

300

–

300

265

–

265

280

–

280

280

–

280

8.Social Security and Welfare

886

–

886

1,363

–

1,363

1,616

–

1,616

1,611

–

1,611

9.Others *

640

–

640

6,408

–

6,408

8,826

–

8,826

9,203

–

9,203

(b)Economic Services (1 to 10)

1,74,697

-5,861

1,68,835

2,31,779

1,543

2,33,322

2,41,771

4,803

2,46,574

3,17,167

-38,859

2,78,308

1.Agriculture and Allied Activities (i to xi)

809

-6,100

-5,290

1,952

1,483

3,435

3,789

4,742

8,531

1,865

-38,920

-37,055

i)Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

ii)Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

iii)Animal Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

iv) Dairy Development

–

–

–

–

–

–

–

–

–

–

–

–

v)Fisheries

–

–

–

–

–

–

248

–

248

30

–

30

vi)Forestry and Wild Life

–

–

–

–

–

–

137

–

137

–

–

–

vii)Plantations

–

–

–

–

–

–

–

–

–

–

–

–

viii)Food Storage and Warehousing

–

-6,100

-6,100

–

1,483

1,483

–

4,742

4,742

–

-38,920

-38,920

ix)Agricultural Research and Education

–

–

–

–

–

–

–

–

–

–

–

–

x)Co-operation

809

–

809

1,952

–

1,952

3,404

–

3,404

1,835

–

1,835

xi)Others @

–

–

–

–

–

–

–

–

–

–

–

–

2.Rural Development

–

–

–

–

–

–

–

–

–

–

–

–

3.Special Area Programmes

–

–

–

–

–

–

–

–

–

–

–

–

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Hill Areas

–

–

–

–

–

–

–

–

–

–

–

–

4.Major and Medium Irrigation and Flood Control

55,641

–

55,641

88,744

–

88,744

60,350

–

60,350

60,300

–

60,300

5.Energy

78,580

–

78,580

84,890

–

84,890

85,570

–

85,570

89,200

–

89,200

6.Industry and Minerals (i to iv)

403

–

403

6,584

–

6,584

8,331

–

8,331

202

–

202

i)Village and Small Industries

10

–

10

6

–

6

84

–

84

41

–

41

ii)Iron and Steel Industries

–

–

–

–

–

–

–

–

–

–

–

–

iii)Non-Ferrous Mining and Metallurgical Industries

–

–

–

–

–

–

–

–

–

–

–

–

iv)Others #

393

–

393

6,578

–

6,578

8,247

–

8,247

161

–

161

7.Transport (i + ii)

37,663

238

37,901

48,099

60

48,159

81,821

61

81,882

1,64,325

61

1,64,386

i)Roads and Bridges

31,740

–

31,740

39,662

–

39,662

67,000

–

67,000

1,54,000

–

1,54,000

ii)Others **

5,923

238

6,162

8,437

60

8,497

14,821

61

14,882

10,325

61

10,386

8.Communications

–

–

–

–

–

–

–

–

–

–

–

–

9.Science, Technology and Environment

–

–

–

–

–

–

–

–

–

–

–

–

10.General Economic Services (i + ii)

1,600

–

1,600

1,510

–

1,510

1,910

–

1,910

1,275

–

1,275

i)Tourism

1,600

–

1,600

1,510

–

1,510

1,910

–

1,910

1,275

–

1,275

ii)Others @@

–

–

–

–

–

–

–

–

–

–

–

–

2.Non-Developmental (General Services)

8,990

–

8,990

17,077

–

17,077

18,296

–

18,296

11,548

–

11,548

II.Discharge of Internal Debt (1 to 8)

–

1,00,194

1,00,194

–

72,877

72,877

–

1,34,138

1,34,138

–

3,57,191

3,57,191

1.Market Loans

–

14,736

14,736

–

25,372

25,372

–

29,049

29,049

–

31,632

31,632

2.Loans from LIC

–

317

317

–

314

314

–

311

311

–

308

308

3.Loans from SBI and other Banks

–

45,000

45,000

–

–

–

–

20,000

20,000

–

1,51,800

1,51,800

4.Loans from NABARD

–

8,736

8,736

–

10,787

10,787

–

9,039

9,039

–

7,349

7,349

5.Loans from National Co-operative Development Corporation

–

807

807

–

842

842

–

864

864

–

1,081

1,081

6.WMA from RBI

–

–

–

–

–

–

–

30,000

30,000

–

1,00,000

1,00,000

7.Special Securities issued to NSSF

–

7,688

7,688

–

12,155

12,155

–

18,628

18,628

–

27,167

27,167

8.Others

–

22,910

22,910

–

23,407

23,407

–

26,248

26,248

–

37,854

37,854

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Land Compensation Bonds

–

20,223

20,223

–

20,223

20,223

–

20,223

20,223

–

20,223

20,223

III.Repayment of Loans to the Centre (1 to 7)

–

11,184

11,184

–

11,213

11,213

–

11,379

11,379

–

11,379

11,379

1.State Plan Schemes

–

10,410

10,410

–

10,439

10,439

–

10,589

10,589

–

10,589

10,589

of which:

 

 

 

 

 

 

 

 

 

 

 

 

Advance release of Plan Assistance for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

2.Central Plan Schemes

–

191

191

–

191

191

–

191

191

–

191

191

3.Centrally Sponsored Schemes

–

136

136

–

156

156

–

177

177

–

194

194

4.Non-Plan (i to ii)

–

446

446

–

427

427

–

422

422

–

405

405

i) Relief for Natural Calamities

–

–

–

–

–

–

–

–

–

–

–

–

ii)Others

–

446

446

–

427

427

–

422

422

–

405

405

5.Ways and Means Advances from Centre

–

–

–

–

–

–

–

–

–

–

–

–

6.Loans for Special Schemes

–

–

–

–

–

–

–

–

–

–

–

–

7.Others

–

–

–

–

–

–

–

–

–

–

–

–

IV.Loans and Advances by State Governments (1+2)

3,509

14,963

18,472

2,592

25,958

28,550

2,299

37,803

40,102

1,14,823

33,503

1,48,326

1.Developmental Purposes (a + b)

3,509

6,918

10,427

2,592

17,815

20,407

2,299

23,300

25,599

1,14,823

18,500

1,33,323

a)Social Services ( 1 to 7)

520

6,444

6,964

600

6,815

7,415

600

10,500

11,100

55,620

10,500

66,120

1.Education, Sports, Art and Culture

–

–

–

–

–

–

–

–

–

–

–

–

2.Medical and Public Health

–

–

–

–

–

–

–

–

–

–

–

–

3.Family Welfare

–

–

–

–

–

–

–

–

–

–

–

–

4.Water Supply and Sanitation

–

–

–

–

–

–

–

–

–

–

–

–

5.Housing

–

–

–

–

–

–

–

–

–

–

–

–

6.Government Servants (Housing)

520

6,400

6,920

600

6,815

7,415

600

10,500

11,100

620

10,500

11,120

7.Others

–

44

44

–

–

–

–

–

–

55,000

–

55,000

b)Economic Services (1 to 10)

2,989

474

3,463

1,992

11,000

12,992

1,699

12,800

14,499

59,203

8,000

67,203

1.Crop Husbandry

–

–

–

–

–

–

–

–

–

–

–

–

2.Soil and Water Conservation

–

–

–

–

–

–

–

–

–

–

–

–

3.Food Storage and Warehousing

–

–

–

–

–

–

–

–

–

–

–

–

4.Co-operation

450

–

450

571

–

571

316

–

316

340

–

340

5.Major and Medium Irrigation, etc.

–

–

–

–

–

–

–

–

–

–

–

–

6.Power Projects

500

–

500

251

–

251

–

–

–

50,000

–

50,000

7.Village and Small Industries

1,949

–

1,949

951

–

951

1,053

–

1,053

1,000

–

1,000

8.Other Industries and Minerals

–

–

–

–

–

–

–

–

–

–

–

–

9.Rural Development

90

–

90

219

–

219

330

–

330

7,863

–

7,863

10.Others

–

474

474

–

11,000

11,000

–

12,800

12,800

–

8,000

8,000

2.Non-Developmental Purposes (a + b)

–

8,046

8,046

–

8,143

8,143

–

14,503

14,503

–

15,003

15,003

a)Government Servants (other than Housing)

–

8,046

8,046

–

8,143

8,143

–

14,503

14,503

–

15,003

15,003

b)Miscellaneous

–

–

–

–

–

–

–

–

–

–

–

–

V.Inter-State Settlement

–

–

–

–

–

–

–

–

–

–

–

–

VI.Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

VII.Small Savings, Provident Funds, etc. (1+2)

–

88,029

88,029

–

97,474

97,474

–

99,485

99,485

–

1,09,343

1,09,343

1.State Provident Funds

–

86,351

86,351

–

95,607

95,607

–

99,097

99,097

–

1,08,951

1,08,951

2.Others

–

1,678

1,678

–

1,867

1,867

–

388

388

–

392

392

VIII.Reserve Funds (1 to 4)

–

32,803

32,803

–

21,814

21,814

–

24,496

24,496

–

28,193

28,193

1.Depreciation/Renewal Reserve Funds

–

1,675

1,675

–

5,080

5,080

–

5,334

5,334

–

5,601

5,601

2.Sinking Funds

–

6,899

6,899

–

3,992

3,992

–

4,743

4,743

–

7,453

7,453

3.Famine Relief Fund

–

–

–

–

–

–

–

–

–

–

–

–

4.Others

–

24,229

24,229

–

12,742

12,742

–

14,419

14,419

–

15,139

15,139

IX.Deposits and Advances (1 to 4)

–

1,55,844

1,55,844

–

2,60,139

2,60,139

–

2,11,957

2,11,957

–

2,22,555

2,22,555

1.Civil Deposits

–

1,45,701

1,45,701

–

2,43,272

2,43,272

–

1,91,207

1,91,207

–

2,00,767

2,00,767

2.Deposits of Local Funds

–

2,549

2,549

–

5,022

5,022

–

7,646

7,646

–

8,028

8,028

3.Civil Advances

–

5,594

5,594

–

7,577

7,577

–

8,623

8,623

–

9,055

9,055

4.Others

–

2,000

2,000

–

4,268

4,268

–

4,481

4,481

–

4,705

4,705

X.Suspense and Miscellaneous (1 to 4)

–

11,396,661

11,396,661

–

58,73,338

58,73,338

–

42,80,098

42,80,098

–

44,62,604

44,62,604

1.Suspense

–

-22,445

-22,445

–

25,804

25,804

–

3,07,200

3,07,200

–

2,91,060

2,91,060

2.Cash Balance Investment Accounts

–

–

–

–

58,30,749

58,30,749

–

–

–

–

–

–

3.Deposits with RBI

–

11,408,350

11,408,350

–

–

–

–

39,58,366

39,58,366

–

41,56,285

41,56,285

4.Others

–

10,755

10,755

–

16,785

16,785

–

14,532

14,532

–

15,259

15,259

XI.Appropriation to Contingency Fund

–

–

–

–

–

–

–

–

–

–

–

–

XII.Remittances

–

3,09,036

3,09,036

–

4,83,294

4,83,294

–

4,40,117

4,40,117

–

4,40,117

4,40,117

A.Surplus (+)/Deficit(-) on Capital Account

–

–

1,54,757

–

–

2,22,386

–

–

5,541

–

–

-3,38,406

B.Surplus (+)/Deficit (-) on Revenue Account

–

–

1,59,028

–

–

-3,00,253

–

–

-19,848

–

–

75,236

C.Overall Surplus (+)/Deficit (-) (A+B)

–

–

3,13,785

–

–

-77,867

–

–

-14,308

–

–

-2,63,170

D.Financing of Surplus(+)/Deficit(-) (C = i to iii)

–

–

3,13,785

–

–

-77,867

–

–

-14,308

–

–

-2,63,170

i.Increase(+)/Decrease(-) in Cash Balances

–

–

25,890

–

–

-72,603

–

–

20,776

–

–

-13,332

a)Opening Balance

–

–

-25,809

–

–

81

–

–

-72,522

–

–

-51,746

b)Closing Balance

–

–

81

–

–

-72,522

–

–

-51,746

–

–

-65,078

ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net)

–

–

2,87,895

–

–

-5,264

–

–

-35,084

–

–

-99,838

iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net)

–

–

–

–

–

–

–

–

–

–

–

-1,50,000

See Notes on Appendix IV'.