Railway Budget 2012-13:
An Assessment*
The Railway Budget 2012-13 emphasises the role of
Railways as a critical infrastructure input for achievement
of the objective of inclusive growth process. It underlines the
requirement of a National Policy for Railways. A multipronged
approach premised on safety, consolidation and
modernisation has been adopted. The Budget seeks to
integrate the annual plan outlay for 2012-13 with the
proposed investment requirements of Railways during the
12th Plan period. The budgetary allocations for several
development activities for 2012-13 remain inadequate in
relation to the estimated expenditure requirements for
undertaking those activities in the next five years. It
recognises the resource constraints vis-à-vis huge investment
requirements for undertaking modernisation, capacity
augmentation and other development initiatives proposed
in the Budget, it is indicated that some of these development
works would be undertaken under Public Private
Partnership (PPP) mode or on cost-sharing basis with the
State governments. The Budget indicates a sharp decline
in the operating ratio in 2012-13, based on a steep hike in
gross traffic receipts, while ordinary working expenses are
budgeted to increase around the last year’s level. The
buoyancy in gross traffic receipts in 2012-13 is attributed
primarily to rationalisation of freight rates effective from
March 6, 2012 and the proposed increase in passenger fares
in the Budget. Taking into account the proposed investment
needs of the Railways, and the extant constraints in terms
of availability of gross budgetary support from the Central
government, the focus has to be on internal resource
generation through appropriate measures. The post-budget
rollback of passenger fare hikes in respect non-upper class
travel could, however, impact realisation of budgeted
passenger earnings as announced on the day of presentation
of the Budget.
The Railway Budget 2012-13, presented to the
Parliament on March 14, 2012, emphasises the role of
Railways as a critical infrastructure input for
achievement of the objective of inclusive growth
process. In this context, it underlines the need for a National Policy for Railways. Adopting a multi-pronged
approach premised on safety, consolidation and
modernisation, the Budget seeks to integrate the annual
plan outlay for 2012-13 with the proposed investment
requirements of Railways during the 12th Plan period.
However, the budgetary allocations for several
development activities for 2012-13 remain inadequate
in relation to the estimated expenditure requirements
for undertaking those activities in the next five years.
Recognising the resource constraints vis-à-vis huge
investment requirements for undertaking
modernisation, capacity augmentation and other
development initiatives proposed in the Budget, it is
indicated that some of these development works would
be undertaken under PPP mode or on cost-sharing basis
with the State governments. The Budget indicates a
steep reduction in the operating ratio in 2012-13, based
on a sharp increase in gross traffic receipts, while
ordinary working expenses are budgeted to increase
around the last year’s level. The buoyancy in gross
traffic receipts in 2012-13 is attributed primarily to
rationalisation of freight rates effective from March 6,
2012 and the proposed increase in passenger fares in
the Budget. This article sets out key features of the
Railway Budget.
Financial Performance
The financial performance of Railways deteriorated
further in 2011-12. Passenger earnings fell short of the
budgeted level while total working expenses turned
out to be higher on account of slippage in ordinary
working expenses and higher appropriation to the
Pension Fund. Notwithstanding the impact of a ban
on export of iron ore by a few State governments on
freight traffic volume, freight earnings have been kept
unchanged in the revised estimates (RE) in view of the
freight tariff rationalisation implemented prior to the
Budget. The appropriations to the Depreciation
Reserve Fund were also lower. Accordingly, the
operating ratio (total working expenses as a ratio of
gross traffic receipts) was higher than the budgeted
level (Statement 1). It may be noted here that the Railways had to take recourse to borrowings from
Ministry of Finance to meet the requirements of safety
related works undertaken during 2011-12.
The budget appears to be ambitious in projecting
a more than nine-fold increase in the surplus of
Railways for 2012-13 which is driven mainly by
buoyancy in traffic earnings (Chart 1).
During 2012-13, gross traffic receipts of Railways
are estimated to record an increase of 27.6 per cent.
Looking at the past trends, this appears to be optimistic with budgeted growth rates for both passenger and
freight earnings for 2012-13 being placed significantly
higher than the average trends in the past. However, it
may be noted that passenger fares have been revised
across the board after a gap of eight years (Annex I).
The ordinary working expenses are budgeted to
increase by around 11.6 per cent for 2012-13, which
seems to be significantly lower in comparison with
average past trends (Table 1 and Statement 2). In case
of any deviation from the underlying assumptions for
estimates of gross traffic receipts and working expenses,
it would be difficult to achieve a reduction in operating
ratio of more than 10 percentage points to 84.9 per cent
during 2012-13 (Table 2).
Table 1: Financial Indicators at a Glance (Growth rates) |
(per cent) |
Items |
2008-09 to 2010-11 (Avg) |
2011-12 (RE) |
2012-13 (BE) |
|
1 |
2 |
3 |
I. Total Receipts |
9.7 |
10.3 |
27.2 |
of which |
|
|
|
a) Passenger Earnings |
9.1 |
11.7 |
25.3 |
b) Freight Earnings |
9.9 |
9.2 |
30.2 |
II. Total Expenditure |
18.4 |
10.1 |
14.0 |
of which |
|
|
|
a) Net Ordinary Working Expenses |
19.0 |
11.0 |
11.6 |
b) Appropriations to Funds |
17.6 |
0.7 |
22.0 |
III. Net Revenue (I-II) |
-25.0 |
12.6 |
85.4 |
Memo (Ratios) |
i) Operating Ratio |
93.5 |
95.0 |
84.9 |
ii) Ratio of Net Revenue to Capital-at-Charge and Investment from Capital Fund |
5.9 |
4.4 |
12.1 |
Table 2: Major Financial Ratios |
(per cent) |
Items |
Operating Ratio |
Net Railway Revenue as percentage of Capital-at-Charge |
|
1 |
2 |
2003-04 |
92.1 |
8.0 |
2004-05 |
91.0 |
8.9 |
2005-06 |
83.2 |
15.4 |
2006-07 |
78.7 |
19.0 |
2007-08 |
75.9 |
20.7 |
2008-09 |
90.5 |
8.8 |
2009-10 |
95.3 |
4.5 |
2010-11 |
94.6 |
4.4 |
2011-12 (RE) |
95.0 |
4.4 |
2012-13 (BE) |
84.9 |
12.1 |
Plan Outlay for 2012-13 vis-à-vis the 12th
Plan period
The budgeted plan outlay at `601 billion in
2012-13 is the highest ever plan investment by the
Railways, showing an increase of 21.5 per cent. More
than half of the plan outlay is proposed to be allocated
for modernisation of rolling stock, track renewals and
expansion of railway network (Statement 3). The
financing pattern shows that 30 per cent of the plan
outlay is budgeted to be financed through internal
resources (as against a quarter in 2011-12), which is
lower than the average of around 40 per cent during
2007-11. Gross budgetary support for 2012-13 at `240
billion would account for around 40 per cent of the
plan outlay (43 per cent in 2011-12). The share of market
borrowings (`150 billion) is placed at 25 per cent of the
annual plan outlay during 2012-13 (around 30 per cent
during 2011-12).
It may be noted that the Railways have proposed
to invest around `7,400 billion during the 12th Plan
period. This is, however, based on the premise that it
would get at least 10 per cent of the government’s share
of investment in infrastructure at about `2,500 billion
during the 12th Plan period. In addition, it is also
proposed to finance the plan through support from the
government for national projects to the tune of `300
billion. Pending the approval of these proposals, the
annual allocation for 2012-13 works out to around 40
per cent of the average annual allocation proposed for
the 12th Plan. Accordingly, the budget has allocated
significantly less than the average required outlays in
respect of four out of five categories1 identified by the
Modernisation and Safety Committees.
Modernisation, Safety and other Initiatives
in the Budget
The Railway Budget 2012-13 places special
emphasis on safety enhancing and modernisation
measures. The implementation of modernisation
measures, which have been recommended by two High-
Level Committees, relates to areas of rolling stock,
tracks and bridges, signalling and telecommunication.
Railway Budget: Post-Presentation Developments
Subsequent to the presentation of the Railway
Budget, the proposed fare hikes for certain classes of
travel, i.e., second class suburban and non-suburban,
Sleeper, AC Chair Car and AC 3-tier were rolled back.
This could affect realisation of budget estimates in
respect of passenger earnings for 2012-13, as more
than three-fourth earnings emanate from non-upper
class passenger travel.
The Budget also proposes to improve rail connectivity
to the border areas as also with the neighbouring
countries (Annex).
Overall Assessment
The Railway Budget 2012-13 focuses on its
developmental role as a catalyst of growth, defines its
investment priorities and attempts to address the basic
problem relating to its weak financial position through
tariff and fare revision measures. In the interim,
additional financial support is being sought from the
Central government and other investment opportunities
for capacity augmentation and development work are
being explored with the help of the State governments
and under PPP initiatives. These initiatives can be
sustained subject to a credible improvement in finances
of the Railways in the medium-term.
This would depend upon a number of factors.
First, the Railways have to progressively become more
market-oriented organisation through more flexible
pricing policy of its services in tune with cost of
provision of these services. Second, it also has to work
towards economising its operational expenses through
undertaking modernisation as envisaged in the Budget.
Third, enhanced support from the State governments
and the private sector as envisaged could only be
garnered over the medium to long-term. Fourth, market
borrowings constitute the dominant portion of the
extra-budgetary support being utilised by the Railways
to finance its plan outlays. Taking into account the
proposed investment needs of the Railways, and the
extant constraints in terms of availability of gross
budgetary support from the Central government, the
focus has to be on internal resource generation through
appropriate measures. A snapshot of measures is given
in the Annex.
Annex
Major Policy Initiatives in Railway Budget 2012-13
New Services
-
75 new Express trains to be introduced, 21 new
passenger services, 9 DEMU services and 8 MEMU
services to be introduced, run of 39 trains to be
extended, frequency of 23 trains to be increased.
-
Suburban services to be augmented in Mumbai,
Chennai and Kolkata.
Modernisation and setting up of Factories
-
Rail Wheel Plan at Chhapra produced 78 wheels
during 2011-12; the plant would be fully
commissioned in 2012-13.
-
Rae Bareli coach factory manufactured 10 coaches
in 2011-12; phase-II of the factory would be
commissioned in 2012-13.
-
Diesel Component Factory at Dankuni has
commenced trial production and would be fully
commissioned in 2012-13.
-
Wagon Manufacturing Factory at Kulti and fiat
bogey frame unit at Budge Budge to commence
production in 2012-13.
-
A wagon factory to be set up at Sitapali (Ganjam
District of Odisha). A rail coach factory with the
support of Government of Kerala to be set up at
Palakkad; two additional new manufacturing units
for coaches to be established in the Kutch area in
Gujarat and at Kolar in Karnataka with active
participation of the State Governments.
-
A plant for manufacture of traction alternators for
high horse power diesel locomotives to be set up
at Vidisha in Madhya Pradesh.
-
Setting up of a factory at Shyamnagar in West
Bengal to manufacture next generation technology
propulsion system for use in high power electric
locomotives.
-
Augmenting the electric loco Ancillaries Unit of
CLW at Dankuni for fabrication of locomotive
shells and assembly of three phase locomotives
for manufacturing of new generation 9000 HP
locomotives.
Gauge Conversion and Doubling
- 725 km new lines, 700 km doubling, 800 km gauge
conversion and 1100 km electrification targeted
in 2012-13.
Connectivity to neighbouring countries
-
Construction of Jogbani-Biratnagar and Jaynagar-
Bijalpura-Bardibas new lines already in progress
to provide connectivity to Nepal.
-
Project to connect Agartala with Akhaura in
Bangladesh to be taken up in 2012-13.
Safety and Security
-
Setting up of a Railway Safety Authority as a
statutory regulatory body as recommended by
Kakodkar Committee;
-
Creating Missions as recommended by Pitroda
Committee to implement the modernisation
programme
-
Aligning the Annual Plan investment with five
focus areas identified by Kakodkar and Pitroda
Committees, i.e., (a) Track (b) Bridges (c) Signalling
& Telecommunication (d) Rolling Stock and (e)
Stations & Freight Terminals.
-
New Board Member (Safety/Research) to be
inducted.
-
Rail-Road Grade Separation Corporation to be set
up to eliminate level crossings.
-
Plan allocation to priority works so as to reap
benefits after completion in a time bound manner
-
Three ‘Safety Villages’ to be set up at Bengaluru,
Kharagpur and Lucknow for skill development for
disaster management;
-
Installation of Integrated Security System at all
202 identified stations to be completed in 2012-13.
Co-operation with State Governments
-
MoU signed with Government of Chhatisgarh to
develop three rail corridors in state for movement
of passenger and freight.
-
12 projects on cost sharing basis with Government
of Karnataka, Andhra Pradesh, Madhya Pradesh,
Jharkhand, Rajasthan and Maharashtra sent to
Planning Commission for approval.
-
17 projects to facilitate the first and list mile
connectivity proactively sanctioned and another
28 projects identified.
Other measures
-
Indian Railway Station Development Corporation
to be set up to redevelop stations through PPP
mode.
-
Logistics Corporation to be set up for development
and management of existing railway goods sheds
and multi-modal logistics parks.
-
Private investment schemes for Wagon leasing,
Sidings, Private Freight Terminals, Container train
operations, Rail connectivity projects (R3i and
R2C-i) being made more attractive to PPP partners.
-
New Board Member (PPP/Marketing) to be
inducted.
-
Setting up of 72 MW capacity windmill plants in
Andhra Pradesh, Karnataka, Kerala, Tamil Nadu
and West Bengal.
-
Setting up of 200 remote railway stations as ‘green
energy stations’ powered entirely by solar energy.
-
Installation of 321 escalators at important stations
of which 50 will be commissioned in 2012-13.
-
12 State of art mechanised laundries already set
up and 6 more to become functional during
2012-13.
-
SMS on passenger mobile phone in case of e-ticket
to be accepted as proof of valid reservation.
-
Introduction of satellite-based real time train
information system (SIMRAN) to provide train
running information to passengers through SMS,
internet, etc.
-
Dedicated Railway Design Centre to be set up in
the National Institute of Design, Ahmedabad.
-
Institution of ‘Rail Khel Ratna’ Award for 10 rail
sports-persons every year.
-
50 per cent concession in fare in AC-2, AC-3, Chair
Car and Sleeper classes to patients suffering from
‘Aplastic Anaemia’ and ‘Sickle Cell Anaemia’.
-
Over 80,000 persons recruited in 2011-12; Over
one lakh persons to be recruited in 2012-13 –
backlog of SC/ST/OBC and other categories to be
wiped off.
Statement 1 :
Financial Results of Railways (Contd.) |
(` billion) |
Items |
2010-11 (Actuals) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
1 |
2 |
3 |
4 |
1 Gross Traffic Receipts (a to e) |
945.36 |
1,062.39 |
1,039.17 |
1,325.52 |
(a) Passenger Earnings |
257.93 |
304.56 |
288.00 |
360.73 |
(b) Freight (Goods) Earnings |
628.45 |
686.20 |
686.20 |
893.39 |
(c) Sundry Other Earnings |
34.18 |
40.60 |
37.00 |
40.96 |
(d) Other Coaching |
24.70 |
29.03 |
27.50 |
29.94 |
(e) Suspense |
0.10 |
2.00 |
0.47 |
0.50 |
2 Total Miscellaneous Receipts (a to d) |
21.45 |
31.54 |
27.30 |
31.42 |
a) Interest on Fund Balances |
0.00 |
0.00 |
0.00 |
0.00 |
b) Receipts from Safety Surcharge on Passengers Fares |
0.00 |
0.00 |
0.00 |
0.00 |
c) Subsidy from General Revenues towards dividend relief & other concessions |
20.38 |
30.23 |
25.98 |
30.04 |
d) Other Miscellaneous Receipts |
1.08 |
1.32 |
1.32 |
1.38 |
3 Total Receipts (1+2) |
966.81 |
1,093.93 |
1,066.47 |
1,356.94 |
4 Ordinary Working Expenses |
681.39 |
736.50 |
756.50 |
844.00 |
5 Appropriation to Pension Fund |
158.20 |
158.00 |
168.00 |
185.00 |
6 Appropriation to Depreciation Reserve Fund |
55.15 |
70.00 |
61.60 |
95.00 |
7 Total Working Expenses {4+5+6} |
894.74 |
964.50 |
986.10 |
1,124.00 |
8 Total Miscellaneous Expenditure |
8.61 |
9.50 |
8.92 |
10.61 |
a) Appropriation to Special Railway Safety Fund |
0.00 |
0.00 |
0.00 |
0.00 |
b) O.L.W.R. (Open Line Works Revenue) |
0.36 |
0.60 |
0.56 |
0.60 |
c) Other Miscellaneous Expenditure |
8.25 |
8.90 |
8.37 |
10.01 |
9 Total Expenditure (7+8) |
903.35 |
974.00 |
995.02 |
1,134.61 |
10 Net Revenue (3-9) |
63.46 |
119.93 |
71.44 |
222.33 |
11 a) Dividend Payable to General Revenue |
49.41 |
67.35 |
56.52 |
66.76 |
b) Payment of Deferred Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
c) Total Dividend Payment (a+b) |
49.41 |
67.35 |
56.52 |
66.76 |
12 Surplus [10-11(c)] |
14.05 |
52.58 |
14.92 |
155.57 |
13 Appropriation to Development Fund |
14.05 |
24.00 |
5.50 |
105.57 |
14 Appropriation to Capital Fund |
0.00 |
28.58 |
9.42 |
50.00 |
15 Appropriation to Railway Safety Fund |
0.00 |
0.00 |
0.00 |
0.00 |
16 Appropriation to Special Railway Safety Fund |
0.00 |
0.00 |
0.00 |
0.00 |
17 Operating Ratio (%) |
94.6 |
91.1 |
95.0 |
84.9 |
18 Ratio of Net Revenue to Capital-at-Charge and Investment from Capital Fund (%) |
4.4 |
7.6 |
4.4 |
12.1 |
Statement 1
Financial Results of Railways (Concld.) |
(` billion) |
Items |
Variations |
Col.3 over Col. 2 |
Col.3 over Col. 1 |
Col.4 over Col. 3 |
Amount |
Per cent |
Amount |
Per cent |
Amount |
Per cent |
|
5 |
6 |
7 |
8 |
9 |
10 |
1 Gross Traffic Receipts (a to e) |
-23.22 |
-2.2 |
93.81 |
9.9 |
286.35 |
27.6 |
(a) Passenger Earnings |
-16.56 |
-5.4 |
30.07 |
11.7 |
72.73 |
25.3 |
(b) Freight (Goods) Earnings |
0.00 |
0.0 |
57.75 |
9.2 |
207.19 |
30.2 |
(c) Sundry Other Earnings |
-3.60 |
-8.9 |
2.82 |
8.2 |
3.96 |
10.7 |
(d) Other Coaching |
-1.53 |
-5.3 |
2.80 |
11.3 |
2.44 |
8.9 |
(e) Suspense |
-1.53 |
-76.5 |
0.37 |
362.1 |
0.03 |
6.4 |
2 Total Miscellaneous Receipts (a to d) |
-4.24 |
-13.5 |
5.84 |
27.2 |
4.12 |
15.1 |
a) Interest on Fund Balances |
0.00 |
– |
0.00 |
– |
0.00 |
– |
b) Receipts from Safety Surcharge on Passengers Fares |
0.00 |
– |
0.00 |
– |
0.00 |
– |
c) Subsidy from General Revenues towards dividend relief & other concessions |
-4.24 |
-14.0 |
5.61 |
27.5 |
4.06 |
15.6 |
d) Other Miscellaneous Receipts |
0.00 |
-0.4 |
0.24 |
22.1 |
0.06 |
4.9 |
3 Total Receipts (1+2) |
-27.46 |
-2.5 |
99.66 |
10.3 |
290.47 |
27.2 |
4 Ordinary Working Expenses |
20.00 |
2.7 |
75.11 |
11.0 |
87.50 |
11.6 |
5 Appropriation to Pension Fund |
10.00 |
6.3 |
9.80 |
6.2 |
17.00 |
10.1 |
6 Appropriation to Depreciation Reserve Fund |
-8.40 |
-12.0 |
6.45 |
11.7 |
33.40 |
54.2 |
7 Total Working Expenses {4+5+6} |
21.60 |
2.2 |
91.36 |
10.2 |
137.90 |
14.0 |
8 Total Miscellaneous Expenditure |
-0.58 |
-6.1 |
0.32 |
3.7 |
1.68 |
18.9 |
a) Appropriation to Special Railway Safety Fund |
0.00 |
– |
0.00 |
– |
0.00 |
– |
b) O.L.W.R. (Open Line Works Revenue) |
-0.04 |
-6.8 |
0.20 |
55.9 |
0.04 |
7.4 |
c) Other Miscellaneous Expenditure |
-0.54 |
-6.0 |
0.12 |
1.4 |
1.64 |
19.6 |
9 Total Expenditure (7+8) |
21.02 |
2.2 |
91.68 |
10.1 |
139.58 |
14.0 |
10 Net Revenue (3-9) |
-48.49 |
-40.4 |
7.98 |
12.6 |
150.89 |
211.2 |
11 a) Dividend Payable to General Revenue |
-10.83 |
-16.1 |
7.11 |
14.4 |
10.24 |
18.1 |
b) Payment of Deferred Dividend |
0.00 |
– |
0.00 |
– |
0.00 |
– |
c) Total Dividend Payment (a+b) |
-10.83 |
-16.1 |
7.11 |
14.4 |
10.24 |
18.1 |
12 Surplus [10-11(c)] |
-37.66 |
-71.6 |
0.87 |
6.2 |
140.65 |
942.6 |
13 Appropriation to Development Fund |
-18.50 |
-77.1 |
-8.55 |
-60.9 |
100.07 |
– |
14 Appropriation to Capital Fund |
-19.16 |
-67.0 |
9.42 |
– |
40.58 |
430.7 |
15 Appropriation to Railway Safety Fund |
0.00 |
– |
0.00 |
– |
0.00 |
– |
16 Appropriation to Special Railway Safety Fund |
0.00 |
– |
0.00 |
– |
0.00 |
– |
17 Operating Ratio (%) |
3.90 |
4.3 |
0.40 |
0.4 |
-10.10 |
-10.6 |
18 Ratio of Net Revenue to Capital-at-Charge and Investment from Capital Fund (%) |
-3.20 |
-42.1 |
0.00 |
0.0 |
7.70 |
175.0 |
Source: Explanatory Memorandum on the Railway Budget, 2012-13 |
Statement 2
Ordinary Working Expenses of Railways |
(` billion) |
Items |
2010-11 (Actuals) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
|
1 |
2 |
3 |
4 |
Net Ordinary Working Expenses (a to h) |
681.39 |
736.50 |
756.50 |
844.00 |
|
(100.0) |
(100.0) |
(100.0) |
(100.0) |
a) General Superintendence and Services |
43.23 |
49.47 |
47.05 |
52.62 |
|
(6.3) |
(6.7) |
(6.2) |
(6.2) |
b) Repairs and Maintenance |
223.74 |
244.36 |
240.72 |
267.68 |
|
(32.8) |
(33.2) |
(31.8) |
(31.7) |
c) Operating Expenses (Traffic) |
117.40 |
129.97 |
131.75 |
148.68 |
|
(17.2) |
(17.6) |
(17.4) |
(17.6) |
d) Operating Expenses (Fuel) |
167.48 |
172.26 |
189.32 |
212.92 |
|
(24.6) |
(23.4) |
(25.0) |
(25.2) |
e) Operating Expenses (Rolling Stock and Equipment) |
59.75 |
63.01 |
67.08 |
71.97 |
|
(8.8) |
(8.6) |
(8.9) |
(8.5) |
f) Staff Welfare and Amenities |
35.53 |
39.14 |
39.16 |
43.40 |
|
(5.2) |
(5.3) |
(5.2) |
(5.1) |
g) Suspense |
0.59 |
-1.03 |
-1.16 |
-0.97 |
|
(0.1) |
(-0.1) |
(-0.2) |
(-0.1) |
h) Others* |
33.67 |
39.32 |
42.58 |
47.71 |
|
(4.9) |
(5.3) |
(5.6) |
(5.7) |
Items |
Variation |
Col.3 over Col. 2 |
Col.3 over Col. 1 |
Col.4 over Col. 3 |
Amount |
Per cent |
Amount |
Per cent |
Amount |
Per cent |
|
5 |
6 |
7 |
8 |
9 |
10 |
Net Ordinary Working Expenses (a to h) |
20.00 |
2.7 |
75.11 |
11.0 |
87.50 |
11.6 |
a) General Superintendence and Services |
-2.42 |
-4.9 |
3.82 |
8.8 |
5.57 |
11.8 |
b) Repairs and Maintenance |
-3.64 |
-1.5 |
16.98 |
7.6 |
26.96 |
11.2 |
c) Operating Expenses (traffic) |
1.78 |
1.4 |
14.35 |
12.2 |
16.93 |
12.9 |
d) Operating Expenses (Fuel) |
17.06 |
9.9 |
21.85 |
13.0 |
23.60 |
12.5 |
e) Operating Expenses (Rolling Stock and Equipment) |
4.07 |
6.5 |
7.33 |
12.3 |
4.89 |
7.3 |
f) Staff Welfare and Amenities |
0.02 |
0.1 |
3.63 |
10.2 |
4.24 |
10.8 |
g) Suspense |
-0.14 |
13.4 |
-1.76 |
-295.9 |
0.19 |
-16.4 |
h) Others* |
3.26 |
8.3 |
8.90 |
26.4 |
5.13 |
12.0 |
* Includes miscellaneous working expenses, Provident Fund, Pension and Other Retirement Benefits.
Note: Figures in brackets represent percentage to total.
Source: Explanatory Memorandum on the Railway Budget, 2012-13 |
Statement 3 Developmental Expenditure of Railways |
(` billion) |
Items |
2010-11 (Actuals) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
Variation |
Col. 3 over Col. 2 |
Col.3 over Col. 1 |
Col. 4 over Col. 3 |
Amount |
Per cent |
Amount |
Per cent |
Amount |
Per cent |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Total |
407.93 |
576.30 |
494.67 |
601.00 |
-81.63 |
-14.2 |
86.74 |
21.3 |
106.33 |
21.5 |
of which: |
|
|
|
|
|
|
|
|
|
|
a) Track Renewals |
49.85 |
49.64 |
50.16 |
60.03 |
0.52 |
1.0 |
0.31 |
0.6 |
9.87 |
19.7 |
|
(12.2) |
(8.6) |
(10.1) |
(10.0) |
|
|
|
|
|
|
b) Rolling Stock |
147.08 |
141.20 |
158.89 |
184.93 |
17.69 |
12.5 |
11.81 |
8.0 |
26.04 |
16.4 |
|
(36.1) |
(24.5) |
(32.1) |
(30.8) |
|
|
|
|
|
|
c) Electrification Projects |
6.43 |
9.78 |
7.94 |
8.30 |
-1.84 |
-18.8 |
1.51 |
23.5 |
0.36 |
4.5 |
|
(1.6) |
(1.7) |
(1.6) |
(1.4) |
|
|
|
|
|
|
d) Workshop including |
10.50 |
16.57 |
12.22 |
12.60 |
-4.35 |
-26.3 |
1.72 |
16.4 |
0.38 |
3.1 |
Production Units |
(2.6) |
(2.9) |
(2.5) |
(2.1) |
|
|
|
|
|
|
e) New Lines |
52.72 |
84.34 |
63.48 |
58.77 |
-20.86 |
-24.7 |
10.76 |
20.4 |
-4.72 |
-7.4 |
|
(12.9) |
(14.6) |
(12.8) |
(9.8) |
|
|
|
|
|
|
f) Lines Doubling |
21.65 |
54.18 |
26.46 |
34.06 |
-27.72 |
-51.2 |
4.81 |
22.2 |
7.60 |
28.7 |
|
(5.3) |
(9.4) |
(5.3) |
(5.7) |
|
|
|
|
|
|
g) Traffic Facilities |
8.03 |
10.32 |
6.27 |
10.22 |
-4.05 |
-39.3 |
-1.76 |
-21.9 |
3.95 |
63.0 |
|
(2.0) |
(1.8) |
(1.3) |
(1.7) |
|
|
|
|
|
|
h) Signalling and |
9.65 |
11.02 |
8.93 |
20.07 |
-2.09 |
-18.9 |
-0.71 |
-7.4 |
11.13 |
124.6 |
Telecommunication works |
(2.4) |
(1.9) |
(1.8) |
(3.3) |
|
|
|
|
|
|
Note: Figures in brackets represent percentages to total.
Source: Explanatory Memorandum on the Railway Budget, 2012-13. |
Statement 4 Freight and Passenger Traffic of Railways |
Items |
2010-11 (Actuals) |
2011-12 (Budget Estimates) |
2011-12 (Revised Estimates) |
2012-13 (Budget Estimates) |
Variations |
Col. 3 over Col. 2 |
Col. 3 over Col. 1 |
Col. 4 over Col. 3 |
Amo unt |
Per cent |
Amo unt |
Per cent |
Amo unt |
Per cent |
|
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
I. Freight Traffic (Million Tonnes) |
1. Coal |
420 |
468 |
455 |
485 |
-0.14 |
-2.9 |
0.34 |
8.1 |
0.31 |
6.7 |
|
(0.5) |
(0.5) |
(0.5) |
(0.5) |
|
|
|
|
|
|
2. Raw Materials to Steel Plants |
13 |
13 |
15 |
15 |
0.02 |
12.3 |
0.01 |
9.8 |
0.01 |
4.5 |
|
(0.0) |
(0.0) |
(0.0) |
(0.0) |
|
|
|
|
|
|
3. Pig Iron and Finished Steel |
33 |
35 |
35 |
37 |
-0.01 |
-1.4 |
0.02 |
5.1 |
0.03 |
7.2 |
for Steel Plants |
(0.0) |
(0.0) |
(0.0) |
(0.0) |
|
|
|
|
|
|
4. Iron ore for Exports |
118 |
115 |
105 |
104 |
-0.10 |
-9.0 |
-0.14 |
-11.7 |
-0.01 |
-0.6 |
|
(0.1) |
(0.1) |
(0.1) |
(0.1) |
|
|
|
|
|
|
5. Cement |
99 |
106 |
109 |
118 |
0.03 |
2.7 |
0.10 |
9.9 |
0.09 |
8.4 |
|
(0.1) |
(0.1) |
(0.1) |
(0.1) |
|
|
|
|
|
|
6. Food Grains |
43 |
45 |
46 |
50 |
0.01 |
2.4 |
0.03 |
6.1 |
0.04 |
7.9 |
|
(0.0) |
(0.0) |
(0.0) |
(0.0) |
|
|
|
|
|
|
7. Fertilizers |
48 |
50 |
50 |
52 |
0.00 |
– |
0.02 |
3.7 |
0.02 |
4.0 |
|
(0.1) |
(0.1) |
(0.1) |
(0.1) |
|
|
|
|
|
|
8. Others |
146 |
161 |
157 |
164 |
-0.04 |
-2.6 |
0.11 |
7.4 |
0.07 |
4.6 |
|
(0.2) |
(0.2) |
(0.2) |
(0.2) |
|
|
|
|
|
|
Total ( 1 to 8) |
922 |
993 |
970 |
1,025 |
-0.23 |
-2.3 |
0.48 |
5.2 |
0.55 |
5.7 |
II. No. of Passengers (in Millions) |
1. Suburban * |
4,220 |
4,449 |
4,359 |
4,629 |
-0.90 |
-2.0 |
1.39 |
3.3 |
2.69 |
6.2 |
|
(54.0) |
(53.8) |
(52.6) |
(53.0) |
|
|
|
|
|
|
2. Non-Suburban # |
3,589 |
3,823 |
3,932 |
4,112 |
1.09 |
2.8 |
3.42 |
9.5 |
1.80 |
4.6 |
|
(46.0) |
(46.2) |
(47.4) |
(47.0) |
|
|
|
|
|
|
Total (1 + 2) |
7,809 |
8,272 |
8,291 |
8,741 |
0.19 |
0.2 |
4.82 |
6.2 |
4.50 |
5.4 |
* Includes passengers on Metro Railway, Kolkata.
# Includes Executive class.
Note: Figures in brackets represent percentages to total.
Source: Explanatory Memorandum on the Railway Budget, 2012-13. |
Statement 5
Indian Railways – Selected Performance Indicators (A Statistical Profile) (Contd.) |
Items |
Unit |
1990-91 |
1997-98 |
1998-99 |
1999-2000 |
2000-01 |
2001-02 |
2002-03 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
1 Capital-at Charge & investment from Capital Fund * |
` Billion |
161.26 |
338.46 |
368.29 |
397.72 |
430.52 |
471.47 |
510.99 |
2 Route Kilometres-Total |
Kilometres |
62,367 |
62,495 |
62,809 |
62,759 |
63,028 |
63,140 |
63,122 |
Of which: Electrified |
Kilometres |
9,968 |
13,490 |
13,765 |
14,261 |
14,856 |
15,994 |
16,272 |
3 Number of Stations |
|
7,100 |
6,929 |
6,896 |
6,867 |
6,843 |
6,856 |
6,906 |
4 Employees (As on 31 March) |
Thousands |
1652 |
1,579 |
1,578 |
1,577 |
1,545 |
1,511 |
1,472 |
5 Wage Bill |
` Billion |
51.66 |
141.41 |
156.11 |
162.89 |
188.41 |
190.37 |
199.15 |
6 Number of Passengers Originating |
Millions |
3,858 |
4,348 |
4,411 |
4,585 |
4,833 |
5,093 |
4,971 |
7 Passengers Kilometres |
Millions |
295,644 |
379,897 |
403,884 |
430,666 |
457,022 |
493,488 |
515,044 |
8 Average Lead of Passenger traffic |
Kilometres |
76.60 |
87.40 |
91.60 |
94.00 |
95.00 |
97.00 |
104.00 |
9 Average Rate per Passenger Kilometre |
Paise |
10.60 |
19.90 |
21.10 |
22.00 |
23.00 |
23.00 |
24.00 |
10 Originating Revenue- Earning Freight traffic |
Million Tonnes |
318.40 |
429.40 |
420.90 |
456.00 |
474.00 |
493.00 |
519.00 |
11 Revenue-Earning Freight traffic- Net Tonne Kilometres |
Millions |
235,785 |
284,249 |
281,513 |
305,201 |
312,371 |
333,228 |
353,194 |
12 Average Lead of Revenue-Earning Freight traffic |
Kilometres |
711 |
644 |
644 |
644 |
626 |
644 |
656 |
13 Average Rate Per Tonne Kilometre |
Paise |
35 |
69 |
70 |
71 |
74 |
74 |
74 |
14 Revenue-Gross Receipts** |
` Billion |
124.52 |
291.34 |
302.34 |
338.56 |
360.11 |
393.58 |
427.41 |
15 Operating Ratio |
Per cent |
0.92 |
0.91 |
0.93 |
0.93 |
0.98 |
0.96 |
0.92 |
16 Surplus(+)/Deficit(–) |
` Billion |
1.76 |
15.35 |
3.99 |
8.46 |
7.64 |
10.00 |
11.15 |
Statement 5 Indian Railways – Selected Performance Indicators (A Statistical Profile) (Concld.) |
Items |
Unit |
2003-04 |
2004-05 |
2005-06 |
2006-07 |
2007-08 |
2008-09 |
2009-10 |
2010-11 |
1 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
1 Capital-at Charge & investment from Capital Fund* |
` Billion |
560.62 |
593.47 |
658.78 |
760.31 |
885.21 |
1,043.01 |
1,230.01 |
1,432.21 |
2 Route Kilometres-Total |
Kilometres |
63,221 |
63,465 |
63,332 |
63,327 |
63,273 |
64,015 |
63,974 |
64,460 |
Of which: Electrified |
Kilometres |
16,776 |
17,495 |
17,907 |
17,786 |
18,274 |
18,559 |
18,927 |
19,607 |
3 Number of Stations |
|
7,031 |
7,146 |
6,974 |
6,909 |
7,025 |
7,030 |
7,083 |
7,133 |
4 Employees (As on 31 March) |
Thousands |
1,442 |
1,424 |
1,412 |
1,398 |
1,394 |
1,386 |
1,362 |
1,329 |
5 Wage Bill |
` Billion |
209.29 |
225.53 |
239.20 |
241.59 |
258.92 |
399.93 |
512.37 |
537.01 |
6 Number of Passengers Originating |
Millions |
5,112 |
5,378 |
5,725 |
6,219 |
6,524 |
6,920 |
7,246 |
7,651 |
7 Passengers Kilometres |
Millions |
541,208 |
575,702 |
615,614 |
694,764 |
769,956 |
838,032 |
903,465 |
978,508 |
8 Average Lead of Passenger traffic |
Kilometres |
106.00 |
107.00 |
108.00 |
112.00 |
118.00 |
121.00 |
125.00 |
127.90 |
9 Average Rate per Passenger Kilometre |
Paise |
25.00 |
24.00 |
25.00 |
25.00 |
26.00 |
26.00 |
26.00 |
26.30 |
10 Originating Revenue- Earning Freight traffic |
Million Tonnes |
557.00 |
602.00 |
667.00 |
728.00 |
794.00 |
833.00 |
888.00 |
921.73 |
11 Revenue-Earning Freight traffic- Net Tonne Kilometres |
Millions |
381,241 |
407,398 |
439,596 |
480,993 |
521,371 |
551,448 |
600,548 |
525,723 |
12 Average Lead of Revenue-Earning Freight traffic |
Kilometres |
661 |
657 |
647 |
649 |
651 |
660 |
674 |
676 |
13 Average Rate Per Tonne Kilometre |
Paise |
72 |
75 |
81 |
85 |
89 |
94 |
95 |
97 |
14 Revenue-Gross Receipts** |
` Billion |
449.11 |
490.47 |
563.16 |
647.86 |
732.77 |
816.59 |
892.29 |
966.81 |
15 Operating Ratio |
Per cent |
0.92 |
0.91 |
0.84 |
0.79 |
0.76 |
0.91 |
0.95 |
0.95 |
16 Surplus(+)/Deficit(–) |
` Billion |
10.91 |
20.74 |
43.38 |
102.06 |
134.31 |
44.57 |
0.01 |
14.05 |
* Capital-at-charge excludes Capital Outlay on Metropolitan Transport Projects and Circular Railway (Eastern Railway) and disinvestments.
** Includes Total Miscellaneous Receipts.
Note: 1. Capital-at-charge means capital contributed by General Revenues for investment in Railways.
2. Operating Ratio means ratio of total working expenses to gross traffic receipts.
Source: 1. Indian Railways Year Books.
2. Indian Railways Annual Report and Accounts. |
|