Click here to Visit the RBI’s new website

publications

download file (23 kb) or PDF document (122 kb)
Date : Nov 30, 2021
States: Meghalaya, Mizoram, Nagaland, Odisha
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item MEGHALAYA MIZORAM
2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates) 2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 9,56,512.2 14,42,758.2 14,42,758.2 13,95,647.3 9,45,395.7 9,02,184.9 10,25,392.8 9,21,638.4
I. DEVELOPMENTAL EXPENDITURE (A + B) 5,89,742.6 10,16,948.2 10,16,948.2 9,40,328.9 6,29,254.0 5,92,377.3 6,98,593.7 6,23,128.1
A. Social Services (1 to 12) 3,72,426.1 5,70,424.4 5,70,424.4 5,44,755.3 3,39,273.5 3,55,332.0 3,98,220.7 3,66,541.6
1. Education, Sports, Art and Culture 2,02,032.2 2,90,027.3 2,90,027.3 2,66,076.0 1,61,889.1 1,87,204.9 1,99,524.0 1,82,790.9
2. Medical and Public Health 75,595.8 1,01,530.9 1,01,530.9 1,08,165.3 50,812.8 58,476.9 67,818.3 55,372.9
3. Family Welfare 6,047.4 9,164.4 9,164.4 10,233.4 4,378.5 4,155.5 4,478.5 4,224.5
4. Water Supply and Sanitation 28,729.4 29,676.7 29,676.7 37,912.7 23,584.6 21,332.6 22,730.6 21,601.2
5. Housing 3,754.2 6,364.3 6,364.3 5,992.0 4,371.0 1,118.5 1,453.7 1,275.8
6. Urban Development 3,968.0 16,929.9 16,929.9 14,910.3 20,291.9 12,193.2 19,980.9 32,260.7
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 10,011.3 19,607.7 19,607.7 14,484.1 46,606.6 45,106.5 46,310.7 45,106.5
8. Labour and Labour Welfare 3,694.2 11,403.2 11,403.2 13,560.1 3,698.1 3,210.4 3,444.1 3,134.6
9. Social Security and Welfare 17,520.2 51,683.5 51,683.5 42,898.2 17,385.3 15,148.3 23,011.4 13,290.6
10. Nutrition 14,270.9 21,993.5 21,993.5 18,187.5 1,065.1 706.6 2,015.9 722.3
11. Relief on account of Natural Calamities 4,470.8 6,886.2 6,886.2 7,649.0 3,490.2 5,050.0 5,779.9 5,250.0
12. Others* 2,331.7 5,156.7 5,156.7 4,686.8 1,700.4 1,628.5 1,672.5 1,511.8
B. Economic Services (1 to 9) 2,17,316.5 4,46,523.8 4,46,523.8 3,95,573.6 2,89,980.4 2,37,045.3 3,00,373.1 2,56,586.5
1. Agriculture and Allied Activities (i to xii) 52,117.3 1,03,356.9 1,03,356.9 1,07,442.9 59,189.9 69,183.8 77,810.7 68,550.1
i) Crop Husbandry 11,669.4 25,131.0 25,131.0 25,538.6 24,389.6 26,130.1 29,035.1 26,040.8
ii) Soil and Water Conservation 7,360.2 16,890.0 16,890.0 19,147.3 2,177.1 2,230.9 2,429.5 2,141.4
iii) Animal Husbandry 10,194.6 14,417.4 14,417.4 14,762.8 9,689.8 7,625.1 8,852.1 7,794.8
iv) Dairy Development 1,088.3 2,336.8 2,336.8 2,289.0 131.3 496.4 496.4 148.5
v) Fisheries 4,657.5 6,750.6 6,750.6 7,255.0 2,388.5 1,070.7 1,406.2 988.3
vi) Forestry and Wild Life 10,674.3 22,417.1 22,417.1 21,795.7 11,023.6 22,084.2 24,900.7 21,636.0
vii) Plantations
viii) Food Storage and Warehousing 5,685.6 6,528.8 6,787.1 6,156.1
ix) Agricultural Research and Education 1,661.1 3,759.3 3,759.3 3,230.7 1,542.2 688.3 1,505.4 1,360.4
x) Agricultural Finance Institutions
xi) Co-operation 2,340.1 2,953.2 2,953.2 3,298.6 1,432.3 1,593.8 1,632.7 1,494.6
xii) Other Agricultural Programmes 2,471.8 8,701.5 8,701.5 10,125.3 730.0 735.6 765.6 789.1
2. Rural Development 85,212.0 1,14,559.1 1,14,559.1 1,20,150.7 25,847.1 32,361.1 49,064.1 39,092.5
3. Special Area Programmes 3,021.8 11,334.7 11,334.7 7,140.5 9,424.4 10,039.3 10,384.9 10,072.0
4. Irrigation and Flood Control 4,267.8 9,764.4 9,764.4 8,520.5 1,325.5 1,466.9 1,510.6 1,346.6
of which:                
i) Major and Medium Irrigation 50.0 50.0 25.0
ii) Minor Irrigation 4,242.6 9,583.7 9,583.7 8,465.2 1,325.4 1,466.7 1,510.5 1,346.4
iii) Flood Control and Drainage 25.3 130.7 130.7 30.3 0.2 0.2 0.2 0.2
5. Energy 1,992.4 20,868.7 20,868.7 11,429.8 73,864.3 54,315.4 84,503.0 69,740.3
of which: Power 1,992.4 20,013.7 20,013.7 10,573.8 73,864.3 54,315.4 84,503.0 69,740.3
6. Industry and Minerals (i to iii) 14,470.0 25,683.9 25,683.9 24,744.1 7,922.1 9,810.4 10,837.7 9,019.6
i) Village and Small Industries 7,580.6 16,822.1 16,822.1 15,433.1 6,993.8 8,834.9 9,831.2 8,068.3
ii) Industries@ 6,889.3 8,861.8 8,861.8 9,311.0 928.3 975.4 1,006.5 951.3
iii) Others**

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item MEGHALAYA MIZORAM
2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates) 2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 25,787.2 23,894.0 23,894.0 38,002.5 1,03,798.0 51,188.8 56,763.2 50,736.5
i) Roads and Bridges 25,787.2 23,894.0 23,894.0 38,002.5 98,375.2 46,874.3 51,761.2 46,664.9
ii) Others @@ 5,422.9 4,314.6 5,002.0 4,071.6
8. Science, Technology and Environment 57.5 98.4 98.4 68.4 853.8 904.1 1,091.3 864.0
9. General Economic Services (i to iv) 30,390.6 1,36,963.9 1,36,963.9 78,074.3 7,755.3 7,775.6 8,407.5 7,165.1
i) Secretariat - Economic Services 24,835.1 1,12,693.8 1,12,693.8 59,907.2 2,193.8 1,634.6 1,747.9 1,380.2
ii) Tourism 1,622.0 9,198.6 9,198.6 7,149.9 1,258.2 1,095.6 1,186.4 1,089.8
iii) Civil Supplies 1,539.6 11,967.5 11,967.5 7,856.7 2,327.0 3,055.6 3,091.1 2,701.0
iv) Others + 2,393.9 3,104.1 3,104.1 3,160.5 1,976.4 1,989.8 2,382.1 1,994.1
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 3,66,769.6 4,25,810.0 4,25,810.0 4,55,318.4 3,16,141.7 3,09,807.6 3,26,799.1 2,98,510.3
A. Organs of State 18,209.1 30,266.0 30,266.0 25,506.4 11,656.4 9,085.2 10,280.4 9,163.4
B. Fiscal Services (i + ii) 9,801.8 13,424.0 13,424.0 12,289.7 9,862.8 12,008.8 12,131.8 11,907.2
i) Collection of Taxes and Duties 9,749.3 13,361.2 13,361.2 12,227.2 9,682.1 11,802.6 11,911.5 11,717.3
ii) Other Fiscal Services 52.5 62.8 62.8 62.5 180.7 206.2 220.2 189.9
C. Interest Payments and Servicing of Debt (1 + 2) 81,098.2 90,158.9 90,158.9 1,11,330.1 35,012.0 41,367.6 41,452.8 41,898.3
1. Appropriation for Reduction or Avoidance of Debt 5,247.1 5,842.3 5,842.3 6,643.7 700.0 4,400.0 4,400.0 3,504.0
2. Interest Payments (i to iv) 75,851.2 84,316.6 84,316.6 1,04,686.4 34,312.0 36,967.6 37,052.8 38,394.3
i) Interest on Loans from the Centre 1,422.9 1,456.9 1,456.9 1,418.2 1,633.4 2,300.0 2,300.0 1,800.0
ii) Interest on Internal Debt 59,844.8 68,756.9 68,756.9 83,181.7 24,178.6 26,167.6 26,252.8 26,094.3
of which:                
(a) Interest on Market Loans 50,026.1 59,123.3 59,123.3 73,114.0 22,312.6 23,914.6 23,970.9 23,461.3
(b) Interest on NSSF 6,076.8 5,570.5 5,570.5 5,300.0 1,809.4 2,200.0 2,200.0 2,200.0
iii) Interest on Small Savings, State Provident Funds, etc. 14,583.5 14,097.3 14,097.3 18,981.5 8,500.0 8,500.0 8,500.0 10,500.0
iv) Others 5.5 5.5 1,105.0
D. Administrative Services (i to v) 1,44,100.6 1,70,452.8 1,70,452.8 1,74,582.1 1,16,040.2 1,32,575.0 1,45,506.8 1,22,861.2
i) Secretariat - General Services 9,530.1 11,824.0 11,824.0 11,436.6 18,973.4 17,621.0 16,160.3 16,106.8
ii) District Administration 5,083.2 6,222.9 6,222.9 5,904.9 5,706.6 6,791.8 7,108.0 5,558.2
iii) Police 86,354.4 98,292.8 98,292.8 1,00,856.0 64,207.3 71,554.6 73,420.9 67,259.2
iv) Public Works 21,727.2 26,507.9 26,507.9 27,028.4 6,772.1 7,168.6 7,224.4 7,046.8
v) Others ++ 21,405.6 27,605.1 27,605.1 29,356.2 20,380.9 29,439.0 41,593.3 26,890.3
E. Pensions 1,13,155.7 1,20,760.2 1,20,760.2 1,30,355.5 1,43,250.3 1,14,529.5 1,17,147.0 1,12,465.0
F. Miscellaneous General Services 404.2 748.1 748.1 1,254.6 319.9 241.6 280.5 215.2
of which:                
Payment on account of State Lotteries 119.1 163.1 163.1 150.6 319.9 241.6 280.5 215.2
III. Grants-in-Aid and Contributions
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item NAGALAND ODISHA
2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates) 2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 11,63,701.9 13,62,354.0 12,06,493.1 13,69,488.4 99,13,730.0 1,14,79,086.0 1,04,86,390.7 1,19,56,718.8
I. DEVELOPMENTAL EXPENDITURE (A + B) 6,20,822.4 7,73,007.1 6,66,582.5 7,63,964.0 69,10,227.2 78,32,282.0 72,38,427.0 81,00,832.4
A. Social Services (1 to 12) 3,03,005.1 3,72,716.8 3,38,368.6 3,84,432.3 43,51,666.3 47,34,824.1 42,11,348.4 51,53,985.6
1. Education, Sports, Art and Culture 1,59,489.4 2,00,849.0 1,79,268.0 1,95,712.2 17,22,816.4 19,71,339.0 17,72,112.7 20,36,956.5
2. Medical and Public Health 62,431.4 70,264.8 67,700.9 75,472.7 5,27,489.2 6,35,733.9 7,35,558.4 7,23,926.2
3. Family Welfare 3,600.9 3,852.0 4,370.2 4,058.8 40,633.9 47,455.6 47,468.9 47,870.6
4. Water Supply and Sanitation 10,236.0 10,609.7 10,021.7 10,928.3 3,97,397.7 3,94,311.7 3,17,485.2 7,89,844.7
5. Housing 1,115.8 14,845.9 2,923.1 4,859.5 26,742.5 31,406.4 31,619.7 35,066.7
6. Urban Development 3,425.8 6,264.3 18,045.4 8,476.6 2,60,308.4 2,61,641.1 1,90,146.2 2,00,403.4
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 2,358.2 4,715.0 8,768.5 4,860.8 2,45,783.1 3,01,819.3 2,30,543.8 2,91,813.8
8. Labour and Labour Welfare 4,886.3 4,626.2 4,902.1 4,960.3 12,560.5 20,431.1 20,929.7 19,843.5
9. Social Security and Welfare 19,396.6 17,813.9 18,381.4 18,702.8 6,56,544.4 5,68,042.8 4,71,983.8 5,26,755.4
10. Nutrition 10,398.9 10,076.4 12,752.9 13,540.2 507.3 1,31,444.3 78,399.3 1,32,680.7
11. Relief on account of Natural Calamities 20,622.7 21,250.0 4,908.1 35,049.6 4,29,024.6 3,31,898.0 2,71,349.0 3,08,100.0
12. Others* 5,043.2 7,549.7 6,326.5 7,810.5 31,858.3 39,301.0 43,751.9 40,724.3
B. Economic Services (1 to 9) 3,17,817.2 4,00,290.3 3,28,214.0 3,79,531.8 25,58,560.9 30,97,457.9 30,27,078.6 29,46,846.8
1. Agriculture and Allied Activities (i to xii) 78,325.1 89,450.4 76,523.5 89,254.9 10,99,180.1 11,55,404.4 10,44,336.3 10,42,817.7
i) Crop Husbandry 31,476.3 42,434.1 33,903.9 45,001.5 7,03,191.8 6,94,007.1 5,28,253.5 5,82,193.5
ii) Soil and Water Conservation 5,676.1 6,803.5 5,870.1 6,651.0 24,814.6 23,462.8 20,462.8 19,754.5
iii) Animal Husbandry 8,299.3 10,677.7 10,401.4 10,747.8 41,006.6 63,049.8 61,214.9 72,288.8
iv) Dairy Development 331.7 27.1 4,457.4 5,677.7 5,677.7 3,546.2
v) Fisheries 4,457.9 5,134.2 3,185.8 4,519.1 16,024.0 26,554.2 26,449.3 38,986.1
vi) Forestry and Wild Life 14,308.6 15,290.4 10,911.5 15,296.5 76,742.0 1,05,008.5 90,720.5 91,004.8
vii) Plantations
viii) Food Storage and Warehousing 10,173.4 4,719.7 8,541.9 3,234.4 1,38,741.2 1,19,827.7 2,26,644.0 1,03,083.4
ix) Agricultural Research and Education 1,411.2 1,357.5 1,440.0 1,438.4 17,705.6 32,014.0 32,014.0 35,048.7
x) Agricultural Finance Institutions  
xi) Co-operation 2,522.2 2,701.7 2,241.8 2,366.3 75,813.7 84,889.5 51,986.7 95,979.3
xii) Other Agricultural Programmes         683.3 913.0 913.0 932.4
2. Rural Development 81,336.2 1,35,400.5 1,04,572.0 1,27,281.1 9,73,697.0 11,32,158.2 13,25,356.6 10,84,977.9
3. Special Area Programmes 3,731.3 13,923.7 4,121.8 12,544.7 290.0 2,000.0 2,000.0 11,000.0
4. Irrigation and Flood Control 3,116.1 3,745.1 3,462.8 3,764.5 1,30,547.0 2,92,938.9 1,82,657.1 2,57,306.3
of which:                
i) Major and Medium Irrigation 65,796.6 74,395.9 74,395.9 77,789.9
ii) Minor Irrigation 3,116.1 3,745.1 3,462.8 3,764.5 28,101.1 1,68,839.9 86,196.5 1,48,218.9
iii) Flood Control and Drainage 16,873.5 18,017.2 18,017.2 19,394.0
5. Energy 58,536.5 58,702.8 62,147.5 62,428.3 5,710.4 14,443.7 14,443.7 5,786.9
of which: Power 58,017.0 58,195.3 61,636.9 61,878.0 1,753.9 887.1 887.1 830.3
6. Industry and Minerals (i to iii) 13,866.3 12,639.3 13,858.1 12,848.5 74,610.2 1,35,757.9 90,245.4 1,25,482.5
i) Village and Small Industries 10,114.6 9,056.4 10,310.9 9,370.0 27,853.0 41,409.1 32,505.1 58,758.5
ii) Industries@ 3,751.6 3,582.9 3,547.2 3,478.5 22,199.5 39,903.9 27,740.3 31,224.1
iii) Others** 24,557.7 54,445.0 30,000.0 35,500.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item NAGALAND ODISHA
2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates) 2019-20 (Accounts) 2020-21 (Budget Estimates) 2020-21 (Revised Estimates) 2021-22 (Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 45,022.2 43,377.6 42,965.4 44,868.1 1,88,923.5 2,29,039.4 2,29,381.8 2,80,117.7
i) Roads and Bridges 36,756.5 35,233.5 34,733.2 35,998.8 1,87,261.5 2,26,988.3 2,27,238.3 2,78,127.0
ii) Others @@ 8,265.8 8,144.1 8,232.2 8,869.2 1,662.0 2,051.1 2,143.5 1,990.7
8. Science, Technology and Environment 1,395.1 811.3 1,138.8 1,160.7 7,515.8 12,719.5 11,595.7 11,683.1
9. General Economic Services (i to iv) 32,488.6 42,239.8 19,424.2 25,381.1 78,086.8 1,22,996.0 1,27,062.0 1,27,674.6
i) Secretariat - Economic Services 24,281.4 34,837.5 12,661.7 18,176.0 62,723.7 99,482.6 99,494.9 1,04,051.0
ii) Tourism 3,408.3 1,842.7 1,660.1 1,794.2 8,861.4 9,384.5 12,423.6 10,495.3
iii) Civil Supplies 1,845.1 4,158.1 5,169.1 2,552.2
iv) Others + 4,798.9 5,559.5 5,102.5 5,410.9 4,656.6 9,970.8 9,974.4 10,576.2
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 5,42,879.5 5,89,346.8 5,39,910.6 6,05,524.4 28,60,097.5 35,04,326.0 31,04,985.8 37,03,901.4
A. Organs of State 12,328.4 10,898.3 11,642.3 11,034.2 71,029.4 93,849.5 96,303.7 1,18,823.5
B. Fiscal Services (i + ii) 8,327.3 8,536.8 8,129.9 8,988.3 96,711.5 1,23,867.8 1,21,398.0 1,21,998.8
i) Collection of Taxes and Duties 8,319.3 8,528.8 8,121.9 8,980.3 96,228.1 1,23,173.1 1,20,702.9 1,21,305.0
ii) Other Fiscal Services 8.0 8.0 8.0 8.0 483.4 694.6 695.1 693.8
C. Interest Payments and Servicing of Debt (1 + 2) 96,374.4 1,19,549.7 91,849.1 1,06,136.9 6,06,256.2 7,16,000.0 7,16,000.1 8,00,000.0
1. Appropriation for Reduction or Avoidance of Debt 15,000.0 22,500.0 25.0
2. Interest Payments (i to iv) 81,374.4 97,049.7 91,849.1 1,06,111.9 6,06,256.2 7,16,000.0 7,16,000.1 8,00,000.0
i) Interest on Loans from the Centre 1,012.8 1,224.5 1,014.6 1,013.8 29,110.8 27,478.6 27,478.7 24,353.0
ii) Interest on Internal Debt 68,245.7 74,205.2 75,498.5 88,473.1 3,93,469.4 4,78,781.3 4,78,781.4 5,18,907.0
of which:                
(a) Interest on Market Loans 59,489.1 63,610.6 64,876.3 77,294.5 2,25,936.6 2,77,869.6 2,72,016.3 2,81,355.1
(b) Interest on NSSF 1,275.7 1,275.0 1,485.0 1,515.0 87,655.9 80,000.0 80,000.0 70,896.9
iii) Interest on Small Savings, State Provident Funds, etc. 11,789.4 20,120.0 14,336.0 15,425.0 1,83,674.6 2,09,700.0 2,09,700.0 2,56,700.0
iv) Others 326.5 1,500.0 1,000.0 1,200.0 1.4 40.0 40.0 40.0
D. Administrative Services (i to v) 2,44,144.5 2,30,937.2 2,29,691.1 2,45,377.8 5,58,507.1 9,17,076.7 7,00,408.2 9,12,037.1
i) Secretariat - General Services 15,096.8 15,574.9 18,852.2 17,719.7 24,793.3 2,84,042.0 86,825.7 2,51,904.5
ii) District Administration 16,083.8 17,806.0 16,582.4 18,247.7 19,693.3 25,407.0 25,420.5 26,893.3
iii) Police 1,69,681.9 1,53,067.1 1,53,758.0 1,63,824.3 3,29,417.9 3,94,139.7 3,73,510.6 4,14,093.6
iv) Public Works 19,152.4 18,679.0 17,875.0 20,232.1 93,762.7 1,08,463.5 1,08,528.1 1,11,940.6
v) Others ++ 24,129.6 25,810.2 22,623.6 25,354.1 90,839.8 1,05,024.5 1,06,123.4 1,07,205.2
E. Pensions 1,81,090.8 2,18,800.4 1,98,023.5 2,33,392.5 14,27,339.6 15,90,000.0 13,95,244.7 17,20,000.0
F. Miscellaneous General Services 614.2 624.5 574.6 594.7 1,00,253.8 63,532.0 75,631.1 31,042.0
of which:                
Payment on account of State Lotteries 360.5 357.6 330.3 361.5
III. Grants-in-Aid and Contributions 1,43,405.2 1,42,478.0 1,42,978.0 1,51,985.0
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions 1,43,405.2 1,42,478.0 1,42,978.0 1,51,985.0

Top