Click here to Visit the RBI’s new website

publications

download file (23 kb) or PDF document (68 kb)
Date : Sep 30, 2019
States: Meghalaya, Mizoram, Nagaland, Odisha
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item MEGHALAYA MIZORAM
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 8,42,268.1 12,03,629.5 12,03,629.5 13,69,947.6 6,88,076.4 7,17,961.9 8,14,252.6 8,40,352.0
I. DEVELOPMENTAL EXPENDITURE (A + B) 5,59,581.2 8,48,963.9 8,48,963.9 9,47,711.8 4,64,162.4 4,30,838.5 5,33,830.4 5,35,693.6
A. Social Services (1 to 12) 3,14,761.1 4,28,749.1 4,28,749.1 5,14,522.2 2,60,652.8 2,49,144.5 3,20,191.4 3,18,731.4
1. Education, Sports, Art and Culture 1,73,518.6 2,22,400.9 2,22,400.9 2,81,780.7 1,25,687.2 1,27,463.1 1,50,376.2 1,61,583.6
2. Medical and Public Health 62,346.3 85,375.4 85,375.4 99,924.4 43,498.3 39,159.7 48,351.7 51,614.9
3. Family Welfare 4,481.1 7,646.6 7,646.6 8,716.4 3,390.4 3,045.5 4,057.0 4,530.7
4. Water Supply and Sanitation 21,223.4 24,994.0 24,994.0 27,076.3 21,351.2 15,547.5 22,160.5 20,493.7
5. Housing 3,518.1 4,166.4 4,166.4 4,356.5 685.7 663.7 1,301.6 726.9
6. Urban Development 2,974.4 7,813.4 7,813.4 11,417.1 9,755.9 8,159.7 22,186.2 16,322.4
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 8,166.7 - - - 37,098.5 36,546.0 43,370.1 40,106.9
8. Labour and Labour Welfare 3,550.6 9,497.0 9,497.0 13,677.5 1,300.0 1,334.8 2,560.6 3,859.1
9. Social Security and Welfare 12,075.4 42,851.2 42,851.2 43,081.8 14,836.5 13,534.8 17,591.3 14,832.8
10. Nutrition 17,968.2 17,054.0 17,054.0 17,187.9 284.4 297.1 793.2 735.7
11. Relief on account of Natural Calamities 2,891.2 3,257.0 3,257.0 3,307.5 1,395.5 2,000.0 5,651.4 2,398.4
12. Others* 2,047.0 3,693.3 3,693.3 3,996.1 1,369.5 1,392.7 1,791.6 1,526.4
B. Economic Services (1 to 9) 2,44,820.1 4,20,214.8 4,20,214.8 4,33,189.5 2,03,509.5 1,81,694.0 2,13,638.9 2,16,962.3
1. Agriculture and Allied Activities (i to xii) 57,334.6 1,11,670.1 1,11,670.1 1,11,506.1 54,441.9 49,379.9 59,976.4 58,841.6
i) Crop Husbandry 15,709.0 21,478.0 21,478.0 22,209.2 24,058.0 25,911.5 27,219.8 24,516.9
ii) Soil and Water Conservation 7,738.6 27,486.2 27,486.2 27,366.3 1,806.5 1,642.6 2,450.4 1,958.1
iii) Animal Husbandry 10,388.4 12,682.0 12,682.0 14,407.5 5,584.7 5,800.4 6,244.7 6,463.4
iv) Dairy Development 873.3 3,212.5 3,212.5 3,588.5 115.6 475.9 481.9 469.9
v) Fisheries 1,808.8 6,777.0 6,777.0 6,128.4 1,311.7 902.4 1,666.7 1,040.0
vi) Forestry and Wild Life 14,138.6 23,670.4 23,670.4 24,059.4 12,304.6 7,657.5 13,219.4 15,852.0
vii) Plantations - - - - - - - -
viii) Food Storage and Warehousing - - - - 5,938.8 4,632.9 5,820.4 6,004.8
ix) Agricultural Research and Education 1,701.9 1,785.5 1,785.5 2,055.4 1,207.5 403.7 620.4 516.1
x) Agricultural Finance Institutions - - - - - - - -
xi) Co-operation 2,113.9 3,015.5 3,015.5 2,797.0 1,586.1 1,450.5 1,680.3 1,389.2
xii) Other Agricultural Programmes 2,861.9 11,563.0 11,563.0 8,894.4 528.5 502.5 572.4 631.2
2. Rural Development 1,06,573.4 1,53,191.2 1,53,191.2 1,78,722.3 35,570.5 32,084.2 36,756.0 36,889.8
3. Special Area Programmes 1,297.5 4,509.0 4,509.0 2,277.0 4,019.6 4,039.4 4,061.8 6,039.4
4. Irrigation and Flood Control 4,857.7 8,538.0 8,538.0 6,903.7 1,139.7 1,115.6 1,548.6 1,468.2
of which:                
i) Major and Medium Irrigation - 50.0 50.0 50.0 - - - -
ii) Minor Irrigation 4,752.0 8,203.5 8,203.5 6,743.7 1,139.5 1,115.5 1,548.5 1,468.1
iii) Flood Control and Drainage 105.7 284.5 284.5 110.0 0.2 0.2 0.2 0.2
5. Energy 11,639.8 38,969.5 38,969.5 21,951.1 51,136.6 39,518.7 58,948.4 53,393.8
of which: Power 10,916.4 36,494.5 36,494.5 18,440.1 51,136.6 39,518.7 58,948.4 53,393.8
6. Industry and Minerals (i to iii) 23,120.8 20,044.1 20,044.1 21,625.4 8,611.9 8,877.6 9,588.6 9,735.3
i) Village and Small Industries 8,806.4 12,729.0 12,729.0 12,914.4 7,083.0 8,167.4 8,572.2 8,818.1
ii) Industries@ 14,314.4 7,315.1 7,315.1 8,711.0 1,528.9 710.2 1,016.4 917.3
iii) Others** - - - - - - - -

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item MEGHALAYA MIZORAM
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 17,307.8 18,746.0 18,746.0 20,606.4 40,608.0 39,093.9 31,865.1 42,793.9
i) Roads and Bridges 17,307.8 18,746.0 18,746.0 20,606.4 36,163.0 35,235.4 27,101.9 38,113.2
ii) Others @@ - - - - 4,445.0 3,858.5 4,763.2 4,680.8
8. Science, Technology and Environment 45.3 79.0 79.0 88.7 1,449.5 1,348.7 2,138.8 863.3
9. General Economic Services (i to iv) 22,643.3 64,468.0 64,468.0 69,508.9 6,531.9 6,236.1 8,755.3 6,936.9
i) Secretariat - Economic Services 14,162.9 49,110.0 49,110.0 51,343.7 2,048.8 1,970.6 3,395.4 1,569.1
ii) Tourism 1,359.7 7,270.0 7,270.0 9,719.2 941.2 739.1 982.3 978.2
iii) Civil Supplies 5,172.2 5,382.0 5,382.0 5,421.6 1,803.9 2,016.5 2,523.2 2,597.3
iv) Others + 1,948.5 2,706.0 2,706.0 3,024.5 1,737.9 1,509.9 1,854.4 1,792.4
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 2,82,687.0 3,54,665.6 3,54,665.6 4,22,235.9 2,23,914.0 2,87,123.3 2,80,422.3 3,04,658.4
A. Organs of State 20,339.8 26,880.8 26,880.8 29,248.6 7,592.8 7,255.1 16,809.2 9,340.5
B. Fiscal Services (i + ii) 7,992.1 11,699.0 11,699.0 14,472.4 8,014.0 8,406.7 9,230.7 11,438.9
i) Collection of Taxes and Duties 7,951.2 11,638.0 11,638.0 14,408.5 7,874.1 8,256.2 9,080.3 11,260.9
ii) Other Fiscal Services 40.9 61.0 61.0 63.9 139.9 150.5 150.5 178.0
C. Interest Payments and Servicing of Debt (1 + 2) 63,756.0 70,236.0 70,236.0 79,679.7 38,620.1 43,708.4 43,308.4 40,301.7
1. Appropriation for Reduction or Avoidance of Debt 4,638.0 4,882.0 4,882.0 5,063.3 4,700.0 4,700.0 4,300.0 4,400.0
2. Interest Payments (i to iv) 59,118.0 65,354.0 65,354.0 74,616.5 33,920.1 39,008.4 39,008.4 35,901.7
i) Interest on Loans from the Centre 1,585.3 1,483.5 1,483.5 1,640.4 1,975.1 2,500.0 2,500.0 2,300.0
ii) Interest on Internal Debt 46,159.9 51,968.0 51,968.0 60,106.5 23,545.0 28,108.4 28,108.4 25,101.7
of which:                
(a) Interest on Market Loans 35,583.6 41,566.2 41,566.2 49,746.7 21,385.7 25,555.4 25,555.4 22,848.7
(b) Interest on NSSF 7,155.9 6,600.0 6,600.0 6,280.0 2,111.7 2,500.0 2,500.0 2,200.0
iii) Interest on Small Savings, State Provident Funds, etc. 11,372.6 11,897.0 11,897.0 12,864.0 8,400.0 8,400.0 8,400.0 8,500.0
iv) Others 0.2 5.5 5.5 5.5 - - - -
D. Administrative Services (i to v) 1,14,362.6 1,66,591.8 1,66,591.8 1,66,808.0 85,664.5 1,37,495.1 1,20,622.4 1,36,877.1
i) Secretariat - General Services 8,267.3 12,602.1 12,602.1 13,635.5 11,335.3 58,310.5 23,299.1 32,877.7
ii) District Administration 4,047.8 4,969.0 4,969.0 5,435.4 4,434.7 4,455.7 5,548.3 5,921.0
iii) Police 64,903.3 99,838.0 99,838.0 93,028.5 48,627.9 53,035.5 63,651.1 71,173.9
iv) Public Works 18,160.1 23,759.0 23,759.0 27,656.2 5,083.8 5,586.9 5,629.2 7,377.5
v) Others ++ 18,984.1 25,423.7 25,423.7 27,052.4 16,182.8 16,106.5 22,494.7 19,527.1
E. Pensions 75,089.6 78,412.0 78,412.0 85,469.0 83,777.8 90,000.0 90,166.4 1,06,415.0
F. Miscellaneous General Services 1,146.9 846.0 846.0 46,558.1 244.9 258.0 285.1 285.1
of which:                
Payment on account of State Lotteries 104.8 135.1 135.1 147.1 244.9 258.0 285.1 285.1
III. Grants-in-Aid and Contributions - - - - - - - -
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions - - - - - - - -

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item NAGALAND ODISHA
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
1 2 3 4 5 2 3 4 5
TOTAL EXPENDITURE (I+II+III) 10,19,134.8 12,11,283.5 11,44,913.7 12,66,623.2 71,83,730.5 90,22,000.0 91,32,785.0 1,08,73,791.0
I. DEVELOPMENTAL EXPENDITURE (A + B) 5,87,194.4 7,02,435.7 6,23,143.2 7,20,544.2 50,31,373.2 62,12,809.7 64,33,137.9 77,09,756.2
A. Social Services (1 to 12) 2,55,856.2 3,24,768.1 3,30,574.4 3,44,869.2 29,55,682.7 38,41,905.4 39,54,366.2 46,21,359.9
1. Education, Sports, Art and Culture 1,48,235.4 1,88,407.2 1,79,070.5 1,95,404.7 13,78,833.7 16,81,059.1 17,12,386.1 18,75,119.0
2. Medical and Public Health 50,981.1 61,977.2 65,975.8 68,954.1 3,80,556.0 4,83,395.3 5,14,819.6 5,48,643.5
3. Family Welfare 2,755.5 2,814.0 3,468.8 3,522.0 34,748.4 39,841.7 40,881.2 42,241.6
4. Water Supply and Sanitation 9,080.8 10,565.2 10,113.8 9,992.7 1,75,695.2 2,28,461.4 3,25,852.9 3,92,150.4
5. Housing 2,826.2 13,950.1 2,507.9 2,575.5 31,594.7 27,686.5 27,687.5 30,491.4
6. Urban Development 2,125.9 4,930.6 5,288.2 6,104.0 1,78,131.6 2,27,251.4 2,38,080.9 2,57,032.8
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 4,586.1 4,343.2 4,960.2 4,715.0 2,21,758.3 2,91,695.4 2,99,977.6 2,99,324.7
8. Labour and Labour Welfare 3,535.0 6,602.5 5,387.5 5,560.9 14,187.1 15,540.6 18,994.7 21,198.8
9. Social Security and Welfare 17,174.3 18,394.2 16,952.0 20,750.4 4,10,252.1 5,93,607.0 5,42,366.7 6,50,680.7
10. Nutrition 6,503.6 5,216.4 9,733.4 9,073.4 5,113.8 10,701.6 2,515.3 1,725.4
11. Relief on account of Natural Calamities 3,714.7 1,171.3 20,758.7 11,297.0 1,03,041.1 2,08,618.5 2,01,500.0 4,70,306.1
12. Others* 4,337.6 6,396.2 6,357.6 6,919.6 21,770.8 34,047.0 29,303.8 32,445.5
B. Economic Services (1 to 9) 3,31,338.2 3,77,667.7 2,92,568.8 3,75,675.0 20,75,690.5 23,70,904.2 24,78,771.6 30,88,396.3
1. Agriculture and Allied Activities (i to xii) 62,553.4 69,114.9 78,219.5 76,731.5 5,80,142.3 8,10,534.7 8,29,810.0 12,69,523.9
i) Crop Husbandry 26,102.7 30,387.6 35,546.9 35,228.7 2,75,235.0 4,14,283.3 4,37,201.8 8,54,359.1
ii) Soil and Water Conservation 4,111.7 8,160.7 6,083.1 6,836.2 31,612.8 60,178.2 50,146.5 36,545.4
iii) Animal Husbandry 8,987.1 9,965.2 9,885.1 10,399.6 37,775.2 52,051.7 52,738.8 50,353.8
iv) Dairy Development 25.1 2,027.6 437.6 337.6 1,223.5 4,698.4 4,598.4 3,795.9
v) Fisheries 2,060.4 2,449.0 2,207.0 2,942.1 15,833.6 18,221.5 17,227.4 18,017.3
vi) Forestry and Wild Life 11,575.3 10,095.2 13,949.4 12,831.1 56,192.6 74,879.6 74,676.3 83,398.0
vii) Plantations - - - - - - - -
viii) Food Storage and Warehousing 6,991.0 2,717.1 5,463.5 2,795.0 93,179.4 1,10,423.6 1,12,905.1 1,10,220.9
ix) Agricultural Research and Education 835.0 1,306.7 1,387.5 1,346.4 14,443.4 15,530.8 15,463.6 17,779.7
x) Agricultural Finance Institutions - - - - - - - -
xi) Co-operation 1,865.0 2,005.8 3,259.4 4,014.8 53,717.0 59,101.9 63,686.6 93,836.5
xii) Other Agricultural Programmes - - - - 929.8 1,165.6 1,165.6 1,217.3
2. Rural Development 1,35,647.1 1,47,970.3 66,661.3 1,26,459.7 9,01,788.4 9,51,982.8 10,30,225.2 11,73,895.2
3. Special Area Programmes 5,244.3 18,748.1 3,338.8 21,680.2 - - 3,000.0 -
4. Irrigation and Flood Control 2,794.3 4,116.0 4,013.6 3,958.6 1,91,139.3 1,87,199.6 1,63,741.0 2,24,449.6
of which:                
i) Major and Medium Irrigation - - - - 69,926.2 72,174.8 76,104.6 73,921.5
ii) Minor Irrigation 2,794.3 4,116.0 4,013.6 3,958.6 76,251.1 76,938.7 48,836.4 99,515.7
iii) Flood Control and Drainage - - - - 17,879.4 16,655.2 16,915.3 17,848.5
5. Energy 45,058.5 46,869.5 48,870.1 48,773.6 4,518.5 16,749.0 25,949.3 5,715.3
of which: Power 44,653.1 46,396.8 48,369.1 48,254.1 611.9 13,204.5 23,444.1 1,758.8
6. Industry and Minerals (i to iii) 12,232.5 11,247.9 13,814.7 11,740.6 67,855.2 89,110.9 85,441.8 79,929.9
i) Village and Small Industries 9,165.2 8,284.2 10,247.2 8,224.7 27,171.5 37,478.3 33,765.9 34,662.6
ii) Industries@ 3,067.3 2,963.7 3,567.5 3,515.9 15,371.3 20,868.0 19,675.9 22,050.3
iii) Others** - - - - 25,312.4 30,764.6 32,000.0 23,217.0

Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
(₹ Lakh)
Item NAGALAND ODISHA
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
2017-18
(Accounts)
2018-19
(Budget Estimates)
2018-19
(Revised Estimates)
2019-20
(Budget Estimates)
1 2 3 4 5 2 3 4 5
7. Transport and Communications (i + ii) 45,427.0 42,791.9 45,386.6 42,211.1 2,22,378.5 2,13,987.1 2,25,274.0 2,15,902.0
i) Roads and Bridges 38,247.2 34,912.5 37,383.6 34,595.5 2,20,818.1 2,12,247.3 2,23,010.6 2,13,650.2
ii) Others @@ 7,179.8 7,879.4 8,003.0 7,615.6 1,560.4 1,739.8 2,263.4 2,251.8
8. Science, Technology and Environment 981.3 480.4 1,244.0 802.4 6,706.4 7,110.9 7,704.8 8,821.4
9. General Economic Services (i to iv) 21,399.8 36,328.7 31,020.3 43,317.3 1,01,161.9 94,229.3 1,07,625.5 1,10,159.0
i) Secretariat - Economic Services 15,539.5 30,269.8 23,574.8 36,624.8 86,343.6 78,242.6 90,655.2 97,575.2
ii) Tourism 1,744.4 1,030.6 2,319.8 1,661.8 7,561.0 8,417.7 8,917.7 6,700.5
iii) Civil Supplies - - - - 3,593.0 1,676.9 2,103.9 943.7
iv) Others + 4,116.0 5,028.3 5,125.7 5,030.7 3,664.2 5,892.1 5,948.8 4,939.7
II. NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) 4,31,940.4 5,08,847.8 5,21,770.6 5,46,079.0 20,26,091.7 26,72,209.1 25,62,666.0 30,20,001.6
A. Organs of State 14,732.9 9,245.5 18,819.4 10,112.9 54,017.1 90,269.5 98,242.4 87,793.7
B. Fiscal Services (i + ii) 6,869.9 8,086.1 8,009.3 7,869.8 85,572.6 1,06,061.6 1,08,350.8 1,16,815.7
i) Collection of Taxes and Duties 6,864.9 8,081.1 8,004.3 7,861.8 85,104.8 1,05,409.3 1,07,698.6 1,16,197.6
ii) Other Fiscal Services 5.0 5.0 5.0 8.0 467.8 652.2 652.2 618.2
C. Interest Payments and Servicing of Debt (1 + 2) 90,275.4 1,06,054.6 1,00,508.7 1,10,615.2 4,98,833.8 5,50,000.0 5,85,000.0 6,50,000.0
1. Appropriation for Reduction or Avoidance of Debt 22,500.0 22,500.0 22,500.0 22,500.0 - - - -
2. Interest Payments (i to iv) 67,775.4 83,554.6 78,008.7 88,115.2 4,98,833.8 5,50,000.0 5,85,000.0 6,50,000.0
i) Interest on Loans from the Centre 1,350.6 1,437.8 1,177.9 1,229.3 32,651.6 32,373.2 32,375.4 30,211.6
ii) Interest on Internal Debt 60,012.1 72,245.7 67,065.0 70,770.9 3,00,102.3 3,62,134.9 3,87,027.5 4,26,048.4
of which:                
(a) Interest on Market Loans 50,514.4 60,464.6 57,359.6 60,556.1 1,36,240.7 1,76,660.3 2,01,552.8 2,26,953.3
(b) Interest on NSSF 1,452.7 2,000.0 1,327.5 1,327.5 1,03,987.4 95,985.7 95,985.7 87,854.9
iii) Interest on Small Savings, State Provident Funds, etc. 6,412.7 9,871.1 9,765.8 16,115.0 1,66,080.0 1,55,491.8 1,65,597.2 1,93,700.0
iv) Others - - - - - - - 40.0
D. Administrative Services (i to v) 1,93,189.7 2,06,304.0 2,21,346.3 2,16,161.5 5,15,326.8 6,81,646.0 5,96,840.7 7,79,360.1
i) Secretariat - General Services 12,959.1 11,281.0 12,298.0 14,598.5 19,091.9 1,44,898.2 47,559.7 1,88,223.5
ii) District Administration 13,738.6 16,438.5 16,223.5 16,910.2 18,339.1 21,273.0 21,287.1 23,492.0
iii) Police 1,31,345.5 1,40,935.7 1,53,204.7 1,45,016.8 2,97,190.6 3,24,234.8 3,34,354.5 3,57,083.6
iv) Public Works 15,892.4 16,154.2 16,257.1 15,999.5 1,02,813.1 1,00,236.3 1,00,809.2 1,04,809.1
v) Others ++ 19,254.2 21,494.6 23,363.1 23,636.6 77,892.1 91,003.8 92,830.3 1,05,752.0
E. Pensions 1,26,409.8 1,78,644.2 1,72,486.2 2,00,783.4 8,69,285.8 11,91,200.0 11,21,200.0 13,33,000.0
F. Miscellaneous General Services 462.7 513.4 600.8 536.2 3,055.6 53,032.0 53,032.0 53,032.0
of which:                
Payment on account of State Lotteries 276.2 297.2 376.1 308.5 - - - -
III. Grants-in-Aid and Contributions - - - - 1,26,265.6 1,36,981.2 1,36,981.2 1,44,033.2
of which:                
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions - - - - 1,26,265.6 1,36,981.2 1,36,981.2 1,44,033.2

Top